Financhill
Buy
71

GEV Quote, Financials, Valuation and Earnings

Last price:
$630.00
Seasonality move :
-6.14%
Day range:
$575.38 - $608.85
52-week range:
$252.25 - $677.29
Dividend yield:
0.17%
P/E ratio:
97.55x
P/S ratio:
4.42x
P/B ratio:
18.95x
Volume:
2.8M
Avg. volume:
3.3M
1-year change:
81.36%
Market cap:
$163.9B
Revenue:
$34.9B
EPS (TTM):
$6.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $33B $29.7B $33.2B $34.9B
Revenue Growth (YoY) -- -- -10.16% 12.09% 5.13%
 
Cost of Revenues -- $27.7B $26B $28.3B $28.6B
Gross Profit -- $5.3B $3.7B $5B $6.3B
Gross Profit Margin -- 16.1% 12.31% 14.94% 18.06%
 
R&D Expenses -- $1B $979M $896M $982M
Selling, General & Admin -- $4.8B $5.4B $4.8B $4.6B
Other Inc / (Exp) -- $121M $516M $828M $1.8B
Operating Expenses -- $5.7B $5.4B $5.4B $5.5B
Operating Income -- -$378M -$1.7B -$480M $787M
 
Net Interest Expenses -- $172M $151M $98M --
EBT. Incl. Unusual Items -- -$864M -$2.5B -$130M $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$140M $248M $344M $939M
Net Income to Company -- -$724M -$2.7B -$474M $1.6B
 
Minority Interest in Earnings -- -$91M $14M -$36M $7M
Net Income to Common Excl Extra Items -- -$724M -$2.7B -$474M $1.6B
 
Basic EPS (Cont. Ops) -- -$2.33 -$10.06 -$1.61 $5.63
Diluted EPS (Cont. Ops) -- -$2.33 -$10.06 -$1.61 $5.63
Weighted Average Basic Share -- $272.1M $272.1M $272.1M $275.9M
Weighted Average Diluted Share -- $272.1M $272.1M $272.1M $275.9M
 
EBITDA -- $798M -$752M $484M $1.9B
EBIT -- -$378M -$1.7B -$480M $787M
 
Revenue (Reported) -- $33B $29.7B $33.2B $34.9B
Operating Income (Reported) -- -$378M -$1.7B -$480M $787M
Operating Income (Adjusted) -- -$378M -$1.7B -$480M $787M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $166.3M $196.4M $8.3B $8.9B $10B
Revenue Growth (YoY) -- 18.12% -50.94% 7.65% 11.75%
 
Cost of Revenues -- -- $7.2B $7.6B $8.1B
Gross Profit -- -- $1.1B $1.3B $1.9B
Gross Profit Margin -- -- 13.09% 14.22% 18.91%
 
R&D Expenses -- -- $223M $243M $310M
Selling, General & Admin -- -- $1.1B $1.2B $1.2B
Other Inc / (Exp) -- -- $290M $180M --
Operating Expenses -- -- $1.3B $1.3B $1.5B
Operating Income -- -- -$250M -$62M $428M
 
Net Interest Expenses -- -- $21M -- --
EBT. Incl. Unusual Items -- -- -$16M -$122M $746M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $169M -$23M $293M
Net Income to Company -- -- -$185M -$99M $453M
 
Minority Interest in Earnings -- -- -$15M -$3M $1M
Net Income to Common Excl Extra Items -- -- -$185M -$99M $453M
 
Basic EPS (Cont. Ops) -- -- -$0.62 -$0.35 $1.66
Diluted EPS (Cont. Ops) -- -- -$0.62 -$0.35 $1.64
Weighted Average Basic Share -- -- $274M $275.9M $272M
Weighted Average Diluted Share -- -- $274M $275.9M $275M
 
EBITDA -- -- -$8M $229M $641M
EBIT -- -- -$250M -$62M $428M
 
Revenue (Reported) $166.3M $196.4M $8.3B $8.9B $10B
Operating Income (Reported) -- -- -$250M -$62M $428M
Operating Income (Adjusted) -- -- -$250M -$62M $428M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $743.4M $663.8M $34.4B $37.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $28.5B $30.3B
Gross Profit -- -- $3.1B $6B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $972M $1.1B
Selling, General & Admin -- -- $3.6B $3.4B $4.9B
Other Inc / (Exp) -- -- $682M $1.5B --
Operating Expenses -- -- -- $5.2B $5.9B
Operating Income -- -- -- $754M $1.5B
 
Net Interest Expenses -- -- $63M $49M --
EBT. Incl. Unusual Items -- -- -$458M $1.7B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $431M $1.1B
Net Income to Company -- -- -- $1.3B $1.7B
 
Minority Interest in Earnings -- -- -$45M $16M -$10M
Net Income to Common Excl Extra Items -- -- -- $1.3B $1.7B
 
Basic EPS (Cont. Ops) -- -- -- $4.62 $6.23
Diluted EPS (Cont. Ops) -- -- -$2.32 $4.56 $6.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $1.8B $2.4B
EBIT -- -- -- $754M $1.5B
 
Revenue (Reported) -- $743.4M $663.8M $34.4B $37.7B
Operating Income (Reported) -- -- -- $754M $1.5B
Operating Income (Adjusted) -- -- -- $754M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $379.8M $589.8M $23.2B $24.4B $27.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $20.1B $20.2B $21.8B
Gross Profit -- -- $3.1B $4.2B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $641M $717M $831M
Selling, General & Admin -- -- $3.6B $3.4B $3.6B
Other Inc / (Exp) -- -- $682M $1.4B $426M
Operating Expenses -- -- $4B $3.8B $4.3B
Operating Income -- -- -$920M $432M $1B
 
Net Interest Expenses -- -- $63M $14M --
EBT. Incl. Unusual Items -- -- -$458M $1.4B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $222M $309M $514M
Net Income to Company -- -- -$680M $1.1B $1.2B
 
Minority Interest in Earnings -- -- -$45M $7M -$10M
Net Income to Common Excl Extra Items -- -- -$680M $1.1B $1.2B
 
Basic EPS (Cont. Ops) -- -- -$2.32 $3.90 $4.48
Diluted EPS (Cont. Ops) -- -- -$2.32 $3.83 $4.42
Weighted Average Basic Share -- -- $822.2M $827.6M $819M
Weighted Average Diluted Share -- -- $822.2M $827.6M $830M
 
EBITDA -- -- -$209M $1.2B $1.6B
EBIT -- -- -$920M $432M $1B
 
Revenue (Reported) $379.8M $589.8M $23.2B $24.4B $27.1B
Operating Income (Reported) -- -- -$920M $432M $1B
Operating Income (Adjusted) -- -- -$920M $432M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $2.1B $1.6B $8.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $13.2B $13.8B $14.5B
Inventory -- -- $6.7B $7.2B $7.8B
Prepaid Expenses -- -- $80M $128M $297M
Other Current Assets -- -- -- $7M $97M
Total Current Assets -- -- $24.8B $26.4B $33.4B
 
Property Plant And Equipment -- -- $5.1B $5.2B $5.2B
Long-Term Investments -- -- $4.5B $4.4B $3.1B
Goodwill -- -- $4.2B $4.4B $4.3B
Other Intangibles -- -- $1.2B $1B $812M
Other Long-Term Assets -- -- $889M $202M $326M
Total Assets -- -- $44.5B $46.1B $51.5B
 
Accounts Payable -- -- $4.2B $4.7B $4.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $121M $145M $60M
Current Portion Of Capital Lease Obligations -- -- $175M $193M $163M
Other Current Liabilities -- -- $3.7B $3.7B $3.4B
Total Current Liabilities -- -- $26B $29.3B $31.7B
 
Long-Term Debt -- -- $848M $819M $820M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $32.9B $37.7B $40.9B
 
Common Stock -- -- $12.1B $8.1B $3M
Other Common Equity Adj -- -- -$1.5B -$635M -$1.8B
Common Equity -- -- $10.6B $7.4B $9.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $957M $964M $1B
Total Equity -- -- $11.6B $8.4B $10.6B
 
Total Liabilities and Equity -- -- $44.5B $46.1B $51.5B
Cash and Short Terms -- -- $2.1B $1.6B $8.2B
Total Debt -- -- $872M $846M $838M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $7.4B $7.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $14.1B $14.7B
Inventory -- -- -- $8.3B $9.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $551M --
Total Current Assets -- -- -- $32B $35.5B
 
Property Plant And Equipment -- -- -- $5.1B $5.6B
Long-Term Investments -- -- -- $3.4B $3.2B
Goodwill -- -- -- $4.4B --
Other Intangibles -- -- -- $869M --
Other Long-Term Assets -- -- -- $2.8B --
Total Assets -- -- -- $50.9B $54.4B
 
Accounts Payable -- -- -- $5.4B $5.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $5.3B --
Total Current Liabilities -- -- -- $31.2B $35.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $40.3B $44.7B
 
Common Stock -- -- -- $3M $3M
Other Common Equity Adj -- -- -- -$1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1B $1.1B
Total Equity -- -- -- $10.5B $9.7B
 
Total Liabilities and Equity -- -- -- $50.9B $54.4B
Cash and Short Terms -- -- -- $7.4B $7.9B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$724M -$2.7B -$474M $1.6B
Depreciation & Amoritzation -- $1.2B $1.8B $964M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$1.4B -$521M -$726M -$1.7B
Change in Inventories -- $400M -$949M -$240M -$641M
Cash From Operations -- -$1.7B -$114M $1.2B $2.6B
 
Capital Expenditures -- $577M $513M $744M $883M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1B -$322M -$734M -$37M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.1B $796M -$424M $3.7B
Cash From Financing -- $2B $811M -$408M $3.7B
 
Beginning Cash (CF) -- $2.7B $2.1B $1.6B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$871M $288M $66M $6.1B
Ending Cash (CF) -- $1.8B $2.3B $1.6B $14.1B
 
Levered Free Cash Flow -- -$2.2B -$627M $442M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$185M -$99M $453M
Depreciation & Amoritzation -- -- $242M $290M $213M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$177M -$480M -$477M
Change in Inventories -- -- $114M $137M -$164M
Cash From Operations -- -- $233M $1.1B $980M
 
Capital Expenditures -- -- $181M $159M $247M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$36M -$114M -$167M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $68M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $660M
Other Financing Activities -- -- -$287M $585M --
Cash From Financing -- -- -$286M $585M -$774M
 
Beginning Cash (CF) -- -- $1.6B $7.4B $7.9B
Foreign Exchange Rate Adjustment -- -- -$31M $18M $15M
Additions / Reductions -- -- -$120M $1.6B $54M
Ending Cash (CF) -- -- $1.5B $9B $8B
 
Levered Free Cash Flow -- -- $52M $965M $733M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $1.3B $1.7B
Depreciation & Amoritzation -- -- -- $1B $892M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$1B -$1.6B
Change in Inventories -- -- -- -$340M -$537M
Cash From Operations -- -- -- $3.6B $3.4B
 
Capital Expenditures -- -- $464M $813M $956M
Cash Acquisitions -- -- $143M -- --
Cash From Investing -- -- -- -$119M -$556M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $207M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $2.2B
Other Financing Activities -- -- -- $2.5B --
Cash From Financing -- -- -- $2.4B -$2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $5.9B $552M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $2.8B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$680M $1.1B $1.2B
Depreciation & Amoritzation -- -- $712M $795M $623M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $104M -$211M -$93M
Change in Inventories -- -- -$1.1B -$1.2B -$1B
Cash From Operations -- -- -$745M $1.7B $2.5B
 
Capital Expenditures -- -- $464M $533M $606M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$477M $138M -$381M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $207M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $2.2B
Other Financing Activities -- -- $626M $3.5B -$141M
Cash From Financing -- -- $656M $3.5B -$2.6B
 
Beginning Cash (CF) -- -- $5.8B $16.4B $23.9B
Foreign Exchange Rate Adjustment -- -- -$22M -$48M $250M
Additions / Reductions -- -- -$588M $5.2B -$258M
Ending Cash (CF) -- -- $5.2B $21.6B $23.9B
 
Levered Free Cash Flow -- -- -$1.2B $1.1B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock