Financhill
Sell
34

RR Quote, Financials, Valuation and Earnings

Last price:
$3.87
Seasonality move :
-56.7%
Day range:
$3.67 - $4.25
52-week range:
$1.37 - $7.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
93.51x
P/B ratio:
7.22x
Volume:
43M
Avg. volume:
27.5M
1-year change:
24.52%
Market cap:
$765.6M
Revenue:
$4.2M
EPS (TTM):
--
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $6M $6M $8.8M $4.2M
Revenue Growth (YoY) -- -- 0.3% 44.8% -51.59%
 
Cost of Revenues -- $3.2M $2.1M $2.8M $1.5M
Gross Profit -- $2.8M $4M $6M $2.7M
Gross Profit Margin -- 47.11% 65.32% 68.52% 63.8%
 
R&D Expenses -- $2M $1.8M $2M $2M
Selling, General & Admin -- $5.9M $2.6M $3.7M $7.8M
Other Inc / (Exp) -- -- -- -- $13K
Operating Expenses -- $7.9M $4.3M $5.7M $9.8M
Operating Income -- -$5M -$376K $289K -$7.1M
 
Net Interest Expenses -- $2K -- $734K $762K
EBT. Incl. Unusual Items -- -$5M -$394K -$445K -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3K $113K -$106K $318K
Net Income to Company -- -$5M -$507K -$339K -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$5M -$507K -$339K -$8.1M
 
Basic EPS (Cont. Ops) -- -$0.08 -$0.01 -$0.01 -$0.12
Diluted EPS (Cont. Ops) -- -$0.08 -$0.01 -$0.01 -$0.12
Weighted Average Basic Share -- $62.2M $62.2M $65.2M $70M
Weighted Average Diluted Share -- $62.2M $62.2M $65.2M $70M
 
EBITDA -- -$5M -$369K $302K -$7M
EBIT -- -$5M -$376K $289K -$7.1M
 
Revenue (Reported) -- $6M $6M $8.8M $4.2M
Operating Income (Reported) -- -$5M -$376K $289K -$7.1M
Operating Income (Adjusted) -- -$5M -$376K $289K -$7.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $917K $1.3M $1.4M $1.2M
Revenue Growth (YoY) -- -- 42.86% 10.15% -18.43%
 
Cost of Revenues -- $116K $617K $432K $314K
Gross Profit -- $801K $693K $1M $863K
Gross Profit Margin -- 87.35% 52.9% 70.06% 73.32%
 
R&D Expenses -- $232K $312K $383K $520K
Selling, General & Admin -- $920K $995K $1.5M $4.9M
Other Inc / (Exp) -- -- -- -- $423K
Operating Expenses -- $1.2M $1.3M $1.9M $5.4M
Operating Income -- -$351K -$614K -$895K -$4.5M
 
Net Interest Expenses -- -- $50K $101K $19K
EBT. Incl. Unusual Items -- -$351K -$664K -$996K -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $317K --
Net Income to Company -- -$351K -$664K -$1.3M -$4.1M
 
Minority Interest in Earnings -- -- -- -- -$40K
Net Income to Common Excl Extra Items -- -$351K -$664K -$1.3M -$4.1M
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.02 -$0.03
Weighted Average Basic Share -- $62.2M $62.2M $69.7M $122.2M
Weighted Average Diluted Share -- $62.2M $62.2M $69.7M $122.2M
 
EBITDA -- -$351K -$609K -$892K -$4.4M
EBIT -- -$351K -$614K -$895K -$4.5M
 
Revenue (Reported) -- $917K $1.3M $1.4M $1.2M
Operating Income (Reported) -- -$351K -$614K -$895K -$4.5M
Operating Income (Adjusted) -- -$351K -$614K -$895K -$4.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $7.3M $9.1M $4.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3M $2.6M $1.5M
Gross Profit -- $1.5M $4.3M $6.5M $2.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2.2M $2M $1.7M
Selling, General & Admin -- $2.2M $2.7M $5.8M $17.7M
Other Inc / (Exp) -- -- -- -- $1.1M
Operating Expenses -- -- $5.3M $7.8M $18.9M
Operating Income -- -- -$967K -$1.3M -$16.3M
 
Net Interest Expenses -- -- $51K $1.4M $29K
EBT. Incl. Unusual Items -- -$1.9M -$1M -$2.8M -$15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $113K $211K $1K
Net Income to Company -- -- -$1.1M -$3M -$15.2M
 
Minority Interest in Earnings -- -- -- -- -$78K
Net Income to Common Excl Extra Items -- -- -$1.1M -$3M -$15.2M
 
Basic EPS (Cont. Ops) -- -- -$0.02 -$0.04 -$0.15
Diluted EPS (Cont. Ops) -- -$0.03 -$0.02 -$0.04 -$0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$1.3M -$15.4M
EBIT -- -- -$967K -$1.3M -$16.3M
 
Revenue (Reported) -- -- $7.3M $9.1M $4.1M
Operating Income (Reported) -- -- -$967K -$1.3M -$16.3M
Operating Income (Adjusted) -- -- -$967K -$1.3M -$16.3M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $2.1M $3.4M $3.7M $3.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $667K $1.5M $1.4M $1.4M --
Gross Profit $1.5M $1.8M $2.3M $2.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.6M $1.6M $1.3M --
Selling, General & Admin $2.2M $2.7M $4.8M $14.7M --
Other Inc / (Exp) -- -- -- $1.1M --
Operating Expenses $3.4M $4.3M $6.4M $15.5M --
Operating Income -$1.9M -$2.5M -$4.1M -$13.3M --
 
Net Interest Expenses -- $51K $761K $28K --
EBT. Incl. Unusual Items -$1.9M -$2.5M -$4.9M -$12.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $317K -- --
Net Income to Company -$1.9M -$2.5M -$5.2M -$12.2M --
 
Minority Interest in Earnings -- -- -- -$78K --
Net Income to Common Excl Extra Items -$1.9M -$2.5M -$5.2M -$12.2M --
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.08 -$0.11 --
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.08 -$0.11 --
Weighted Average Basic Share $186.5M $186.5M $200.6M $329.4M --
Weighted Average Diluted Share $186.5M $186.5M $200.6M $329.4M --
 
EBITDA -$1.9M -$1.8M -$4.1M -$12.5M --
EBIT -$1.9M -$2.5M -$4.1M -$13.3M --
 
Revenue (Reported) $2.1M $3.4M $3.7M $3.6M --
Operating Income (Reported) -$1.9M -$2.5M -$4.1M -$13.3M --
Operating Income (Adjusted) -$1.9M -$2.5M -$4.1M -$13.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $1.4M $327K $433K $30.5M
Short Term Investments -- -- -- -- $15.9M
Accounts Receivable, Net -- $45K $1.7M $5.6M $1.4M
Inventory -- $985K $1.4M $822K $1.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $9K $41K $17K $33K
Total Current Assets -- $2.4M $3.5M $7M $33M
 
Property Plant And Equipment -- $105K $423K $343K $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $7.6M
Other Long-Term Assets -- $10K $10K $10K $740K
Total Assets -- $2.5M $3.9M $7.9M $42.7M
 
Accounts Payable -- $480K $175K $1.1M $150K
Accrued Expenses -- $29K $57K $59K $97K
Current Portion Of Long-Term Debt -- -- -- $845K $53K
Current Portion Of Capital Lease Obligations -- -- $108K $161K $150K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $613K $741K $2.9M $455K
 
Long-Term Debt -- -- $279K $154K $356K
Capital Leases -- -- -- -- --
Total Liabilities -- $639K $1M $3M $913K
 
Common Stock -- -- $2.4M -- $10K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $1.9M $2.9M $4.8M $41.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$57K -- -- --
Total Equity -- $1.9M $2.9M $4.8M $41.7M
 
Total Liabilities and Equity -- $2.5M $3.9M $7.9M $42.7M
Cash and Short Terms -- $1.4M $327K $433K $30.5M
Total Debt -- -- $279K $154K $356K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- $559K $9.2M $85.5M
Short Term Investments -- -- -- -- $52.6M
Accounts Receivable, Net -- -- $1.7M $3.1M $1.7M
Inventory -- -- $686K $399K $1.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $256K $2K $166K
Total Current Assets -- -- $3.4M $12.7M $88.9M
 
Property Plant And Equipment -- -- $424K $624K $6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $11.5M
Other Long-Term Assets -- -- $10K $27K $987K
Total Assets -- -- $3.8M $13.4M $107.3M
 
Accounts Payable -- -- $124K $1M $337K
Accrued Expenses -- -- $52K $33K $82K
Current Portion Of Long-Term Debt -- -- $337K $2.4M --
Current Portion Of Capital Lease Obligations -- -- $189K $196K $280K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.1M $3.9M $739K
 
Long-Term Debt -- -- $204K $407K $515K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.3M $4.3M $1.4M
 
Common Stock -- -- -- -- $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$78K
Total Equity -- -- $2.5M $9.1M $106M
 
Total Liabilities and Equity -- -- $3.8M $13.4M $107.3M
Cash and Short Terms -- -- $559K $9.2M $85.5M
Total Debt -- -- $204K $407K $515K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$5M -$507K -$339K -$8.1M
Depreciation & Amoritzation -- -- -- $13K $81K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $979K -$1.6M -$3.9M $4.2M
Change in Inventories -- -$312K -$389K $551K -$326K
Cash From Operations -- -$4.2M -$2.6M -$2.9M -$5.1M
 
Capital Expenditures -- $53K -- -- $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $230K -$44K -$13K -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $190K $1M $6.5M
Long-Term Debt Repaid -- -$80K -$26K -$247K -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1K
Cash From Financing -- $320K $1.7M $3M $41.9M
 
Beginning Cash (CF) -- $1.4M $327K $433K $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.7M -$1M $106K $14.1M
Ending Cash (CF) -- -$2.3M -$699K $539K $28.7M
 
Levered Free Cash Flow -- -$4.3M -$2.6M -$2.9M -$11.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$351K -$664K -$1.3M -$4.1M
Depreciation & Amoritzation -- -- $10K $4K $905K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$29K $131K $625K -$14K
Change in Inventories -- -$155K $103K -$106K $9K
Cash From Operations -- -$586K -$608K $422K -$3.1M
 
Capital Expenditures -- -- -- -- $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $107K $8K $169K -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $111K $1M -$5K
Long-Term Debt Repaid -- -- -$122K -$758K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $709K $415K $51.3M
 
Beginning Cash (CF) -- $981K $559K $9.2M $32.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$479K $109K $1M $21.8M
Ending Cash (CF) -- $502K $668K $10.2M $54.7M
 
Levered Free Cash Flow -- -$586K -$608K $422K -$7.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -$1.1M -$3M -$15.2M
Depreciation & Amoritzation -- -- -- $10K $1.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$1.7M -$1.4M $1.4M
Change in Inventories -- -- $446K $288K -$1.1M
Cash From Operations -- -- -$2.7M -$2.8M -$14.1M
 
Capital Expenditures -- $26K -$26K -- $10.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$65K $132K -$64.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $849K $3.4M --
Long-Term Debt Repaid -- -- -$167K -$1.7M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $2.8M $11.3M $102.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $57K $8.6M $23.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$2.7M -$2.8M -$24.9M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$1.9M -$2.5M -$5.2M -$12.2M --
Depreciation & Amoritzation -- $10K $7K $1.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9K -$70K $2.4M -$335K --
Change in Inventories -$148K $687K $424K -$334K --
Cash From Operations -$2.2M -$2.3M -$2.1M -$11.2M --
 
Capital Expenditures $26K -- -- $4.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $11K -$10K $135K -$41.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $659K $3M $22K --
Long-Term Debt Repaid -$121K -$262K -$1.7M -$53K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $2.5M $10.8M $71.1M --
 
Beginning Cash (CF) $4.5M $1.6M $24.9M $63.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$851K $232K $8.8M $18.3M --
Ending Cash (CF) $3.7M $1.8M $33.7M $82.2M --
 
Levered Free Cash Flow -$2.3M -$2.3M -$2.1M -$15.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 61x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Sell
42
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
70
RAPT alert for Jan 21

Rapt Therapeutics, Inc. [RAPT] is up 63.93% over the past day.

Buy
73
HYMC alert for Jan 21

Hycroft Mining Holding Corp. [HYMC] is up 23.42% over the past day.

Buy
92
GMINF alert for Jan 21

G Mining Ventures Corp. [GMINF] is up 17.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock