Financhill
Buy
69

CTRA Quote, Financials, Valuation and Earnings

Last price:
$27.44
Seasonality move :
12.2%
Day range:
$26.58 - $27.41
52-week range:
$22.33 - $29.82
Dividend yield:
3.23%
P/E ratio:
12.58x
P/S ratio:
2.97x
P/B ratio:
1.41x
Volume:
8.3M
Avg. volume:
9.1M
1-year change:
-6.51%
Market cap:
$20.8B
Revenue:
$5.5B
EPS (TTM):
$2.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $3.7B $9.5B $5.7B $5.5B
Revenue Growth (YoY) -29.23% 161.17% 159.24% -40.26% -3.92%
 
Cost of Revenues $1.1B $1.6B $3.4B $3.5B $3.8B
Gross Profit $340M $2.1B $6.1B $2.2B $1.7B
Gross Profit Margin 24.2% 56.05% 63.79% 38.76% 30.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.4M $270M $396M $291M $240M
Other Inc / (Exp) -- -$2M $29M $12M $3M
Operating Expenses $105.4M $164M $327M $279M $302M
Operating Income $234.6M $1.9B $5.7B $1.9B $1.4B
 
Net Interest Expenses $54.1M $62M $70M $73M $106M
EBT. Incl. Unusual Items $241.1M $1.5B $5.2B $2.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.6M $344M $1.1B $503M $224M
Net Income to Company $200.5M $1.2B $4.1B $1.6B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $200.5M $1.2B $4.1B $1.6B $1.1B
 
Basic EPS (Cont. Ops) $0.50 $2.30 $5.10 $2.14 $1.51
Diluted EPS (Cont. Ops) $0.50 $2.29 $5.08 $2.13 $1.50
Weighted Average Basic Share $398.5M $503M $796M $756M $742M
Weighted Average Diluted Share $400.5M $504M $799M $760M $745M
 
EBITDA $629.2M $2.6B $7.4B $3.6B $3.2B
EBIT $234.6M $1.9B $5.7B $1.9B $1.4B
 
Revenue (Reported) $1.4B $3.7B $9.5B $5.7B $5.5B
Operating Income (Reported) $234.6M $1.9B $5.7B $1.9B $1.4B
Operating Income (Adjusted) $234.6M $1.9B $5.7B $1.9B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $641.7M $2.7B $1.4B $1.3B $1.8B
Revenue Growth (YoY) 92.53% 317.03% -49.44% -1.77% 32.05%
 
Cost of Revenues $279.6M $907M $860M $960M $1.3B
Gross Profit $362M $1.8B $493M $369M $491M
Gross Profit Margin 56.42% 66.11% 36.44% 27.77% 27.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.1M $107M $79M $75M $83M
Other Inc / (Exp) -- $13M $8M $3M --
Operating Expenses $65.1M $94M $80M $75M $82M
Operating Income $296.9M $1.7B $413M $294M $409M
 
Net Interest Expenses $12.6M $17M $17M $24M $50M
EBT. Incl. Unusual Items $83.2M $1.5B $417M $319M $423M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $319M $94M $67M $101M
Net Income to Company $62.7M $1.2B $323M $253M $323M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.7M $1.2B $323M $252M $322M
 
Basic EPS (Cont. Ops) $0.16 $1.51 $0.43 $0.34 $0.42
Diluted EPS (Cont. Ops) $0.16 $1.50 $0.42 $0.34 $0.42
Weighted Average Basic Share $399.7M $792M $753M $738M $763M
Weighted Average Diluted Share $402.7M $797M $758M $744M $767M
 
EBITDA $394.2M $2.1B $834M $774M $1B
EBIT $296.9M $1.7B $413M $294M $409M
 
Revenue (Reported) $641.7M $2.7B $1.4B $1.3B $1.8B
Operating Income (Reported) $296.9M $1.7B $413M $294M $409M
Operating Income (Adjusted) $296.9M $1.7B $413M $294M $409M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $9.2B $6.3B $5.4B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $3.4B $3.4B $3.7B $4.5B
Gross Profit $888M $5.8B $2.9B $1.7B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.6M $397M $281M $279M $324M
Other Inc / (Exp) $139K -$4M $65M $3M --
Operating Expenses $141.8M $370M $288M $294M $342M
Operating Income $746.2M $5.5B $2.6B $1.4B $2.1B
 
Net Interest Expenses $48.5M $83M $61M $100M $185M
EBT. Incl. Unusual Items $439.4M $5.1B $2.8B $1.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.7M $1.1B $606M $366M $400M
Net Income to Company $350.7M $4B $2.2B $1.2B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $350.7M $4B $2.2B $1.2B $1.6B
 
Basic EPS (Cont. Ops) $0.88 $4.94 $2.91 $1.66 $2.18
Diluted EPS (Cont. Ops) $0.87 $4.92 $2.89 $1.65 $2.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $7.1B $4.2B $3.2B $4.3B
EBIT $746.2M $5.5B $2.6B $1.4B $2.1B
 
Revenue (Reported) $1.9B $9.2B $6.3B $5.4B $7B
Operating Income (Reported) $746.2M $5.5B $2.6B $1.4B $2.1B
Operating Income (Adjusted) $746.2M $5.5B $2.6B $1.4B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $7.1B $4.2B $4B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $782.5M $2.6B $2.5B $2.8B $3.6B
Gross Profit $743.8M $4.5B $1.6B $1.2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.3M $301M $213M $218M $259M
Other Inc / (Exp) -- -$2M $3M $3M $5M
Operating Expenses $117.3M $243M $204M $218M $258M
Operating Income $626.6M $4.3B $1.4B $990M $1.7B
 
Net Interest Expenses $37.5M $59M $50M $77M $156M
EBT. Incl. Unusual Items $287.5M $3.9B $1.6B $1B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68M $848M $350M $213M $389M
Net Income to Company $219.5M $3B $1.2B $826M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $219.5M $3B $1.2B $824M $1.3B
 
Basic EPS (Cont. Ops) $0.55 $3.78 $1.59 $1.10 $1.77
Diluted EPS (Cont. Ops) $0.55 $3.76 $1.58 $1.10 $1.76
Weighted Average Basic Share $1.2B $2.4B $2.3B $2.2B $2.3B
Weighted Average Diluted Share $1.2B $2.4B $2.3B $2.2B $2.3B
 
EBITDA $909.5M $5.5B $2.6B $2.3B $3.4B
EBIT $626.6M $4.3B $1.4B $990M $1.7B
 
Revenue (Reported) $1.5B $7.1B $4.2B $4B $5.5B
Operating Income (Reported) $626.6M $4.3B $1.4B $990M $1.7B
Operating Income (Adjusted) $626.6M $4.3B $1.4B $990M $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $151.7M $1B $683M $965M $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $214.3M $1B $1.2B $839M $951M
Inventory $15.3M $39M $63M $59M $46M
Prepaid Expenses -- -- -- $11M $14M
Other Current Assets $2M $7M $9M $1M $1M
Total Current Assets $415.7M $2.1B $2.2B $2B $3.3B
 
Property Plant And Equipment $4.1B $17.7B $17.9B $18.3B $18.1B
Long-Term Investments -- -- -- $7M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $20M $36M $82M $136M
Total Assets $4.6B $20.3B $20.4B $20.7B $21.8B
 
Accounts Payable $154M $682M $803M $763M $808M
Accrued Expenses $111M $321M $358M $360M $352M
Current Portion Of Long-Term Debt $188M -- -- $575M --
Current Portion Of Capital Lease Obligations $4M $83M $120M $122M $122M
Other Current Liabilities -- $159M -- -- $17M
Total Current Liabilities $390.2M $1.2B $1.2B $1.7B $1.1B
 
Long-Term Debt $975.6M $3.4B $2.5B $1.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $8.5B $7.7B $7.6B $8.7B
 
Common Stock $47.8M $89M $77M $75M $74M
Other Common Equity Adj $2M $1M $13M $11M $12M
Common Equity $2.2B $11.7B $12.7B $13B $13.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $11.8B $12.7B $13B $13.1B
 
Total Liabilities and Equity $4.6B $20.3B $20.4B $20.7B $21.8B
Cash and Short Terms $151.7M $1B $683M $965M $2.3B
Total Debt $1.2B $3.4B $2.5B $2.4B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $86.3M $788M $856M $848M $103M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $284.3M $1.3B $592M $562M $735M
Inventory $12.8M $57M $64M $46M $61M
Prepaid Expenses -- -- -- $21M $13M
Other Current Assets $3.3M $8M $14M $8M --
Total Current Assets $442.7M $2.4B $1.7B $1.7B $1.5B
 
Property Plant And Equipment $4.3B $17.9B $18.3B $18.2B $22.4B
Long-Term Investments -- $2M -- $10M $12M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $33K $46M $62M $135M --
Total Assets $4.7B $20.3B $20.1B $20.1B $24B
 
Accounts Payable $180M $963M $609M $739M $1B
Accrued Expenses $99.6M $325M $370M $382M --
Current Portion Of Long-Term Debt -- $44M $575M -- --
Current Portion Of Capital Lease Obligations $3.8M $122M $121M $127M --
Other Current Liabilities $212.9M $87M -- -- --
Total Current Liabilities $466M $1.4B $1.6B $1.1B $1.5B
 
Long-Term Debt $973.5M $2.5B $1.9B $2.2B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $7.6B $7.3B $7.1B $9.3B
 
Common Stock $47.9M $90M $75M $74M $76M
Other Common Equity Adj $2M $6M $12M $11M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $1M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $12.7B $12.8B $13B $14.7B
 
Total Liabilities and Equity $4.7B $20.3B $20.1B $20.1B $24B
Cash and Short Terms $86.3M $788M $856M $848M $103M
Total Debt $973.5M $2.6B $2.4B $2.2B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $200.5M $1.2B $4.1B $1.6B $1.1B
Depreciation & Amoritzation $394.5M $693M $1.6B $1.6B $1.8B
Stock-Based Compensation $40.8M $52M $73M $57M $61M
Change in Accounts Receivable -$5.7M -$229M -$184M $378M -$108M
Change in Inventories -$2M $5M -$24M $4M $13M
Cash From Operations $778.2M $1.7B $5.5B $3.7B $2.8B
 
Capital Expenditures $575.8M $728M $1.7B $2.1B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584.5M $313M -$1.7B -$2.1B -$1.8B
 
Dividends Paid (Ex Special Dividend) $159.4M $780M $2B $890M $625M
Special Dividend Paid
Long-Term Debt Issued $196M $100M -- -- $2B
Long-Term Debt Repaid -$283M -$290M -$874M -- -$575M
Repurchase of Common Stock -- -- $1.3B $406M $455M
Other Financing Activities -$10M -$118M -$29M -$22M -$56M
Cash From Financing -$255.8M -$1.1B -$4.1B -$1.3B $279M
 
Beginning Cash (CF) $151.7M $1B $683M $965M $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.1M $894M -$363M $282M $1.3B
Ending Cash (CF) $89.6M $1.9B $320M $1.2B $3.6B
 
Levered Free Cash Flow $202.4M $939M $3.7B $1.6B $1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $938.5M $1B $416M $295M --
Depreciation & Amoritzation $410M $439M $456M $481M --
Stock-Based Compensation $27.7M $11M $14M $18M --
Change in Accounts Receivable -$159M $198M -$116M -$187M --
Change in Inventories $2.5M $2M $5M -- --
Cash From Operations $952.3M $1.5B $760M $626M --
 
Capital Expenditures $269M $505M $470M $436M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $771.7M -$491M -$470M -$435M --
 
Dividends Paid (Ex Special Dividend) $652.2M $533M $151M $155M --
Special Dividend Paid $500K $530K -- -- --
Long-Term Debt Issued -- -- -- $1.5B --
Long-Term Debt Repaid -$2M -$40M -- -- --
Repurchase of Common Stock -- $510M $20M $54M --
Other Financing Activities -$112M -$14M -$10M -$44M --
Cash From Financing -$764.6M -$1.1B -$181M $1.2B --
 
Beginning Cash (CF) $1B $683M $965M $2.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $959.4M -$105M $109M $1.4B --
Ending Cash (CF) $2B $578M $1.1B $3.7B --
 
Levered Free Cash Flow $683.4M $979M $290M $190M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $350.7M $4B $2.2B $1.2B $1.6B
Depreciation & Amoritzation $381.1M $1.6B $1.6B $1.8B $2.2B
Stock-Based Compensation $30.9M $89.7M $54M $57M $61M
Change in Accounts Receivable -$148M -$541M $692M -$37M -$57M
Change in Inventories $1.9M -$23.5M $1M $18M -$12M
Cash From Operations $1B $4.9B $4.4B $2.9B $3.7B
 
Capital Expenditures $556.5M $1.5B $2.1B $1.8B $2.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$555.7M -$411.3M -$2.1B -$1.8B -$5.5B
 
Dividends Paid (Ex Special Dividend) $167.7M $2.1B $1.3B $621M $669M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $499M --
Long-Term Debt Repaid -$389M -$836M -$40M -$575M --
Repurchase of Common Stock -- $750M $896M $421M $105M
Other Financing Activities -$9.7M -$127M -$26M -$22M --
Cash From Financing -$392.3M -$3.8B -$2.2B -$1.1B $1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.5M $701.4M $68M -$8M -$745M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $466M $3.5B $2.2B $1.1B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.2B $4.1B $1.6B $1.1B $1.4B
Depreciation & Amoritzation $693M $1.6B $1.6B $1.8B $1.7B
Stock-Based Compensation $52M $73M $57M $61M $43M
Change in Accounts Receivable -$229M -$184M $378M -$108M $130M
Change in Inventories $5M -$24M $4M $13M -$12M
Cash From Operations $1.7B $5.5B $3.7B $2.8B $3.1B
 
Capital Expenditures $728M $1.7B $2.1B $1.8B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing $313M -$1.7B -$2.1B -$1.8B -$5B
 
Dividends Paid (Ex Special Dividend) $780M $2B $890M $625M $514M
Special Dividend Paid $500K $1.9M $370K -- --
Long-Term Debt Issued $100M -- -- $2B $1.4B
Long-Term Debt Repaid -$290M -$874M -- -$575M -$700M
Repurchase of Common Stock -- $1.3B $406M $455M $51M
Other Financing Activities -$118M -$29M -$22M -$56M -$28M
Cash From Financing -$1.1B -$4.1B -$1.3B $279M -$192M
 
Beginning Cash (CF) $1.5B $4B $3.7B $5.5B $540M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $894M -$363M $282M $1.3B -$2.2B
Ending Cash (CF) $2.4B $3.6B $3.9B $6.8B -$1.6B
 
Levered Free Cash Flow $939M $3.7B $1.6B $1B $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Buy
80
MTRN alert for Jan 23

Materion Corp. [MTRN] is down 9.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock