Financhill
Buy
51

FFIV Quote, Financials, Valuation and Earnings

Last price:
$263.20
Seasonality move :
0.88%
Day range:
$259.30 - $262.74
52-week range:
$223.76 - $346.00
Dividend yield:
0%
P/E ratio:
22.23x
P/S ratio:
4.99x
P/B ratio:
4.24x
Volume:
793.7K
Avg. volume:
1.3M
1-year change:
2.39%
Market cap:
$15.2B
Revenue:
$3.1B
EPS (TTM):
$11.80
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.7B $2.8B $2.8B $3.1B
Revenue Growth (YoY) 10.75% 3.55% 4.35% 0.11% 9.66%
 
Cost of Revenues $534.6M $578.1M $631M $593M $612.2M
Gross Profit $2.1B $2.1B $2.2B $2.2B $2.5B
Gross Profit Margin 79.46% 78.55% 77.57% 78.94% 80.18%
 
R&D Expenses $499.7M $543.4M $540.3M $490.1M $539.8M
Selling, General & Admin $1.2B $1.2B $1.1B $1.1B $1.2B
Other Inc / (Exp) -$7.1M -$26.3M -$52M $28.2M --
Operating Expenses $1.6B $1.7B $1.6B $1.6B $1.7B
Operating Income $445.9M $417.9M $538M $667.2M $791.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $386.9M $385.4M $486M $695.5M $808.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.7M $63.2M $91M $128.7M $116M
Net Income to Company $331.2M $322.2M $394.9M $566.8M $692.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $331.2M $322.2M $394.9M $566.8M $692.4M
 
Basic EPS (Cont. Ops) $5.46 $5.34 $6.59 $9.65 $11.96
Diluted EPS (Cont. Ops) $5.34 $5.27 $6.55 $9.55 $11.80
Weighted Average Basic Share $60.7M $60.3M $59.9M $58.7M $57.9M
Weighted Average Diluted Share $62.1M $61.1M $60.3M $59.4M $58.7M
 
EBITDA $634M $572M $688.4M $809.6M $922.1M
EBIT $445.9M $417.9M $538M $667.2M $791.4M
 
Revenue (Reported) $2.6B $2.7B $2.8B $2.8B $3.1B
Operating Income (Reported) $445.9M $417.9M $538M $667.2M $791.4M
Operating Income (Adjusted) $445.9M $417.9M $538M $667.2M $791.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $682M $700M $707M $746.7M $810.1M
Revenue Growth (YoY) 10.93% 2.65% 0.99% 5.62% 8.49%
 
Cost of Revenues $141.1M $161M $153M $153.1M $153.9M
Gross Profit $540.9M $539M $553.9M $593.6M $656.2M
Gross Profit Margin 79.3% 77% 78.35% 79.49% 81.01%
 
R&D Expenses $124.7M $138.5M $128.5M $122.8M $136.4M
Selling, General & Admin $302.3M $306.5M $266.4M $288M $310M
Other Inc / (Exp) -$2.9M -$7.8M $3.1M $12.5M --
Operating Expenses $412.8M $431.5M $381.7M $400.6M $436.4M
Operating Income $128.1M $107.5M $172.2M $193M $219.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $123.5M $99.7M $174.8M $203.5M $215.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $10.4M $22.7M $38.2M $24.6M
Net Income to Company $110.7M $89.3M $152.1M $165.3M $190.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.7M $89.3M $152.1M $165.3M $190.5M
 
Basic EPS (Cont. Ops) $1.83 $1.50 $2.57 $2.83 $3.30
Diluted EPS (Cont. Ops) $1.80 $1.49 $2.55 $2.80 $3.26
Weighted Average Basic Share $60.5M $59.8M $59.2M $58.4M $57.7M
Weighted Average Diluted Share $61.6M $60.1M $59.7M $59.1M $58.4M
 
EBITDA $177M $144.5M $211M $224.6M $254.6M
EBIT $128.1M $107.5M $172.2M $193M $219.8M
 
Revenue (Reported) $682M $700M $707M $746.7M $810.1M
Operating Income (Reported) $128.1M $107.5M $172.2M $193M $219.8M
Operating Income (Adjusted) $128.1M $107.5M $172.2M $193M $219.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.7B $2.8B $2.8B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $536.5M $582M $633.9M $597.3M $613.1M
Gross Profit $2.1B $2.1B $2.2B $2.2B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $502.8M $543.4M $541M $488.8M $539.7M
Selling, General & Admin $1.2B $1.2B $1.1B $1.1B $1.2B
Other Inc / (Exp) -$7.1M -$26.3M -$52M $28.2M --
Operating Expenses $1.6B $1.7B $1.6B $1.5B $1.7B
Operating Income $436.5M $417.9M $538.4M $669.2M $791.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $386.9M $385.4M $486M $695.5M $808.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.7M $63.2M $91M $128.7M $116M
Net Income to Company $331.2M $322.2M $394.9M $566.8M $692.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $331.2M $322.2M $394.9M $566.8M $692.4M
 
Basic EPS (Cont. Ops) $5.46 $5.35 $6.61 $9.66 $11.96
Diluted EPS (Cont. Ops) $5.36 $5.29 $6.56 $9.55 $11.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $624.5M $601.1M $688.8M $811.6M $924.6M
EBIT $436.5M $417.9M $538.4M $669.2M $791.4M
 
Revenue (Reported) $2.6B $2.7B $2.8B $2.8B $3.1B
Operating Income (Reported) $436.5M $417.9M $538.4M $669.2M $791.4M
Operating Income (Adjusted) $436.5M $417.9M $538.4M $669.2M $791.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.7B $2.8B $2.8B $3.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $582M $633.9M $597.3M $613.1M --
Gross Profit $2.1B $2.2B $2.2B $2.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $543.4M $541M $488.8M $539.7M --
Selling, General & Admin $1.2B $1.1B $1.1B $1.2B --
Other Inc / (Exp) -$26.3M -$52M $28.2M $21.7M --
Operating Expenses $1.7B $1.6B $1.5B $1.7B --
Operating Income $417.9M $538.4M $669.2M $791.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $385.4M $486M $695.5M $808.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.2M $91M $128.7M $116M --
Net Income to Company $322.2M $394.9M $566.8M $692.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $322.2M $394.9M $566.8M $692.4M --
 
Basic EPS (Cont. Ops) $5.35 $6.61 $9.66 $11.96 --
Diluted EPS (Cont. Ops) $5.29 $6.56 $9.55 $11.80 --
Weighted Average Basic Share $241.1M $239.6M $234.9M $231.6M --
Weighted Average Diluted Share $243.9M $241.1M $237.4M $234.7M --
 
EBITDA $601.1M $688.8M $811.6M $924.6M --
EBIT $417.9M $538.4M $669.2M $791.4M --
 
Revenue (Reported) $2.7B $2.8B $2.8B $3.1B --
Operating Income (Reported) $417.9M $538.4M $669.2M $791.4M --
Operating Income (Adjusted) $417.9M $538.4M $669.2M $791.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $910.6M $884.6M $803.3M $1.1B $1.3B
Short Term Investments $329.6M $126.6M $6.2M -- --
Accounts Receivable, Net $555.9M $789.7M $828.9M $790.1M $912.7M
Inventory $22.1M $125.4M $72.1M $76.4M $77.2M
Prepaid Expenses $59.6M $57.3M $84.5M $93.5M $86.3M
Other Current Assets $28.6M $77.6M $64.9M $42.2M --
Total Current Assets $1.6B $1.9B $1.8B $2.1B $2.5B
 
Property Plant And Equipment $436.1M $395.7M $365.9M $329.1M $342.5M
Long-Term Investments $295M $238.5M $211.6M $290.3M $357.9M
Goodwill $2.2B $2.3B $2.3B $2.3B --
Other Intangibles $237.2M $200.3M $151M $111.6M --
Other Long-Term Assets $32.9M $48.5M $55.5M $64.4M --
Total Assets $5B $5.3B $5.2B $5.6B $6.3B
 
Accounts Payable $62.1M $113.2M $63.3M $67.9M $84M
Accrued Expenses $248.1M $226.1M $207M $221.1M --
Current Portion Of Long-Term Debt $19.3M $349.8M -- -- --
Current Portion Of Capital Lease Obligations $49.3M $42.5M $41.4M $33.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.8B $1.5B $1.5B $1.6B
 
Long-Term Debt $646.7M $272.4M $239.6M $215.8M $230.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $2.4B $2.5B $2.7B
 
Common Stock $192.5M $91M $24.4M $5.9M $42M
Other Common Equity Adj -$20.1M -$26.2M -$23.2M -$20.9M --
Common Equity $2.4B $2.5B $2.8B $3.1B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.5B $2.8B $3.1B $3.6B
 
Total Liabilities and Equity $5B $5.3B $5.2B $5.6B $6.3B
Cash and Short Terms $910.6M $884.6M $803.3M $1.1B $1.3B
Total Debt $666M $622.1M $239.6M $215.8M $230.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $910.6M $884.6M $803.3M $1.1B $1.3B
Short Term Investments $329.6M $126.6M $6.2M -- --
Accounts Receivable, Net $555.9M $789.7M $828.9M $790.1M $912.7M
Inventory $22.1M $125.4M $72.1M $76.4M $77.2M
Prepaid Expenses $59.6M $57.3M $84.5M $93.5M $86.3M
Other Current Assets $28.6M $77.6M $64.9M $42.2M --
Total Current Assets $1.6B $1.9B $1.8B $2.1B $2.5B
 
Property Plant And Equipment $436.1M $395.7M $365.9M $329.1M $342.5M
Long-Term Investments $295M $238.5M $211.6M $290.3M $357.9M
Goodwill $2.2B $2.3B $2.3B $2.3B --
Other Intangibles $237.2M $200.3M $151M $111.6M --
Other Long-Term Assets $32.9M $48.5M $55.5M $64.4M --
Total Assets $5B $5.3B $5.2B $5.6B $6.3B
 
Accounts Payable $62.1M $113.2M $63.3M $67.9M $84M
Accrued Expenses $248.1M $226.1M $207M $221.1M --
Current Portion Of Long-Term Debt $19.3M $349.8M -- -- --
Current Portion Of Capital Lease Obligations $49.3M $42.5M $41.4M $33.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.8B $1.5B $1.5B $1.6B
 
Long-Term Debt $646.7M $272.4M $239.6M $215.8M $230.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $2.4B $2.5B $2.7B
 
Common Stock $192.5M $91M $24.4M $5.9M $42M
Other Common Equity Adj -$20.1M -$26.2M -$23.2M -$20.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.5B $2.8B $3.1B $3.6B
 
Total Liabilities and Equity $5B $5.3B $5.2B $5.6B $6.3B
Cash and Short Terms $910.6M $884.6M $803.3M $1.1B $1.3B
Total Debt $666M $622.1M $239.6M $215.8M $230.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.2M $322.2M $394.9M $566.8M $692.4M
Depreciation & Amoritzation $153.8M $115.6M $112.7M $107M $92.4M
Stock-Based Compensation $243.3M $249.2M $236.7M $219.1M $231.5M
Change in Accounts Receivable -$46.3M -$130.6M $16.7M $64M -$28.4M
Change in Inventories $5.8M -$46.3M $32.5M -$40.5M -$851K
Cash From Operations $645.2M $442.6M $653.4M $792.4M $949.7M
 
Capital Expenditures $30.7M $33.6M $54.2M $30.4M $43.3M
Cash Acquisitions $411.3M $67.9M $35M $32.9M $171.1M
Cash From Investing -$445.3M $218.1M $36.4M -$59.2M -$219.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20M -$20M -$350M -- --
Repurchase of Common Stock $500M $500M $350M $500.6M $502.1M
Other Financing Activities -$14M -$21M -$13.2M -$11.5M --
Cash From Financing -$468.3M -$476.5M -$653.3M -$457M -$464.8M
 
Beginning Cash (CF) $581M $758M $797.2M $1.1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$268.5M $177.9M $38.6M $277.5M $268M
Ending Cash (CF) $312.4M $929.5M $837.9M $1.4B $1.6B
 
Levered Free Cash Flow $614.5M $409M $599.2M $762M $906.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110.7M $89.3M $152.1M $165.3M $190.5M
Depreciation & Amoritzation $39.9M -$1.9M -$448K $22.9M $24.8M
Stock-Based Compensation $60.5M $59.5M $53.3M $53.8M $57.2M
Change in Accounts Receivable $42.4M -$14.5M -$14.8M $29.3M -$55.2M
Change in Inventories $594K -$24.6M $10.2M $2.2M -$10.3M
Cash From Operations $197.1M $154.4M $189.8M $246.5M $208.1M
 
Capital Expenditures $7.1M $8.5M $15.4M $6.1M $16.1M
Cash Acquisitions -- -- -- -- $146.9M
Cash From Investing -$191.6M $70.7M -$7.6M -$5.7M -$163.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$5M -- -- --
Repurchase of Common Stock -- -- $60M $100.5M $125M
Other Financing Activities -$3.1M -$2.1M -$1.8M -$1.6M --
Cash From Financing -$7.1M -$6.3M -$61.4M -$101.9M -$127.2M
 
Beginning Cash (CF) $581M $758M $797.2M $1.1B $1.3B
Foreign Exchange Rate Adjustment -$1.2M -$2.7M -$1.6M $926K $226K
Additions / Reductions -$2.8M $216.1M $119.2M $139.8M -$82.7M
Ending Cash (CF) $577M $971.4M $914.8M $1.2B $1.3B
 
Levered Free Cash Flow $189.9M $145.8M $174.4M $240.4M $191.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.2M $322.2M $394.9M $566.8M $692.4M
Depreciation & Amoritzation $153.8M $115.6M $112.7M $107M $92.4M
Stock-Based Compensation $243.3M $249.2M $236.7M $219.1M $231.5M
Change in Accounts Receivable -$46.3M -$130.6M $16.7M $64M -$28.4M
Change in Inventories $5.8M -$46.3M $32.5M -$40.5M -$851K
Cash From Operations $645.2M $442.6M $653.4M $792.4M $949.7M
 
Capital Expenditures $30.7M $33.6M $54.2M $30.4M $43.3M
Cash Acquisitions $411.3M $67.9M $35M $32.9M $171.1M
Cash From Investing -$445.3M $218.1M $36.4M -$59.2M -$219.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20M -$20M -$350M -- --
Repurchase of Common Stock $500M $500M $350M $500.6M $502.1M
Other Financing Activities -$14M -$21M -$13.2M -$11.5M --
Cash From Financing -$468.3M -$476.5M -$653.3M -$457M -$464.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$268.5M $177.9M $38.6M $277.5M $268M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $614.5M $409M $599.2M $762M $906.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $322.2M $394.9M $566.8M $692.4M --
Depreciation & Amoritzation $115.6M $112.7M $107M $92.4M --
Stock-Based Compensation $249.2M $236.7M $219.1M $231.5M --
Change in Accounts Receivable -$130.6M $16.7M $64M -$28.4M --
Change in Inventories -$46.3M $32.5M -$40.5M -$851K --
Cash From Operations $442.6M $653.4M $792.4M $949.7M --
 
Capital Expenditures $33.6M $54.2M $30.4M $43.3M --
Cash Acquisitions $67.9M $35M $32.9M $171.1M --
Cash From Investing $218.1M $36.4M -$59.2M -$219.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20M -$350M -- -- --
Repurchase of Common Stock $500M $350M $500.6M $502.1M --
Other Financing Activities -$21M -$13.2M -$11.5M -$19.6M --
Cash From Financing -$476.5M -$653.3M -$457M -$464.8M --
 
Beginning Cash (CF) $2.4B $2.8B $3.7B $5.2B --
Foreign Exchange Rate Adjustment -$6.4M $2.1M $1.3M $2.7M --
Additions / Reductions $177.9M $38.6M $277.5M $268M --
Ending Cash (CF) $2.6B $2.9B $4B $5.5B --
 
Levered Free Cash Flow $409M $599.2M $762M $906.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock