Financhill
Sell
44

PHM Quote, Financials, Valuation and Earnings

Last price:
$110.56
Seasonality move :
17.72%
Day range:
$108.57 - $111.18
52-week range:
$99.03 - $149.47
Dividend yield:
0.74%
P/E ratio:
8.15x
P/S ratio:
1.35x
P/B ratio:
1.96x
Volume:
4.4M
Avg. volume:
1.9M
1-year change:
8.27%
Market cap:
$22.7B
Revenue:
$16.1B
EPS (TTM):
$13.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.2B $11B $13.7B $16B $16.1B
Revenue Growth (YoY) 0.24% 8.06% 24.47% 16.5% 0.37%
 
Cost of Revenues $7.8B $8.3B $10B $11.2B $11.3B
Gross Profit $2.4B $2.8B $3.8B $4.8B $4.7B
Gross Profit Margin 23.47% 25.17% 27.54% 30.21% 29.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $1.2B $1.4B $1.3B
Other Inc / (Exp) -$15.4M -$20.9M -$48.8M -$4.3M -$8.1M
Operating Expenses $1.1B $1B $1.2B $1.4B $1.3B
Operating Income $1.3B $1.7B $2.6B $3.4B $3.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $1.7B $2.5B $3.4B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $322.9M $321.9M $563.5M $822.2M $846.9M
Net Income to Company $1B $1.4B $1.9B $2.6B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.4B $1.9B $2.6B $2.6B
 
Basic EPS (Cont. Ops) $3.67 $5.19 $7.44 $11.07 $11.79
Diluted EPS (Cont. Ops) $3.66 $5.18 $7.43 $11.01 $11.72
Weighted Average Basic Share $274.5M $268.6M $259.3M $235M $220M
Weighted Average Diluted Share $275.3M $269.4M $259.9M $236.2M $221.2M
 
EBITDA $1.4B $1.8B $2.6B $3.5B $3.5B
EBIT $1.3B $1.7B $2.5B $3.4B $3.4B
 
Revenue (Reported) $10.2B $11B $13.7B $16B $16.1B
Operating Income (Reported) $1.3B $1.7B $2.6B $3.4B $3.4B
Operating Income (Adjusted) $1.3B $1.7B $2.5B $3.4B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.5B $3.9B $4B $4.5B
Revenue Growth (YoY) 9.02% 17.74% 11.96% 2.79% 11.81%
 
Cost of Revenues $2.2B $2.5B $2.7B $2.8B $3.2B
Gross Profit $759.9M $945.7M $1.2B $1.2B $1.3B
Gross Profit Margin 25.72% 27.18% 30.46% 29.54% 29.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.3M $320.5M $350.1M $353.2M $406.9M
Other Inc / (Exp) -$108K -$1.5M -$22.7M $1.4M $1.1M
Operating Expenses $276.3M $324.1M $352.9M $355.8M $409.4M
Operating Income $483.6M $621.5M $833.7M $826.7M $891.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $484.2M $620.4M $811.3M $847.3M $906.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.8M $144.9M $183.3M $208.5M $208.3M
Net Income to Company $416.4M $475.5M $627.9M $638.8M $697.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $416.4M $475.5M $627.9M $638.8M $697.9M
 
Basic EPS (Cont. Ops) $1.54 $1.83 $2.70 $2.92 $3.38
Diluted EPS (Cont. Ops) $1.54 $1.82 $2.69 $2.90 $3.35
Weighted Average Basic Share $268.4M $258.1M $231M $218.3M $206.8M
Weighted Average Diluted Share $269M $258.9M $232.3M $219.7M $208.5M
 
EBITDA $501.4M $638.1M $829.9M $868M $928.4M
EBIT $484.4M $620.5M $811.3M $847.4M $906.3M
 
Revenue (Reported) $3B $3.5B $3.9B $4B $4.5B
Operating Income (Reported) $483.6M $621.5M $833.7M $826.7M $891.5M
Operating Income (Adjusted) $484.4M $620.5M $811.3M $847.4M $906.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.9B $12.8B $15.1B $16.8B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $9.4B $10.6B $11.9B $12.2B
Gross Profit $2.7B $3.4B $4.5B $5B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $993.3M $1.1B $1.4B $1.4B $1.4B
Other Inc / (Exp) -$23.8M -$58.1M -$15.1M $22.4M $30.4M
Operating Expenses $1B $1.2B $1.4B $1.4B $1.4B
Operating Income $1.7B $2.2B $3.1B $3.6B $3.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $2.2B $3.1B $3.7B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $336.4M $456.5M $733.3M $892.7M $889M
Net Income to Company $1.3B $1.7B $2.4B $2.8B $2.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.7B $2.4B $2.8B $2.9B
 
Basic EPS (Cont. Ops) $4.81 $6.50 $9.89 $12.36 $13.67
Diluted EPS (Cont. Ops) $4.79 $6.47 $9.86 $12.31 $13.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.7B $2.2B $3.2B $3.7B $3.9B
EBIT $1.6B $2.2B $3.1B $3.7B $3.8B
 
Revenue (Reported) $10.9B $12.8B $15.1B $16.8B $17.3B
Operating Income (Reported) $1.7B $2.2B $3.1B $3.6B $3.7B
Operating Income (Adjusted) $1.6B $2.2B $3.1B $3.7B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8B $9.6B $10.9B $11.8B $13B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $7B $7.6B $8.3B $9.2B
Gross Profit $2B $2.6B $3.3B $3.5B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $731.8M $864.5M $1B $1B $1.1B
Other Inc / (Exp) -$19.8M -$57.1M -$23.3M $3.4M $41.9M
Operating Expenses $746.4M $878.1M $1B $1B $1.1B
Operating Income $1.2B $1.7B $2.3B $2.5B $2.7B
 
Net Interest Expenses $1.7M -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.7B $2.3B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $236.2M $370.9M $540.7M $611.1M $653.1M
Net Income to Company $968.7M $1.3B $1.7B $1.9B $2.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $968.7M $1.3B $1.7B $1.9B $2.2B
 
Basic EPS (Cont. Ops) $3.58 $4.88 $7.28 $8.50 $10.37
Diluted EPS (Cont. Ops) $3.57 $4.85 $7.25 $8.46 $10.28
Weighted Average Basic Share $806.7M $785.7M $713.1M $665.6M $628.2M
Weighted Average Diluted Share $809.2M $787.7M $716.8M $669M $633.2M
 
EBITDA $1.3B $1.7B $2.3B $2.6B $2.9B
EBIT $1.2B $1.7B $2.3B $2.5B $2.8B
 
Revenue (Reported) $7.8B $9.6B $10.9B $11.8B $13B
Operating Income (Reported) $1.2B $1.7B $2.3B $2.5B $2.7B
Operating Income (Adjusted) $1.2B $1.7B $2.3B $2.5B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $2.6B $1.8B $1.1B $1.8B
Short Term Investments $509M $565M $947.1M $677.2M $516.1M
Accounts Receivable, Net $118.4M $69.5M $57.5M $43.7M $26.9M
Inventory $7.7B $7.7B $9B $11.3B $11.8B
Prepaid Expenses $422.7M $420.3M $564.6M $702.3M $949.2M
Other Current Assets -- -- -- -- --
Total Current Assets $10.1B $11.6B $12.7B $14.1B $15.4B
 
Property Plant And Equipment $181.7M $203M $223.5M $273.7M $298.9M
Long-Term Investments $59.8M $35.6M $98.2M $146.8M $166.9M
Goodwill $40.4M $68.9M $68.9M $68.9M $68.9M
Other Intangibles $84.6M $94.5M $78M $66.9M $56.3M
Other Long-Term Assets $40.9M $29.9M $32.9M $54.5M $61.4M
Total Assets $10.7B $12.2B $13.4B $14.8B $16.1B
 
Accounts Payable $435.9M $511.3M $621.2M $566M $619M
Accrued Expenses $48.5M $51M $42.6M $41.1M $36.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $72.1M $120.5M
Total Current Liabilities $778.8M $1B $1.6B $1.6B $1.6B
 
Long-Term Debt $3.1B $3.2B $2.7B $2.6B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.6B $5.9B $5.9B $5.7B
 
Common Stock $2.7M $2.7M $2.5M $2.3M $2.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.5B $6.6B $7.5B $8.9B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $6.6B $7.5B $8.9B $10.4B
 
Total Liabilities and Equity $10.7B $12.2B $13.4B $14.8B $16.1B
Cash and Short Terms $1.7B $3.1B $2.7B $1.7B $2.3B
Total Debt $3.1B $3.2B $2.7B $2.6B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $1.6B $231.3M $1.8B $1.4B
Short Term Investments $400.1M $601.4M $438.2M $414.4M $556.7M
Accounts Receivable, Net -- -- -- -- --
Inventory $7.6B $8.9B $11.8B $11.6B $12.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.2B $11.2B $12.5B $13.9B $14.7B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $41.7M $64.3M $158.1M $162.3M $213M
Goodwill -- -- -- $68.9M $68.9M
Other Intangibles -- -- -- $59M $48.8M
Other Long-Term Assets $917.4M $1.1B $1.3B $1.4B $1.9B
Total Assets $11.4B $12.6B $14.2B $15.7B $17B
 
Accounts Payable $342.3M $490.7M $599.4M $567.6M $704.7M
Accrued Expenses $1.3B $1.5B $1.6B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- -- $524.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2.8B $3.2B $3B $3.4B
 
Long-Term Debt $3B $2.5B $2.7B $2.4B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.4B $6B $5.7B $5.4B
 
Common Stock $2.7M $2.6M $2.3M $2.2M $2.1M
Other Common Equity Adj -$170K -$70K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2B $7.1B $8.2B $10B $11.6B
 
Total Liabilities and Equity $11.4B $12.6B $14.2B $15.7B $17B
Cash and Short Terms $2.5B $2.2B $669.5M $2.3B $2B
Total Debt $3B $2.5B $2.7B $2.4B $2.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $1.4B $1.9B $2.6B $2.6B
Depreciation & Amoritzation $54M $66.1M $70M $70.9M $80.8M
Stock-Based Compensation $28.4M $32.8M $36.7M $43M $48.2M
Change in Accounts Receivable -$48.3M -$56.7M -$382.8M $266.3M $160.9M
Change in Inventories -$237.7M $3M -$1.3B -$2.3B -$354M
Cash From Operations $1.1B $1.8B $1B $668.5M $2.2B
 
Capital Expenditures $58.1M $58.4M $72.8M $112.7M $92.2M
Cash Acquisitions -$173.2M -$84M -$112M -$75.1M -$23.4M
Cash From Investing -$224.7M -$107.9M -$124.1M -$171.7M -$129.1M
 
Dividends Paid (Ex Special Dividend) -$122.4M -$130.2M -$147.8M -$144.1M -$142.5M
Special Dividend Paid
Long-Term Debt Issued -- $785.2M $214.3M $2.9B --
Long-Term Debt Repaid -$331.8M -$765.3M -$836.9M -$2.9B -$210.4M
Repurchase of Common Stock -$285.8M -$185.5M -$908.1M -$1.1B -$1B
Other Financing Activities -- -- -- $41.6M $51.8M
Cash From Financing -$733.6M -$295.6M -$1.7B -$1.2B -$1.3B
 
Beginning Cash (CF) $1.1B $1.3B $2.6B $1.8B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.8M $1.4B -$798.7M -$739M $754.6M
Ending Cash (CF) $1.3B $2.6B $1.8B $1.1B $1.8B
 
Levered Free Cash Flow $1B $1.7B $931.2M $555.8M $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $416.4M $475.5M $627.9M $638.8M $697.9M
Depreciation & Amoritzation $17M $17.6M $18.5M $20.6M $22.1M
Stock-Based Compensation $8.3M $6.8M $9.9M $10.4M $10.2M
Change in Accounts Receivable -$6M -$20.4M $114.5M $18.1M $10.2M
Change in Inventories -$17.5M -$504.7M -$1B -$225.4M -$331.7M
Cash From Operations $458.8M $116.2M -$406.3M $457.8M $455.9M
 
Capital Expenditures $10.2M $20.6M $26M $22.5M $38.7M
Cash Acquisitions $6K -$19.9M -$7.7M -$10.2M -$6M
Cash From Investing -$1.7M -$39.1M -$31.6M -$41M -$42.1M
 
Dividends Paid (Ex Special Dividend) -$32.4M -$36.8M -$35.4M -$35.4M -$41.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $64.7M $1.8B -- $49K
Long-Term Debt Repaid -$8.2M $59.2M -$1.6B $40.4M -$32.2M
Repurchase of Common Stock -- -$260.6M -$181.2M -$300M -$320.8M
Other Financing Activities -- -- -- $51K -$10M
Cash From Financing -$40.6M -$173.5M -$2.9M -$294.9M -$404.6M
 
Beginning Cash (CF) $1.7B $1.7B $732.1M $1.8B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $416.4M -$96.5M -$440.7M $121.8M $9.2M
Ending Cash (CF) $2.1B $1.6B $291.4M $1.9B $1.5B
 
Levered Free Cash Flow $448.6M $95.6M -$432.3M $435.3M $417.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $1.7B $2.4B $2.8B $2.9B
Depreciation & Amoritzation $62.2M $70.6M $68.9M $78.7M $86M
Stock-Based Compensation $32M $36.3M $47.8M $41.9M $49M
Change in Accounts Receivable -$16.9M -$201.7M $161.9M $21.1M -$146.9M
Change in Inventories $273.7M -$1.2B -$2.8B $276.1M -$986M
Cash From Operations $1.8B $1.1B $151.9M $2.9B $1.4B
 
Capital Expenditures $61.9M $63.6M $109.2M $91.6M $118.7M
Cash Acquisitions -$84.9M -$46.3M -$134.3M -$24.6M -$20.4M
Cash From Investing -$121.5M -$87.2M -$192.4M -$112.1M -$142.4M
 
Dividends Paid (Ex Special Dividend) -$127.9M -$144.1M -$145.7M -$142.2M -$161.3M
Special Dividend Paid
Long-Term Debt Issued $700M -- -- -- --
Long-Term Debt Repaid -$723.9M -$774.1M -$1.9B -$1.3B -$312.8M
Repurchase of Common Stock -$141.2M -$699.9M -$1.3B -$810.4M -$1.2B
Other Financing Activities -- -- -- $110.6M -$53.9M
Cash From Financing -$292.8M -$1.5B -$1.3B -$1.2B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$489.6M -$1.3B $1.6B -$444.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $1B $42.6M $2.8B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $968.7M $1.3B $1.7B $1.9B $2.2B
Depreciation & Amoritzation $48.5M $53M $51.9M $59.8M $65M
Stock-Based Compensation $25M $28.4M $39.5M $38.4M $39.2M
Change in Accounts Receivable $108.2M -$36.8M $507.9M $262.6M -$45.2M
Change in Inventories $84.3M -$1.1B -$2.7B -$173.4M -$805.3M
Cash From Operations $1.3B $548.2M -$303.9M $1.9B $1.1B
 
Capital Expenditures $46.9M $52.1M $88.6M $67.6M $94.1M
Cash Acquisitions -$83.9M -$46.2M -$68.6M -$18.1M -$15.1M
Cash From Investing -$107.2M -$86.5M -$154.7M -$95M -$108.4M
 
Dividends Paid (Ex Special Dividend) -$97.8M -$111.7M -$109.6M -$107.7M -$126.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $700M $64.7M $1.9B -- $24.5M
Long-Term Debt Repaid -$788.5M -$797.4M -$1.9B -$248M -$350.5M
Repurchase of Common Stock -$110.5M -$624.9M -$989M -$710.4M -$898.5M
Other Financing Activities -- -- -$11.2M $57.8M -$47.9M
Cash From Financing -$296.7M -$1.5B -$1.1B -$1B -$1.4B
 
Beginning Cash (CF) $4.8B $6B $3.8B $4.2B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $862.8M -$1B -$1.5B $805M -$394M
Ending Cash (CF) $5.7B $5B $2.2B $5B $4.7B
 
Levered Free Cash Flow $1.2B $496.1M -$392.5M $1.8B $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock