Financhill
Sell
48

ROK Quote, Financials, Valuation and Earnings

Last price:
$398.85
Seasonality move :
5.45%
Day range:
$395.05 - $399.87
52-week range:
$215.00 - $415.89
Dividend yield:
1.33%
P/E ratio:
52.04x
P/S ratio:
5.41x
P/B ratio:
12.25x
Volume:
571K
Avg. volume:
1M
1-year change:
37.91%
Market cap:
$44.8B
Revenue:
$8.3B
EPS (TTM):
$7.66
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $7.8B $9.1B $8.3B $8.3B
Revenue Growth (YoY) 10.51% 10.92% 16.65% -8.73% 0.98%
 
Cost of Revenues $3.7B $4.2B $4.8B $4.4B $4.3B
Gross Profit $3.3B $3.5B $4.2B $3.9B $4B
Gross Profit Margin 47.8% 45.36% 46.48% 46.66% 48.18%
 
R&D Expenses $422.5M $440.9M $529.5M $649M $679M
Selling, General & Admin $1.7B $1.8B $2B $2B $1.9B
Other Inc / (Exp) $401.5M -$142.9M $40.8M $47.3M --
Operating Expenses $2.1B $2.2B $2.6B $2.6B $2.6B
Operating Income $1.2B $1.3B $1.7B $1.3B $1.4B
 
Net Interest Expenses $92.3M $119.6M $131.8M $150M $152M
EBT. Incl. Unusual Items $1.5B $1.1B $1.6B $1.1B $917M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.9M $154.5M $330.5M $152M $168M
Net Income to Company $1.3B $919.1M $1.3B $948M $749M
 
Minority Interest in Earnings -$13.8M -$13.1M -$109.4M -$5M -$120M
Net Income to Common Excl Extra Items $1.3B $916.2M $1.3B $943M $747M
 
Basic EPS (Cont. Ops) $11.69 $8.02 $12.03 $8.32 $7.69
Diluted EPS (Cont. Ops) $11.58 $7.96 $11.95 $8.28 $7.67
Weighted Average Basic Share $116M $115.9M $114.8M $114M $112.7M
Weighted Average Diluted Share $117.1M $116.7M $115.6M $114.5M $113.1M
 
EBITDA $1.4B $1.6B $1.9B $1.6B $1.7B
EBIT $1.2B $1.3B $1.7B $1.3B $1.4B
 
Revenue (Reported) $7B $7.8B $9.1B $8.3B $8.3B
Operating Income (Reported) $1.2B $1.3B $1.7B $1.3B $1.4B
Operating Income (Adjusted) $1.2B $1.3B $1.7B $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.1B $2.6B $2B $2.3B
Revenue Growth (YoY) 15.12% 17.63% 20.5% -20.52% 13.72%
 
Cost of Revenues $1.1B $1.3B $1.5B $1.1B $1.2B
Gross Profit $721.6M $873.6M $1B $923.5M $1.1B
Gross Profit Margin 39.93% 41.1% 40.85% 45.36% 48.51%
 
R&D Expenses -- -- -- $155M $191M
Selling, General & Admin $447.2M $448.7M $551.6M $486.9M $471M
Other Inc / (Exp) -$242.1M -$2M -$161.1M $27.3M --
Operating Expenses $447.4M $448.2M $551.5M $611.8M $667M
Operating Income $274.2M $425.4M $494.9M $311.7M $456M
 
Net Interest Expenses $25.5M $32.7M $31M $38.7M $36M
EBT. Incl. Unusual Items $4.3M $405.8M $317.4M $275M $63M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70.3M $69.8M $111.7M $36M $33M
Net Income to Company $74.6M $336M $205.7M $238.9M $30M
 
Minority Interest in Earnings -$3.9M -$2.9M -$97.2M -$1M -$108M
Net Income to Common Excl Extra Items $74.6M $335M $204.4M $237.2M $31M
 
Basic EPS (Cont. Ops) $0.68 $2.93 $2.63 $2.11 $1.24
Diluted EPS (Cont. Ops) $0.67 $2.93 $2.62 $2.10 $1.23
Weighted Average Basic Share $116M $115.2M $114.8M $113.1M $112.4M
Weighted Average Diluted Share $117.2M $115.8M $115.6M $113.7M $113M
 
EBITDA $328.3M $486.1M $563.3M $392.5M $541M
EBIT $274.2M $425.4M $494.9M $311.7M $456M
 
Revenue (Reported) $1.8B $2.1B $2.6B $2B $2.3B
Operating Income (Reported) $274.2M $425.4M $494.9M $311.7M $456M
Operating Income (Adjusted) $274.2M $425.4M $494.9M $311.7M $456M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $7.8B $9.1B $8.3B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.7B $5.4B $4.9B $4.8B
Gross Profit $2.9B $3.1B $3.7B $3.3B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $2B $2B $1.9B
Other Inc / (Exp) $401.5M -$142.9M $146.2M $47.3M --
Operating Expenses $1.7B $1.8B $2B $2.1B $2B
Operating Income $1.2B $1.3B $1.7B $1.2B $1.5B
 
Net Interest Expenses $92.3M $120.5M $132.6M $149.5M $152M
EBT. Incl. Unusual Items $1.5B $1.1B $1.6B $1.1B $917M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.9M $154.5M $330.5M $151.9M $168M
Net Income to Company $1.3B $919.1M $1.3B $948M $749M
 
Minority Interest in Earnings -$13.8M -$13.1M -$109.4M -$5.3M -$120M
Net Income to Common Excl Extra Items $1.3B $916.3M $1.3B $943M $747M
 
Basic EPS (Cont. Ops) $11.68 $8.03 $12.03 $8.32 $7.69
Diluted EPS (Cont. Ops) $11.58 $7.99 $11.97 $8.28 $7.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.6B $1.9B $1.5B $1.9B
EBIT $1.2B $1.3B $1.7B $1.2B $1.5B
 
Revenue (Reported) $7B $7.8B $9.1B $8.3B $8.3B
Operating Income (Reported) $1.2B $1.3B $1.7B $1.2B $1.5B
Operating Income (Adjusted) $1.2B $1.3B $1.7B $1.2B $1.5B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $7.8B $9.1B $8.3B $8.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.4B $4.9B $4.8B --
Gross Profit $3.1B $3.7B $3.3B $3.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $155M $191M --
Selling, General & Admin $1.8B $2B $2B $1.9B --
Other Inc / (Exp) -$142.9M $146.2M $47.3M -$2M --
Operating Expenses $1.8B $2B $2.1B $2B --
Operating Income $1.3B $1.7B $1.2B $1.5B --
 
Net Interest Expenses $120.5M $132.6M $149.5M $152M --
EBT. Incl. Unusual Items $1.1B $1.6B $1.1B $917M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154.5M $330.5M $151.9M $168M --
Net Income to Company $919.1M $1.3B $948M $749M --
 
Minority Interest in Earnings -$13.1M -$109.4M -$5.3M -$120M --
Net Income to Common Excl Extra Items $916.3M $1.3B $943M $747M --
 
Basic EPS (Cont. Ops) $8.03 $12.03 $8.32 $7.69 --
Diluted EPS (Cont. Ops) $7.99 $11.97 $8.28 $7.66 --
Weighted Average Basic Share $463.4M $459.2M $455.7M $450.8M --
Weighted Average Diluted Share $466.7M $462.3M $457.9M $452.8M --
 
EBITDA $1.6B $1.9B $1.5B $1.9B --
EBIT $1.3B $1.7B $1.2B $1.5B --
 
Revenue (Reported) $7.8B $9.1B $8.3B $8.3B --
Operating Income (Reported) $1.3B $1.7B $1.2B $1.5B --
Operating Income (Adjusted) $1.3B $1.7B $1.2B $1.5B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $662.8M $511.9M $1.1B $471M $468M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.7B $2.2B $1.8B $1.9B
Inventory $798.1M $1.1B $1.4B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $178.6M $329.1M $266.7M $315.1M --
Total Current Assets $3.1B $3.6B $4.9B $3.9B $3.9B
 
Property Plant And Equipment $959.6M $907.5M $1B $1.2B $1.2B
Long-Term Investments $1.4B $1.1B $162.7M $170M $183M
Goodwill $3.6B $3.5B $3.5B $4B --
Other Intangibles $1B $902M $852.4M $1.1B --
Other Long-Term Assets $286.5M $374.2M $361.6M $406.3M --
Total Assets $11B $10.8B $11.3B $11.2B $11.2B
 
Accounts Payable $889.8M $1B $1.2B $860M $930M
Accrued Expenses $17.8M $18.1M $18.6M $18.4M --
Current Portion Of Long-Term Debt $516.5M $651.4M $103.3M $351.2M --
Current Portion Of Capital Lease Obligations $89.9M $83.3M $83.4M $89.9M --
Other Current Liabilities $103.7M $138.4M $141.6M $151.6M --
Total Current Liabilities $3B $3.6B $3.4B $3.6B $3.4B
 
Long-Term Debt $3.8B $3.1B $3.1B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $7.7B $7.6B $7.6B $7.5B
 
Common Stock $181.4M $181.4M $181.4M $181M $141M
Other Common Equity Adj -$1B -$917.5M -$790.1M -$772.4M --
Common Equity $2.4B $2.7B $3.6B $3.5B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $304.5M $291.1M $181.8M $177M $57M
Total Equity $2.7B $3B $3.7B $3.7B $3.7B
 
Total Liabilities and Equity $11B $10.8B $11.3B $11.2B $11.2B
Cash and Short Terms $662.8M $511.9M $1.1B $471M $468M
Total Debt $3.8B $3.7B $3.2B $3.2B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $662.8M $511.9M $1.1B $471M $468M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.7B $2.2B $1.8B $1.9B
Inventory $798.1M $1.1B $1.4B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $178.6M $329.1M $266.7M $315.1M --
Total Current Assets $3.1B $3.6B $4.9B $3.9B $3.9B
 
Property Plant And Equipment $959.6M $907.5M $1B $1.2B $1.2B
Long-Term Investments $1.4B $1.1B $162.7M $170M $183M
Goodwill $3.6B $3.5B $3.5B $4B --
Other Intangibles $1B $902M $852.4M $1.1B --
Other Long-Term Assets $286.5M $374.2M $361.6M $406.3M --
Total Assets $11B $10.8B $11.3B $11.2B $11.2B
 
Accounts Payable $889.8M $1B $1.2B $860M $930M
Accrued Expenses $17.8M $18.1M $18.6M $18.4M --
Current Portion Of Long-Term Debt $516.5M $651.4M $103.3M $351.2M --
Current Portion Of Capital Lease Obligations $89.9M $83.3M $83.4M $89.9M --
Other Current Liabilities $103.7M $138.4M $141.6M $151.6M --
Total Current Liabilities $3B $3.6B $3.4B $3.6B $3.4B
 
Long-Term Debt $3.8B $3.1B $3.1B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $7.7B $7.6B $7.6B $7.5B
 
Common Stock $181.4M $181.4M $181.4M $181M $141M
Other Common Equity Adj -$1B -$917.5M -$790.1M -$772.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $304.5M $291.1M $181.8M $177M $57M
Total Equity $2.7B $3B $3.7B $3.7B $3.7B
 
Total Liabilities and Equity $11B $10.8B $11.3B $11.2B $11.2B
Cash and Short Terms $662.8M $511.9M $1.1B $471M $468M
Total Debt $3.8B $3.7B $3.2B $3.2B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $919.1M $1.3B $948M $749M
Depreciation & Amoritzation $189.8M $238.9M $250.4M $317M $325M
Stock-Based Compensation $51.7M $68.1M $88.3M $100M $85M
Change in Accounts Receivable -$138.1M -$415.6M -$368.7M $405M -$117M
Change in Inventories -$202.8M -$292.8M -$295.9M $132M $55M
Cash From Operations $1.3B $823.1M $1.4B $864M $1.5B
 
Capital Expenditures $120.3M $141.1M $160.5M $225M $186M
Cash Acquisitions $2.5B $16.6M $168.4M $749M --
Cash From Investing -$2.6B -$7.8M $854.3M -$982M -$216M
 
Dividends Paid (Ex Special Dividend) $497.1M $519.4M $542.4M $571M $591M
Special Dividend Paid
Long-Term Debt Issued $2B $59.6M -- $674M --
Long-Term Debt Repaid -$2.5M -$210M -$875.5M -- --
Repurchase of Common Stock $299.7M $301.3M $311.5M $595M $425M
Other Financing Activities -$30.4M -$21M -$34.7M -$50.3M --
Cash From Financing $1.3B -$934.2M -$1.7B -$503M -$1.3B
 
Beginning Cash (CF) $662.2M $499.3M $1.1B $471M $468M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51M -$171.5M $572.5M -$609M -$3M
Ending Cash (CF) $628M $275.2M $1.7B -$126M $469M
 
Levered Free Cash Flow $1.1B $682M $1.2B $639M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74.6M $336M $205.7M $238.9M $30M
Depreciation & Amoritzation $54.1M $60.7M $68.4M $80.8M $85M
Stock-Based Compensation $13.8M $19.3M $23.3M $25M $20M
Change in Accounts Receivable $5.6M -$89.5M $46.5M $94.6M -$59M
Change in Inventories -$69.5M -$86.6M $14M $63.8M $11M
Cash From Operations $204.1M $399.4M $839.5M $432.5M $454M
 
Capital Expenditures $43.7M $40.8M $63.2M $65.2M $49M
Cash Acquisitions $2.2B $100K $400K -$200K --
Cash From Investing -$2.3B $91.4M $765.7M -$62M -$51M
 
Dividends Paid (Ex Special Dividend) $124.2M $129M $135.5M $141.7M $147M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B -$242.2M -- -$48M --
Long-Term Debt Repaid -$2.5M -- -$782.6M -- --
Repurchase of Common Stock $61.2M $82.8M $54.4M $118.3M $69M
Other Financing Activities -$16.3M -$13.5M -$7M -$15.3M --
Cash From Financing $1.8B -$455.7M -$966.4M -$316M -$431M
 
Beginning Cash (CF) $662.2M $499.3M $1.1B $471M $468M
Foreign Exchange Rate Adjustment -$10.5M -$27.3M -$10.5M $10.2M $1M
Additions / Reductions -$260.2M $7.8M $628.3M $64.7M -$27M
Ending Cash (CF) $391.5M $479.8M $1.7B $545.9M $442M
 
Levered Free Cash Flow $160.4M $358.6M $776.3M $367.3M $405M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $919.1M $1.3B $948M $749M
Depreciation & Amoritzation $189.8M $238.9M $250.4M $317M $325M
Stock-Based Compensation $51.7M $68.1M $88.3M $100M $85M
Change in Accounts Receivable -$138.1M -$415.6M -$368.7M $405M -$117M
Change in Inventories -$202.8M -$292.8M -$295.9M $132M $55M
Cash From Operations $1.3B $823.1M $1.4B $864M $1.5B
 
Capital Expenditures $120.3M $141.1M $160.5M $225M $186M
Cash Acquisitions $2.5B $16.6M $168.4M $749M --
Cash From Investing -$2.6B -$7.8M $854.3M -$982M -$216M
 
Dividends Paid (Ex Special Dividend) $497.1M $519.4M $542.4M $571M $591M
Special Dividend Paid
Long-Term Debt Issued $2B $59.6M -- $674M --
Long-Term Debt Repaid -- -$210M -$875.5M -- --
Repurchase of Common Stock $299.7M $301.3M $311.5M $595M $425M
Other Financing Activities -$30.4M -$21M -$34.7M -$50.3M --
Cash From Financing $1.3B -$934.2M -$1.7B -$503M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51M -$171.5M $572.5M -$609M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $682M $1.2B $639M $1.4B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $919.1M $1.3B $948M $749M --
Depreciation & Amoritzation $238.9M $250.4M $317M $325M --
Stock-Based Compensation $68.1M $88.3M $100M $85M --
Change in Accounts Receivable -$415.6M -$368.7M $405M -$117M --
Change in Inventories -$292.8M -$295.9M $132M $55M --
Cash From Operations $823.1M $1.4B $864M $1.5B --
 
Capital Expenditures $141.1M $160.5M $225M $186M --
Cash Acquisitions $16.6M $168.4M $749M -- --
Cash From Investing -$7.8M $854.3M -$982M -$216M --
 
Dividends Paid (Ex Special Dividend) $519.4M $542.4M $571M $591M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.6M $0 $674M $525M --
Long-Term Debt Repaid -$210M -$875.5M -- -$698M --
Repurchase of Common Stock $301.3M $311.5M $595M $425M --
Other Financing Activities -$21M -$34.7M -$50.3M -$9M --
Cash From Financing -$934.2M -$1.7B -$503M -$1.3B --
 
Beginning Cash (CF) $2B $2.5B $1.8B $1.9B --
Foreign Exchange Rate Adjustment -$52.6M $19.2M $12M $4M --
Additions / Reductions -$171.5M $572.5M -$609M -$3M --
Ending Cash (CF) $1.8B $3.1B $1.2B $1.9B --
 
Levered Free Cash Flow $682M $1.2B $639M $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock