Financhill
Sell
43

GT Quote, Financials, Valuation and Earnings

Last price:
$8.64
Seasonality move :
4.01%
Day range:
$8.41 - $8.80
52-week range:
$7.27 - $14.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.52x
Volume:
10.1M
Avg. volume:
4.6M
1-year change:
-40.35%
Market cap:
$2.5B
Revenue:
$20.1B
EPS (TTM):
-$1.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.7B $12.3B $17.5B $20.8B $20.1B
Revenue Growth (YoY) -4.72% -16.44% 41.86% 19.04% -3.55%
 
Cost of Revenues $11.6B $10.3B $13.7B $17B $16.6B
Gross Profit $3.1B $2B $3.8B $3.9B $3.5B
Gross Profit Margin 21.32% 16.1% 21.66% 18.52% 17.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.2B $2.7B $2.8B $2.8B
Other Inc / (Exp) -$295M -$596M -$220M -$198M -$865M
Operating Expenses $2.3B $2.2B $2.7B $2.8B $2.8B
Operating Income $820M -$208M $1.1B $1.1B $695M
 
Net Interest Expenses $348M $336M $354M $457M $507M
EBT. Incl. Unusual Items $177M -$1.1B $513M $399M -$677M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $474M $110M -$267M $190M $10M
Net Income to Company -$297M -$1.3B $780M $209M -$687M
 
Minority Interest in Earnings -$14M -$4M -$16M -$7M -$2M
Net Income to Common Excl Extra Items -$311M -$1.3B $764M $202M -$689M
 
Basic EPS (Cont. Ops) -$1.33 -$5.35 $2.92 $0.71 -$2.42
Diluted EPS (Cont. Ops) -$1.33 -$5.35 $2.89 $0.71 -$2.42
Weighted Average Basic Share $233M $234M $261M $284M $285M
Weighted Average Diluted Share $233M $234M $264M $286M $285M
 
EBITDA $1.3B $43M $1.8B $1.8B $856M
EBIT $517M -$816M $900M $850M -$145M
 
Revenue (Reported) $14.7B $12.3B $17.5B $20.8B $20.1B
Operating Income (Reported) $820M -$208M $1.1B $1.1B $695M
Operating Income (Adjusted) $517M -$816M $900M $850M -$145M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $4.9B $5.3B $5.1B $4.8B
Revenue Growth (YoY) -8.86% 42.4% 7.64% -3.18% -6.18%
 
Cost of Revenues $2.8B $3.9B $4.3B $4.2B $3.9B
Gross Profit $690M $1B $1B $971M $943M
Gross Profit Margin 19.91% 21.08% 18.94% 18.88% 19.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $555M $727M $696M $673M $663M
Other Inc / (Exp) -$54M -$21M -$87M -$225M -$168M
Operating Expenses $555M $727M $696M $673M $663M
Operating Income $135M $313M $310M $298M $280M
 
Net Interest Expenses $91M $105M $117M $132M $137M
EBT. Incl. Unusual Items -$10M $187M $106M -$59M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $53M $58M $25M $9M
Net Income to Company $3M $134M $48M -$84M -$34M
 
Minority Interest in Earnings -$5M -$2M -$4M -$5M --
Net Income to Common Excl Extra Items -$2M $132M $44M -$89M -$34M
 
Basic EPS (Cont. Ops) -$0.01 $0.47 $0.16 -$0.31 -$0.12
Diluted EPS (Cont. Ops) -$0.01 $0.46 $0.16 -$0.31 -$0.12
Weighted Average Basic Share $234M $283M $284M $285M $287M
Weighted Average Diluted Share $234M $286M $286M $285M $287M
 
EBITDA $271M $531M $460M $324M $364M
EBIT $78M $291M $223M $79M $110M
 
Revenue (Reported) $3.5B $4.9B $5.3B $5.1B $4.8B
Operating Income (Reported) $135M $313M $310M $298M $280M
Operating Income (Adjusted) $78M $291M $223M $79M $110M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.4B $16.1B $20.5B $20.3B $19B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $12.5B $16.4B $17B $15.3B
Gross Profit $1.9B $3.6B $4.1B $3.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.6B $2.9B $2.8B $2.9B
Other Inc / (Exp) -$653M -$236M -$90M -$506M -$610M
Operating Expenses $2.2B $2.6B $2.9B $2.8B $2.9B
Operating Income -$273M $1B $1.2B $556M $877M
 
Net Interest Expenses $329M $328M $445M $512M $512M
EBT. Incl. Unusual Items -$1.3B $445M $687M -$462M -$245M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $461M $155M -$184M $34M $63M
Net Income to Company -$1.7B $290M $871M -$496M -$308M
 
Minority Interest in Earnings $7M -$16M -$12M -$6M $11M
Net Income to Common Excl Extra Items -$1.7B $274M $859M -$502M -$297M
 
Basic EPS (Cont. Ops) -$7.31 $1.06 $3.03 -$1.76 -$1.04
Diluted EPS (Cont. Ops) -$7.31 $1.05 $3.00 -$1.76 -$1.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$54M $1.6B $2.1B $1.1B $1.3B
EBIT -$930M $803M $1.1B $61M $275M
 
Revenue (Reported) $12.4B $16.1B $20.5B $20.3B $19B
Operating Income (Reported) -$273M $1B $1.2B $556M $877M
Operating Income (Adjusted) -$930M $803M $1.1B $61M $275M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7B $12.4B $15.4B $15B $13.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $9.7B $12.4B $12.5B $11.2B
Gross Profit $1.1B $2.7B $3B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $2.1B $2.1B $2.1B
Other Inc / (Exp) -$547M -$187M -$58M -$366M -$140M
Operating Expenses $1.6B $1.9B $2.1B $2.1B $2.1B
Operating Income -$465M $752M $887M $389M $600M
 
Net Interest Expenses $255M $247M $337M $392M $397M
EBT. Incl. Unusual Items -$1.3B $318M $492M -$369M $63M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50M $95M $178M $22M $75M
Net Income to Company -$1.3B $223M $314M -$391M -$12M
 
Minority Interest in Earnings -- -$12M -$8M -$7M $6M
Net Income to Common Excl Extra Items -$1.3B $211M $306M -$398M -$6M
 
Basic EPS (Cont. Ops) -$5.63 $0.79 $1.08 -$1.39 -$0.02
Diluted EPS (Cont. Ops) -$5.63 $0.78 $1.07 -$1.39 -$0.02
Weighted Average Basic Share $702M $762M $852M $855M $860M
Weighted Average Diluted Share $702M $771M $859M $855M $861M
 
EBITDA -$356M $1.2B $1.5B $785M $1.3B
EBIT -$1B $598M $823M $34M $454M
 
Revenue (Reported) $8.7B $12.4B $15.4B $15B $13.9B
Operating Income (Reported) -$465M $752M $887M $389M $600M
Operating Income (Adjusted) -$1B $598M $823M $34M $454M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $908M $1.5B $1.1B $1.2B $902M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.7B $2.4B $2.6B $2.7B
Inventory $2.9B $2.2B $3.6B $4.6B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $234M $237M $262M $257M $319M
Total Current Assets $5.9B $5.6B $7.3B $8.7B $7.7B
 
Property Plant And Equipment $8.1B $7.9B $9.3B $9.3B $9.5B
Long-Term Investments -- -- -- -- --
Goodwill $565M $408M $1B $1B $781M
Other Intangibles $137M $135M $1B $1B $969M
Other Long-Term Assets $959M $952M $1.1B $1B $1.1B
Total Assets $17.2B $16.5B $21.4B $22.4B $21.6B
 
Accounts Payable $2.9B $2.9B $4.1B $4.8B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $562M $152M $749M $623M $793M
Current Portion Of Capital Lease Obligations $199M $198M $204M $199M $200M
Other Current Liabilities $734M $865M $822M $872M $1.2B
Total Current Liabilities $5.3B $5.1B $6.6B $7.1B $7.1B
 
Long-Term Debt $4.8B $5.4B $6.6B $7.3B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $13.2B $16.2B $17B $16.7B
 
Common Stock $233M $233M $282M $283M $284M
Other Common Equity Adj -$4.1B -$4.1B -$4B -$3.9B -$3.8B
Common Equity $4.4B $3.1B $5B $5.3B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $194M $181M $185M $166M $169M
Total Equity $4.5B $3.3B $5.2B $5.5B $4.8B
 
Total Liabilities and Equity $17.2B $16.5B $21.4B $22.4B $21.6B
Cash and Short Terms $908M $1.5B $1.1B $1.2B $902M
Total Debt $5.7B $6B $7.4B $7.9B $7.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1.2B $1.2B $1B $905M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $3.2B $3.6B $3.4B $3.4B
Inventory $2.2B $3.4B $4.9B $4B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $235M $298M $287M $332M $309M
Total Current Assets $5.7B $8.1B $10B $8.7B $8.9B
 
Property Plant And Equipment $7.7B $9.2B $8.9B $9.2B $9.3B
Long-Term Investments -- -- -- -- --
Goodwill $393M $1B $995M $1B $759M
Other Intangibles $135M $1B $1B $975M $814M
Other Long-Term Assets $805M $1B $1.1B $1.1B $1.1B
Total Assets $16.2B $21.6B $23.4B $22.5B $22.5B
 
Accounts Payable $2.3B $4B $4.9B $4.1B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $411M $651M $266M $599M $984M
Current Portion Of Capital Lease Obligations $196M $207M $195M $200M $202M
Other Current Liabilities $873M $863M $896M $1.2B $1.3B
Total Current Liabilities $4.9B $6.9B $7.5B $6.7B $7.8B
 
Long-Term Debt $5.7B $7.2B $7.8B $8.1B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $17.1B $18.1B $17.3B $17.6B
 
Common Stock $233M $281M $283M $284M $285M
Other Common Equity Adj -$4.3B -$4.1B -$4.2B -$3.8B -$3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $179M $192M $163M $168M $159M
Total Equity $3B $4.5B $5.3B $5.2B $4.9B
 
Total Liabilities and Equity $16.2B $21.6B $23.4B $22.5B $22.5B
Cash and Short Terms $1.1B $1.2B $1.2B $1B $905M
Total Debt $6.6B $8.3B $8.6B $8.7B $9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$297M -$1.3B $780M $209M -$687M
Depreciation & Amoritzation $795M $859M $883M $964M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $71M $132M -$300M -$333M -$59M
Change in Inventories $6M $713M -$982M -$1B $908M
Cash From Operations $1.2B $1.1B $1.1B $521M $1B
 
Capital Expenditures $770M $647M $981M $1.1B $1.1B
Cash Acquisitions -- -- -$1.9B -- --
Cash From Investing -$800M -$667M -$2.8B -$914M -$1B
 
Dividends Paid (Ex Special Dividend) -$148M -$37M -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.8B $7.9B $11B $11.8B $10.9B
Long-Term Debt Repaid -$7.9B -$7.7B -$9.6B -$11.2B -$11.2B
Repurchase of Common Stock -- -- -- -$6M -$2M
Other Financing Activities -$41M -$10M -$106M -$1M $12M
Cash From Financing -$307M $203M $1.3B $575M -$333M
 
Beginning Cash (CF) $873M $974M $1.6B $1.2B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100M $651M -$422M $182M -$336M
Ending Cash (CF) $974M $1.6B $1.2B $1.3B $985M
 
Levered Free Cash Flow $437M $468M $81M -$540M -$18M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3M $134M $48M -$84M -$34M
Depreciation & Amoritzation $193M $240M $237M $245M $254M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$538M -$418M -$356M -$441M -$304M
Change in Inventories $351M -$255M -$563M $361M $150M
Cash From Operations $581M $69M -$94M $230M -$73M
 
Capital Expenditures $124M $281M $254M $271M $278M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125M -$258M -$245M -$173M -$271M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $3B $3.3B $2.8B $3.7B
Long-Term Debt Repaid -$2.1B -$2.6B -$2.9B -$2.9B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $36M -$33M -$3M -$7M -$28M
Cash From Financing -$369M $335M $368M -$102M $419M
 
Beginning Cash (CF) $1B $1.1B $1.3B $1.1B $852M
Foreign Exchange Rate Adjustment $4M -$22M -$34M -$9M $13M
Additions / Reductions $87M $146M $29M -$45M $75M
Ending Cash (CF) $1.1B $1.3B $1.3B $1.1B $940M
 
Levered Free Cash Flow $457M -$212M -$348M -$41M -$351M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B $290M $871M -$496M -$308M
Depreciation & Amoritzation $876M $839M $956M $997M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $354M -$329M -$717M $231M $99M
Change in Inventories $827M -$739M -$1.6B $1B $59M
Cash From Operations $1.1B $1.4B $437M $944M $645M
 
Capital Expenditures $696M $826M $1.1B $1.1B $1.2B
Cash Acquisitions -- -$1.9B -- -- --
Cash From Investing -$731M -$2.6B -$950M -$1.1B -$976M
 
Dividends Paid (Ex Special Dividend) -$74M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1B $8.8B $11.9B $10.7B $14.1B
Long-Term Debt Repaid -$9.1B -$7.3B -$11.2B -$10.8B -$13.9B
Repurchase of Common Stock -- -- -- -$3M -$3M
Other Financing Activities -$7M -$104M $10M -- -$25M
Cash From Financing -$141M $1.4B $654M -$151M $208M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235M $112M $141M -$291M -$123M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $411M $526M -$643M -$159M -$510M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.3B $223M $314M -$391M -$12M
Depreciation & Amoritzation $665M $645M $718M $751M $800M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$502M -$963M -$1.4B -$816M -$658M
Change in Inventories $655M -$797M -$1.5B $590M -$259M
Cash From Operations -$239M -$2M -$627M -$204M -$591M
 
Capital Expenditures $487M $666M $765M $807M $912M
Cash Acquisitions -- -$1.9B -- -- --
Cash From Investing -$515M -$2.5B -$648M -$818M -$759M
 
Dividends Paid (Ex Special Dividend) -$37M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5B $8.4B $9.3B $8.1B $11.3B
Long-Term Debt Repaid -$6.5B -$6.1B -$7.8B -$7.3B -$10B
Repurchase of Common Stock -- -- -$5M -$2M -$3M
Other Financing Activities -$17M -$111M $5M -$11M -$48M
Cash From Financing $955M $2.2B $1.5B $774M $1.3B
 
Beginning Cash (CF) $3B $4B $3.6B $3.6B $2.8B
Foreign Exchange Rate Adjustment -$46M -$28M -$67M -$5M -$10M
Additions / Reductions $201M -$338M $225M -$248M -$35M
Ending Cash (CF) $3.2B $3.7B $3.8B $3.3B $2.7B
 
Levered Free Cash Flow -$726M -$668M -$1.4B -$1B -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock