Financhill
Sell
41

PHM Quote, Financials, Valuation and Earnings

Last price:
$119.31
Seasonality move :
17.15%
Day range:
$116.93 - $119.85
52-week range:
$88.07 - $142.11
Dividend yield:
0.77%
P/E ratio:
9.19x
P/S ratio:
1.37x
P/B ratio:
1.81x
Volume:
891.4K
Avg. volume:
1.8M
1-year change:
7.77%
Market cap:
$23.3B
Revenue:
$17.9B
EPS (TTM):
$12.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11B $13.9B $16B $16.1B $17.9B
Revenue Growth (YoY) 8.06% 26.19% 14.91% 0.37% 11.74%
 
Cost of Revenues $8.3B $10.2B $11.2B $11.4B $12.7B
Gross Profit $2.8B $3.8B $4.8B $4.7B $5.2B
Gross Profit Margin 25% 27.04% 30.14% 29.32% 29.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.4B $1.3B $1.3B
Other Inc / (Exp) -$20.9M -$48.8M -$4.3M -$8.1M $57M
Operating Expenses $993.6M $1.2B $1.4B $1.3B $1.3B
Operating Income $1.8B $2.6B $3.4B $3.4B $3.9B
 
Net Interest Expenses $4.2M $502K $284K $469K $479K
EBT. Incl. Unusual Items $1.7B $2.5B $3.4B $3.4B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.9M $563.5M $822.2M $846.9M $922.6M
Net Income to Company $1.4B $1.9B $2.6B $2.6B $3.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $1.9B $2.6B $2.6B $3.1B
 
Basic EPS (Cont. Ops) $5.19 $7.44 $11.07 $11.79 $14.82
Diluted EPS (Cont. Ops) $5.18 $7.43 $11.01 $11.72 $14.69
Weighted Average Basic Share $268.6M $259.3M $235M $220M $208.1M
Weighted Average Diluted Share $269.4M $259.9M $236.2M $221.2M $209.8M
 
EBITDA $1.8B $2.6B $3.5B $3.5B $4B
EBIT $1.8B $2.6B $3.4B $3.4B $3.9B
 
Revenue (Reported) $11B $13.9B $16B $16.1B $17.9B
Operating Income (Reported) $1.8B $2.6B $3.4B $3.4B $3.9B
Operating Income (Adjusted) $1.8B $2.6B $3.4B $3.4B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5B $3.9B $4B $4.5B $4.4B
Revenue Growth (YoY) 17.74% 11.96% 2.79% 11.81% -1.6%
 
Cost of Revenues $2.5B $2.7B $2.8B $3.2B $3.2B
Gross Profit $942M $1.2B $1.2B $1.3B $1.2B
Gross Profit Margin 27.08% 30.39% 29.47% 29.01% 26.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $320.5M $350.1M $353.2M $406.9M $400.7M
Other Inc / (Exp) -$1.5M -$22.7M $1.4M $1.1M --
Operating Expenses $320.5M $350.1M $353.2M $406.9M $400.7M
Operating Income $621.5M $833.7M $826.7M $891.5M $761.3M
 
Net Interest Expenses $115K $65K $120K $120K $170K
EBT. Incl. Unusual Items $620.4M $811.3M $847.3M $906.2M $767.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.9M $183.3M $208.5M $208.3M $182M
Net Income to Company $475.5M $627.9M $638.8M $697.9M $585.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $471.7M $624.2M $636.6M $697.9M $585.8M
 
Basic EPS (Cont. Ops) $1.83 $2.70 $2.92 $3.38 $2.98
Diluted EPS (Cont. Ops) $1.82 $2.69 $2.90 $3.35 $2.96
Weighted Average Basic Share $258.1M $231M $218.3M $206.8M $196.5M
Weighted Average Diluted Share $258.9M $232.3M $219.7M $208.5M $198.1M
 
EBITDA $639.2M $852.2M $847.3M $913.6M $787.1M
EBIT $621.5M $833.7M $826.7M $891.5M $761.3M
 
Revenue (Reported) $3.5B $3.9B $4B $4.5B $4.4B
Operating Income (Reported) $621.5M $833.7M $826.7M $891.5M $761.3M
Operating Income (Adjusted) $621.5M $833.7M $826.7M $891.5M $761.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8B $15.3B $16.8B $17.3B $17.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4B $10.8B $11.9B $12.2B $12.8B
Gross Profit $3.4B $4.5B $5B $5.1B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.4B $1.4B $1.4B $1.4B
Other Inc / (Exp) -$58.1M -$15.1M $22.4M $30.4M --
Operating Expenses $1.1B $1.4B $1.4B $1.4B $1.4B
Operating Income $2.2B $3.1B $3.6B $3.7B $3.4B
 
Net Interest Expenses $614K $331K $415K $474K $565K
EBT. Incl. Unusual Items $2.2B $3.1B $3.7B $3.8B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $456.5M $733.3M $892.7M $889M $808.5M
Net Income to Company $1.7B $2.4B $2.8B $2.9B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.4B $2.8B $2.9B $2.6B
 
Basic EPS (Cont. Ops) $6.49 $9.90 $12.36 $13.67 $13.09
Diluted EPS (Cont. Ops) $6.48 $9.85 $12.30 $13.57 $12.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $3.2B $3.7B $3.8B $3.5B
EBIT $2.2B $3.1B $3.6B $3.7B $3.4B
 
Revenue (Reported) $12.8B $15.3B $16.8B $17.3B $17.6B
Operating Income (Reported) $2.2B $3.1B $3.6B $3.7B $3.4B
Operating Income (Adjusted) $2.2B $3.1B $3.6B $3.7B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $10.9B $11.8B $13B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $7.6B $8.3B $9.2B $9.3B
Gross Profit $2.6B $3.3B $3.5B $3.9B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $864.5M $1B $1B $1.1B $1.2B
Other Inc / (Exp) -$57.1M -$23.3M $3.4M $41.9M -$8.6M
Operating Expenses $864.5M $1B $1B $1.1B $1.2B
Operating Income $1.7B $2.3B $2.5B $2.7B $2.2B
 
Net Interest Expenses $388K $216K $347K $352K $438K
EBT. Incl. Unusual Items $1.7B $2.3B $2.5B $2.8B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $370.9M $540.7M $611.1M $653.1M $539M
Net Income to Company $1.3B $1.7B $1.9B $2.2B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.7B $1.9B $2.2B $1.7B
 
Basic EPS (Cont. Ops) $4.87 $7.28 $8.50 $10.37 $8.62
Diluted EPS (Cont. Ops) $4.86 $7.25 $8.46 $10.28 $8.56
Weighted Average Basic Share $785.7M $713.1M $665.6M $628.2M $597.8M
Weighted Average Diluted Share $787.7M $716.8M $669M $633.2M $602.5M
 
EBITDA $1.8B $2.3B $2.5B $2.8B $2.3B
EBIT $1.7B $2.3B $2.5B $2.7B $2.2B
 
Revenue (Reported) $9.6B $10.9B $11.8B $13B $12.7B
Operating Income (Reported) $1.7B $2.3B $2.5B $2.7B $2.2B
Operating Income (Adjusted) $1.7B $2.3B $2.5B $2.7B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $1.8B $1.1B $1.8B $1.7B
Short Term Investments $565M $947.1M $677.2M $516.1M $629.6M
Accounts Receivable, Net $69.5M $57.5M $43.7M $26.9M $6.6M
Inventory $8B $9.5B $11.8B $12.5B $13.8B
Prepaid Expenses $128.5M $159.7M $223.5M $245M $283.8M
Other Current Assets -- -- -- -- --
Total Current Assets $11B $11.7B $13.4B $14.8B $15.9B
 
Property Plant And Equipment $203M $223.5M $273.7M $298.9M $347M
Long-Term Investments $686.9M $1.1B $883.5M $714M $866.3M
Goodwill $68.9M $68.9M $68.9M $68.9M $68.9M
Other Intangibles $94.5M $78M $66.9M $56.3M $46.3M
Other Long-Term Assets $29.9M $32.9M $54.5M $61.4M $52.7M
Total Assets $12.2B $13.4B $14.8B $16.1B $17.4B
 
Accounts Payable $511.3M $621.2M $566M $619M $728M
Accrued Expenses $51M $42.6M $41.1M $36.4M $29.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $72.1M $120.5M $102.9M
Total Current Liabilities $3.2B $3.6B $3.3B $3B $2.8B
 
Long-Term Debt $2.4B $2.1B $2.1B $2B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $5.9B $5.9B $5.7B $5.2B
 
Common Stock $2.7M $2.5M $2.3M $2.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6B $7.5B $8.9B $10.4B $12.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6B $7.5B $8.9B $10.4B $12.1B
 
Total Liabilities and Equity $12.2B $13.4B $14.8B $16.1B $17.4B
Cash and Short Terms $2.6B $1.8B $1.1B $1.8B $1.7B
Total Debt $2.8B $2.1B $2.1B $2B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $291.4M $1.9B $1.5B $1.5B
Short Term Investments $601.4M $438.2M $414.4M $556.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory $8.9B $11.8B $11.6B $12.7B $13.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.6B $12.1B $13.5B $14.1B $14.8B
 
Property Plant And Equipment $78M $69.3M $69.9M $72.7M $113.2M
Long-Term Investments $793.6M $645.5M $706.1M $862.3M $760.9M
Goodwill -- -- $68.9M $68.9M --
Other Intangibles -- -- $59M $48.8M --
Other Long-Term Assets $1.1B $1.3B $1.4B $1.9B --
Total Assets $12.6B $14.2B $15.7B $17B $17.9B
 
Accounts Payable $490.7M $599.4M $567.6M $704.7M $731.1M
Accrued Expenses $1.5B $1.6B $1.6B $1.5B --
Current Portion Of Long-Term Debt -- -- -- $524.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.7B $3.3B $3.3B $2.8B
 
Long-Term Debt $2.2B $2.1B $2.1B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $5.7B $5.4B $5B
 
Common Stock $2.6M $2.3M $2.2M $2.1M $2M
Other Common Equity Adj -$70K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.1B $8.2B $10B $11.6B $12.8B
 
Total Liabilities and Equity $12.6B $14.2B $15.7B $17B $17.9B
Cash and Short Terms $1.6B $291.4M $1.9B $1.5B $1.5B
Total Debt $2.2B $2.1B $2.1B $1.7B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.9B $2.6B $2.6B $3.1B
Depreciation & Amoritzation $66.1M $70M $70.9M $80.8M $89.2M
Stock-Based Compensation $32.8M $36.7M $43M $48.2M $54.7M
Change in Accounts Receivable -$56.7M -$382.8M $266.3M $160.9M -$113.3M
Change in Inventories $3M -$1.3B -$2.3B -$354M -$787.5M
Cash From Operations $1.8B $1.1B $690.2M $2.2B $1.7B
 
Capital Expenditures $58.4M $72.8M $112.7M $92.2M $118.5M
Cash Acquisitions $83.3M $10.4M $10.4M -- --
Cash From Investing -$135.9M -$178.1M -$193.4M -$132.4M -$103.7M
 
Dividends Paid (Ex Special Dividend) $130.2M $147.8M $144.1M $142.5M $167.7M
Special Dividend Paid
Long-Term Debt Issued $785.2M $214.3M $2.9B -- $27.3M
Long-Term Debt Repaid -$765.3M -$836.9M -$2.9B -$210.4M -$355.8M
Repurchase of Common Stock $170.7M $897.3M $1.1B $1B $1.2B
Other Financing Activities -- -- $41.6M $51.8M -$67M
Cash From Financing -$295.6M -$1.7B -$1.2B -$1.3B -$1.8B
 
Beginning Cash (CF) $2.6B $1.8B $1.1B $1.8B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$798.7M -$739M $754.6M -$195.5M
Ending Cash (CF) $4B $1B $355.5M $2.6B $1.5B
 
Levered Free Cash Flow $1.8B $985.2M $577.5M $2.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $475.5M $627.9M $638.8M $697.9M $585.8M
Depreciation & Amoritzation $17.6M $18.5M $20.6M $22.1M $25.8M
Stock-Based Compensation $6.8M $9.9M $10.4M $10.2M $12.2M
Change in Accounts Receivable -$20.4M $114.5M $18.1M $10.2M --
Change in Inventories -$504.7M -$1B -$225.4M -$331.7M -$102.8M
Cash From Operations $117.2M -$405.9M $456.4M $461.5M $684.6M
 
Capital Expenditures $20.6M $26M $22.5M $38.7M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.1M -$32M -$41.1M -$47.7M -$31.2M
 
Dividends Paid (Ex Special Dividend) $36.8M $35.4M $35.4M $41.7M $43.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.7M $1.8B -- $49K --
Long-Term Debt Repaid $59.2M -$1.6B $40.4M -$32.2M --
Repurchase of Common Stock $260.6M $180.4M $300M $320M $300M
Other Financing Activities -- -- $51K -$10M --
Cash From Financing -$173.5M -$2.9M -$293.4M -$404.6M -$441.2M
 
Beginning Cash (CF) $1.6B $291.4M $1.9B $1.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.5M -$440.7M $121.8M $9.2M $212.2M
Ending Cash (CF) $1.5B -$149.3M $2B $1.5B $1.7B
 
Levered Free Cash Flow $96.6M -$431.9M $433.9M $422.7M $657.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $2.4B $2.8B $2.9B $2.6B
Depreciation & Amoritzation $70.6M $68.9M $78.7M $86M $99.7M
Stock-Based Compensation $36.3M $47.8M $41.9M $49M $58.7M
Change in Accounts Receivable -$201.7M $161.9M $21.1M -$146.9M --
Change in Inventories -$1.2B -$2.8B $276.1M -$986M -$618M
Cash From Operations $1.1B $197.7M $2.9B $1.4B $1.7B
 
Capital Expenditures $63.6M $109.2M $91.6M $118.7M $115.9M
Cash Acquisitions $10.4M $10.4M -- -- --
Cash From Investing -$104.7M -$238.2M -$132.7M -$152.4M -$96.1M
 
Dividends Paid (Ex Special Dividend) $144.1M $145.7M $142.2M $161.3M $174.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$774.1M -$1.9B -$1.3B -$312.8M --
Repurchase of Common Stock $689.3M $1.3B $800M $1.2B $1.2B
Other Financing Activities -- -- $110.6M -$53.9M --
Cash From Financing -$1.5B -$1.3B -$1.2B -$1.7B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$489.6M -$1.3B $1.6B -$444.4M $24.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $88.5M $2.8B $1.3B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.7B $1.9B $2.2B $1.7B
Depreciation & Amoritzation $53M $51.9M $59.8M $65M $75.5M
Stock-Based Compensation $28.4M $39.5M $38.4M $39.2M $43.2M
Change in Accounts Receivable -$36.8M $507.9M $262.6M -$45.2M $48M
Change in Inventories -$1.1B -$2.7B -$173.4M -$805.3M -$635.9M
Cash From Operations $559.7M -$300.5M $1.9B $1.1B $1.1B
 
Capital Expenditures $52.1M $88.6M $67.6M $94.1M $91.4M
Cash Acquisitions $10.4M $10.4M -- -- --
Cash From Investing -$98M -$158.1M -$97.3M -$117.4M -$109.8M
 
Dividends Paid (Ex Special Dividend) $111.7M $109.6M $107.7M $126.6M $133.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.7M $1.9B -- $24.5M --
Long-Term Debt Repaid -$797.4M -$1.9B -$248M -$350.5M -$37.7M
Repurchase of Common Stock $614.3M $974.7M $700M $880M $900M
Other Financing Activities -- -$11.2M $57.8M -$47.9M -$17.4M
Cash From Financing -$1.5B -$1.1B -$1B -$1.4B -$1.2B
 
Beginning Cash (CF) $5B $2.2B $5B $4.7B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B -$1.5B $805M -$394M -$174.1M
Ending Cash (CF) $4B $693.2M $5.8B $4.3B $3.8B
 
Levered Free Cash Flow $507.6M -$389.1M $1.8B $1B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock