Financhill
Sell
14

RR Quote, Financials, Valuation and Earnings

Last price:
$2.52
Seasonality move :
-2.22%
Day range:
$2.39 - $2.55
52-week range:
$1.37 - $7.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
76.41x
P/B ratio:
1.59x
Volume:
9.8M
Avg. volume:
33.7M
1-year change:
40.94%
Market cap:
$538.9M
Revenue:
$5M
EPS (TTM):
-$0.14
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6M $6M $8.8M $4.2M $5M
Revenue Growth (YoY) -- 0.3% 44.8% -51.59% 18.99%
 
Cost of Revenues $3.2M $2.1M $2.8M $1.5M $4.1M
Gross Profit $2.8M $4M $6M $2.7M $970K
Gross Profit Margin 47.11% 65.32% 68.52% 63.8% 19.23%
 
R&D Expenses $2M $1.8M $2M $2M $2.3M
Selling, General & Admin $5.9M $2.6M $3.7M $7.8M $18.8M
Other Inc / (Exp) -- -- -- $13K --
Operating Expenses $7.9M $4.3M $5.7M $9.8M $18.9M
Operating Income -$5M -$376K $289K -$7.1M -$17.9M
 
Net Interest Expenses $2K -- $734K $762K $83K
EBT. Incl. Unusual Items -$5M -$394K -$445K -$7.8M -$15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $113K -$106K $318K $12K
Net Income to Company -$5M -$507K -$339K -$8.1M -$15.8M
 
Minority Interest in Earnings -- -- -- -- -$108K
Net Income to Common Excl Extra Items -$5M -$507K -$339K -$8.1M -$15.9M
 
Basic EPS (Cont. Ops) -$0.08 -$0.01 -$0.01 -$0.12 -$0.13
Diluted EPS (Cont. Ops) -$0.08 -$0.01 -$0.01 -$0.12 -$0.13
Weighted Average Basic Share $62.2M $62.2M $65.2M $70M $122M
Weighted Average Diluted Share $62.2M $62.2M $65.2M $70M $122M
 
EBITDA -$5M -$369K $302K -$7M -$15.6M
EBIT -$5M -$376K $289K -$7.1M -$17.9M
 
Revenue (Reported) $6M $6M $8.8M $4.2M $5M
Operating Income (Reported) -$5M -$376K $289K -$7.1M -$17.9M
Operating Income (Adjusted) -$5M -$376K $289K -$7.1M -$17.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $613K $946K $1.1M $1.3M $1.1M
Revenue Growth (YoY) -- 54.32% 16.91% 13.65% -8.75%
 
Cost of Revenues $243K $446K $500K $631K $900K
Gross Profit $370K $500K $606K $626K $247K
Gross Profit Margin 60.36% 52.85% 54.79% 49.8% 21.53%
 
R&D Expenses $400K $855K $830K $475K $339K
Selling, General & Admin $505K $846K $2M $4.5M $12M
Other Inc / (Exp) -- -- -- $333K --
Operating Expenses $905K $1.7M $2.9M $4.5M $12.1M
Operating Income -$535K -$1.2M -$2.3M -$3.9M -$11.8M
 
Net Interest Expenses -- $1K $486K $4K $2K
EBT. Incl. Unusual Items -$535K -$1.2M -$2.7M -$3.6M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$535K -$1.2M -$2.7M -$3.6M -$8.4M
 
Minority Interest in Earnings -- -- -- -$21K -$8K
Net Income to Common Excl Extra Items -$535K -$1.2M -$2.7M -$3.6M -$8.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.04 -$0.04
Weighted Average Basic Share $62.2M $62.2M $64.3M $95.8M $197.7M
Weighted Average Diluted Share $62.2M $62.2M $64.3M $95.8M $197.7M
 
EBITDA -$535K -$1.2M -$2.3M -$3.4M -$11.5M
EBIT -$535K -$1.2M -$2.3M -$3.9M -$11.8M
 
Revenue (Reported) $613K $946K $1.1M $1.3M $1.1M
Operating Income (Reported) -$535K -$1.2M -$2.3M -$3.9M -$11.8M
Operating Income (Adjusted) -$535K -$1.2M -$2.3M -$3.9M -$11.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $6.4M $8.9M $4.4M $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.3M $2.8M $1.7M $3.4M
Gross Profit $370K $4.1M $6.1M $2.7M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.2M $1.9M $1.7M $2.1M
Selling, General & Admin $505K $2.6M $4.9M $10.3M $26.2M
Other Inc / (Exp) -- -- -- $333K --
Operating Expenses -- $5.1M $6.9M $11.4M $27.4M
Operating Income -- -$1M -$772K -$8.7M -$25.9M
 
Net Interest Expenses -- $1K $1.2M $280K $81K
EBT. Incl. Unusual Items -$535K -$1.1M -$2M -$8.6M -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $113K -$106K $318K $3K
Net Income to Company -- -$1.2M -$1.9M -$9M -$20.6M
 
Minority Interest in Earnings -- -- -- -$21K -$95K
Net Income to Common Excl Extra Items -- -$1.2M -$1.9M -$9M -$20.7M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.03 -$0.11 -$0.14
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.11 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1M -- -$8.1M -$23.7M
EBIT -- -$1M -$772K -$8.7M -$25.9M
 
Revenue (Reported) -- $6.4M $8.9M $4.4M $4.9M
Operating Income (Reported) -- -$1M -$772K -$8.7M -$25.9M
Operating Income (Adjusted) -- -$1M -$772K -$8.7M -$25.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $613K $946K $1.1M $1.3M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243K $446K $500K $631K $900K
Gross Profit $370K $500K $606K $626K $247K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $400K $855K $830K $475K $339K
Selling, General & Admin $505K $846K $2M $4.5M $12M
Other Inc / (Exp) -- -- -- $333K --
Operating Expenses $905K $1.7M $2.9M $4.5M $12.1M
Operating Income -$535K -$1.2M -$2.3M -$3.9M -$11.8M
 
Net Interest Expenses -- $1K $486K $4K $2K
EBT. Incl. Unusual Items -$535K -$1.2M -$2.7M -$3.6M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$535K -$1.2M -$2.7M -$3.6M -$8.4M
 
Minority Interest in Earnings -- -- -- -$21K -$8K
Net Income to Common Excl Extra Items -$535K -$1.2M -$2.7M -$3.6M -$8.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.04 -$0.04
Weighted Average Basic Share $62.2M $62.2M $64.3M $95.8M $197.7M
Weighted Average Diluted Share $62.2M $62.2M $64.3M $95.8M $197.7M
 
EBITDA -$535K -$1.2M -$2.3M -$3.4M -$11.5M
EBIT -$535K -$1.2M -$2.3M -$3.9M -$11.8M
 
Revenue (Reported) $613K $946K $1.1M $1.3M $1.1M
Operating Income (Reported) -$535K -$1.2M -$2.3M -$3.9M -$11.8M
Operating Income (Adjusted) -$535K -$1.2M -$2.3M -$3.9M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4M $327K $433K $30.5M $251.9M
Short Term Investments -- -- -- $15.9M --
Accounts Receivable, Net $45K $1.7M $5.6M $1.4M $1.8M
Inventory $985K $1.4M $822K $1.1M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9K $41K $17K $33K --
Total Current Assets $2.4M $3.5M $7M $33M $255.5M
 
Property Plant And Equipment $105K $423K $343K $1.2M $6.3M
Long-Term Investments -- -- -- -- $523K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $7.6M --
Other Long-Term Assets $10K $10K $10K $740K --
Total Assets $2.5M $3.9M $7.9M $42.7M $272.8M
 
Accounts Payable $480K $175K $1.1M $150K $397K
Accrued Expenses $29K $57K $59K $97K --
Current Portion Of Long-Term Debt -- -- $845K $53K --
Current Portion Of Capital Lease Obligations -- $108K $161K $150K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $613K $741K $2.9M $455K $2.4M
 
Long-Term Debt -- $279K $154K $356K $429K
Capital Leases -- -- -- -- --
Total Liabilities $639K $1M $3M $913K $2.9M
 
Common Stock -- $2.4M -- $10K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.9M $2.9M $4.8M $41.7M $269.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$57K -- -- -- -$43K
Total Equity $1.9M $2.9M $4.8M $41.7M $269.8M
 
Total Liabilities and Equity $2.5M $3.9M $7.9M $42.7M $272.8M
Cash and Short Terms $1.4M $327K $433K $30.5M $251.9M
Total Debt -- $279K $154K $356K $429K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents -- $558K $7.5M $35.9M $328.5M
Short Term Investments -- -- -- $16.1M --
Accounts Receivable, Net -- $1.9M $3.1M $2.1M $1.9M
Inventory -- $897K $654K $1.4M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $23K $7K $53K --
Total Current Assets -- $3.6M $11.5M $39.5M $332.6M
 
Property Plant And Equipment -- $404K $280K $1.5M $6.1M
Long-Term Investments -- -- -- -- $528K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $9.6M --
Other Long-Term Assets -- $10K $10K $915K --
Total Assets -- $4M $12.3M $51.4M $349.4M
 
Accounts Payable -- $48K $60K $530K $132K
Accrued Expenses -- $52K $59K $170K --
Current Portion Of Long-Term Debt -- -- $50K $53K --
Current Portion Of Capital Lease Obligations -- $108K $130K $209K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $385K $838K $993K $9.3M
 
Long-Term Debt -- $264K $126K $464K $326K
Capital Leases -- -- -- -- --
Total Liabilities -- $649K $964K $1.6M $9.7M
 
Common Stock -- $3.8M -- $11K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$21K -$47K
Total Equity -- $3.3M $11.3M $49.9M $339.6M
 
Total Liabilities and Equity -- $4M $12.3M $51.4M $349.4M
Cash and Short Terms -- $558K $7.5M $35.9M $328.5M
Total Debt -- $264K $126K $464K $326K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5M -$507K -$339K -$8.1M -$15.8M
Depreciation & Amoritzation -- -- $13K $81K $2.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $979K -$1.6M -$3.9M $4.2M -$421K
Change in Inventories -$312K -$389K $551K -$326K -$232K
Cash From Operations -$4.2M -$2.6M -$2.9M -$5.1M -$9M
 
Capital Expenditures $53K -- -- $6.2M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $230K -$44K -$13K -$22.7M -$48M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $190K $1M $6.5M --
Long-Term Debt Repaid -$80K -$26K -$247K -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1K --
Cash From Financing $320K $1.7M $3M $41.9M $236.1M
 
Beginning Cash (CF) $1.4M $327K $433K $14.6M $193.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$1M $106K $14.1M $179.1M
Ending Cash (CF) -$2.3M -$699K $539K $28.7M $372.7M
 
Levered Free Cash Flow -$4.3M -$2.6M -$2.9M -$11.3M -$14.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$535K -$1.2M -$2.7M -$3.6M -$8.4M
Depreciation & Amoritzation -- -- $3K $513K $353K
Stock-Based Compensation -- -- -- -- $8.3M
Change in Accounts Receivable -$13K -$284K $2.4M -$755K -$110K
Change in Inventories $32K $477K $167K -$248K -$498K
Cash From Operations -$365K -$1.2M -$1.2M -$3.6M -$1.6M
 
Capital Expenditures $2K -- -- $78K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162K -$21K -$25K -$380K $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $89K -- -- --
Long-Term Debt Repaid -$121K -- -$947K -$4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $1.5M $8.3M $9.2M $78.2M
 
Beginning Cash (CF) $1.4M $558K $7.5M $19.8M $271.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $850K $231K $7.1M $5.3M $78.2M
Ending Cash (CF) $2.2M $789K $14.6M $25.1M $350M
 
Levered Free Cash Flow -$367K -$1.2M -$1.2M -$3.7M -$1.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -$1.2M -$1.9M -$9M -$20.6M
Depreciation & Amoritzation -- -- -- $591K $2.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$1.9M -$1.2M $1M $224K
Change in Inventories -- $56K $241K -$741K -$482K
Cash From Operations -- -$3.5M -$2.9M -$7.4M -$7M
 
Capital Expenditures $2K -$2K -- $6.3M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $97K -$17K -$23.1M -$46.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $956K -- --
Long-Term Debt Repaid -- $95K -$1.2M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.8M $9.9M $42.8M $305.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.6M $7M $12.3M $252M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.5M -$2.9M -$13.7M -$12.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$535K -$1.2M -$2.7M -$3.6M -$8.4M
Depreciation & Amoritzation -- -- $3K $513K $353K
Stock-Based Compensation -- -- -- -- $8.3M
Change in Accounts Receivable -$13K -$284K $2.4M -$755K -$110K
Change in Inventories $32K $477K $167K -$248K -$498K
Cash From Operations -$365K -$1.2M -$1.2M -$3.6M -$1.6M
 
Capital Expenditures $2K -- -- $78K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162K -$21K -$25K -$380K $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $89K -- -- --
Long-Term Debt Repaid -$121K -- -$947K -$4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $1.5M $8.3M $9.2M $78.2M
 
Beginning Cash (CF) $1.4M $558K $7.5M $19.8M $271.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $850K $231K $7.1M $5.3M $78.2M
Ending Cash (CF) $2.2M $789K $14.6M $25.1M $350M
 
Levered Free Cash Flow -$367K -$1.2M -$1.2M -$3.7M -$1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock