Financhill
Sell
32

MQ Quote, Financials, Valuation and Earnings

Last price:
$4.87
Seasonality move :
-15.47%
Day range:
$4.82 - $4.92
52-week range:
$3.48 - $7.04
Dividend yield:
0%
P/E ratio:
56.80x
P/S ratio:
3.95x
P/B ratio:
2.55x
Volume:
2M
Avg. volume:
4.1M
1-year change:
30.29%
Market cap:
$2.1B
Revenue:
$507M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $290.3M $517.2M $748.2M $676.2M $507M
Revenue Growth (YoY) 102.62% 78.16% 44.67% -9.63% -25.02%
 
Cost of Revenues $302.7M $607.1M $847.2M $857M $570.2M
Gross Profit -$12.5M -$89.9M -$98.9M -$180.8M -$63.2M
Gross Profit Margin -4.29% -17.39% -13.22% -26.74% -12.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.6M $72.1M $110.9M $102.2M $105.9M
Other Inc / (Exp) -$521K -$2.6M $24.9M $52.4M $52.5M
Operating Expenses $34.6M $72.1M $109.4M $18.1M $64.3M
Operating Income -$47.1M -$162M -$208.4M -$198.9M -$127.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.6M -$164.6M -$184.9M -$230.6M $28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K -$640K -$102K -$7.6M $793K
Net Income to Company -$47.7M -$163.9M -$184.8M -$223M $27.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.7M -$163.9M -$184.8M -$223M $27.3M
 
Basic EPS (Cont. Ops) -$0.09 -$0.30 -$0.34 -$0.42 $0.05
Diluted EPS (Cont. Ops) -$0.09 -$0.30 -$0.34 -$0.42 $0.05
Weighted Average Basic Share $537.1M $541.4M $545.4M $532.5M $511.1M
Weighted Average Diluted Share $537.1M $541.4M $545.4M $532.5M $518.8M
 
EBITDA -$41.6M -$156.4M -$202.2M -$185.6M -$110M
EBIT -$47.1M -$162M -$208.4M -$198.9M -$127.5M
 
Revenue (Reported) $290.3M $517.2M $748.2M $676.2M $507M
Operating Income (Reported) -$47.1M -$162M -$208.4M -$198.9M -$127.5M
Operating Income (Adjusted) -$47.1M -$162M -$208.4M -$198.9M -$127.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $131.5M $191.6M $108.9M $128M $163.3M
Revenue Growth (YoY) 55.99% 45.71% -43.17% 17.52% 27.62%
 
Cost of Revenues $154.4M $218.3M $155.3M $143.2M $140.6M
Gross Profit -$22.9M -$26.7M -$46.4M -$15.3M $22.7M
Gross Profit Margin -17.44% -13.94% -42.65% -11.94% 13.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.7M $32.8M $23.4M $27M $33M
Other Inc / (Exp) -$57K $6.3M $15.1M $13.7M --
Operating Expenses $22.7M $30.9M $23.4M $16.2M $30M
Operating Income -$45.6M -$57.6M -$69.8M -$31.5M -$7.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.7M -$53.2M -$54.8M -$28.5M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35K $5K $238K $115K $498K
Net Income to Company -$45.7M -$53.2M -$55M -$28.6M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.7M -$53.2M -$55M -$28.6M -$3.6M
 
Basic EPS (Cont. Ops) -$0.08 -$0.10 -$0.10 -$0.06 -$0.01
Diluted EPS (Cont. Ops) -$0.08 -$0.10 -$0.10 -$0.06 -$0.01
Weighted Average Basic Share $539.8M $547.9M $529.5M $507.2M $448.7M
Weighted Average Diluted Share $539.8M $547.9M $529.5M $507.2M $448.7M
 
EBITDA -$44.3M -$56.1M -$66.7M -$27.1M -$272K
EBIT -$45.6M -$57.6M -$69.8M -$31.5M -$7.3M
 
Revenue (Reported) $131.5M $191.6M $108.9M $128M $163.3M
Operating Income (Reported) -$45.6M -$57.6M -$69.8M -$31.5M -$7.3M
Operating Income (Adjusted) -$45.6M -$57.6M -$69.8M -$31.5M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $450M $699.8M $761.2M $490M $588.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $520.1M $788M $937.7M $589.7M $548.4M
Gross Profit -$70.1M -$88.2M -$176.6M -$99.7M $40.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.3M $105M $104.4M $101.5M $115.7M
Other Inc / (Exp) -$3.3M -$3.4M $66M $56.8M --
Operating Expenses $67.3M $103.1M $103.9M $69.8M $91.8M
Operating Income -$137.4M -$191.4M -$280.5M -$169.4M -$51.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$140.7M -$196.6M -$215M $13.4M -$38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158K -$1.4M -$6.1M -$630K $1.3M
Net Income to Company -$140.9M -$195.3M -$208.9M $14M -$39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$140.9M -$195.3M -$208.9M $14M -$39.7M
 
Basic EPS (Cont. Ops) -$0.26 -$0.36 -$0.39 $0.03 -$0.08
Diluted EPS (Cont. Ops) -$0.26 -$0.36 -$0.39 $0.02 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$132.3M -$185.3M -$267.6M -$153.7M -$27.1M
EBIT -$137.4M -$191.4M -$280.5M -$169.4M -$51.7M
 
Revenue (Reported) $450M $699.8M $761.2M $490M $588.6M
Operating Income (Reported) -$137.4M -$191.4M -$280.5M -$169.4M -$51.7M
Operating Income (Adjusted) -$137.4M -$191.4M -$280.5M -$169.4M -$51.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $361.8M $544.4M $557.3M $371.2M $452.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $429.7M $618.5M $709M $441.7M $406.8M
Gross Profit -$67.9M -$74.1M -$151.7M -$70.5M $46M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $81.4M $75M $74.2M $84.1M
Other Inc / (Exp) -$2.7M -$3.5M $37.5M $41.8M $19.3M
Operating Expenses $56.4M $79.6M $75M $53.6M $71.2M
Operating Income -$124.3M -$153.6M -$226.7M -$124.1M -$25.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$127M -$159M -$189.2M $54.8M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141K -$573K -$6.6M $399K $939K
Net Income to Company -$127.1M -$158.5M -$182.6M $54.4M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.1M -$158.5M -$182.6M $54.4M -$12.5M
 
Basic EPS (Cont. Ops) -$0.24 -$0.29 -$0.34 $0.10 -$0.03
Diluted EPS (Cont. Ops) -$0.24 -$0.29 -$0.34 $0.10 -$0.03
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.4B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.4B
 
EBITDA -$120.1M -$149.1M -$215.4M -$112.2M -$6.2M
EBIT -$124.3M -$153.6M -$226.7M -$124.1M -$25.2M
 
Revenue (Reported) $361.8M $544.4M $557.3M $371.2M $452.8M
Operating Income (Reported) -$124.3M -$153.6M -$226.7M -$124.1M -$25.2M
Operating Income (Adjusted) -$124.3M -$153.6M -$226.7M -$124.1M -$25.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $378.1M $1.7B $1.6B $1.3B $1.1B
Short Term Investments $149.9M $464.5M $440.9M $268.7M $179.4M
Accounts Receivable, Net $41.4M $55.8M $76.9M $104.7M $114.6M
Inventory -- $3.9M $5.2M $4.3M $3.7M
Prepaid Expenses $6.2M $12.5M $19.3M $14.8M $13.2M
Other Current Assets $2.2M $4.1M $6.9M $2M $2.8M
Total Current Assets $430.9M $1.8B $1.7B $1.4B $1.2B
 
Property Plant And Equipment $22.9M $21M $16.5M $25.3M $40.2M
Long-Term Investments $294K $9.3M $1.3M $9.4M $11M
Goodwill -- -- -- $123.5M $123.5M
Other Intangibles -- -- -- $35.6M $29.8M
Other Long-Term Assets $3.9M $2.3M $4.6M $6.7M $9M
Total Assets $457.7M $1.8B $1.8B $1.6B $1.5B
 
Accounts Payable $80.6M $123.9M $146M $175.1M $193.9M
Accrued Expenses $30.2M $52.4M $67.7M $87.1M $98.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3M $3.4M $3.9M $4.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141.1M $238M $282.9M $336.6M $371M
 
Long-Term Debt $15.4M $12.4M $9M $5.1M $870K
Capital Leases -- -- -- -- --
Total Liabilities $169.5M $257M $297.4M $346.3M $385.8M
 
Common Stock $13K $54K $53K $52K $50K
Other Common Equity Adj $25K -$2.2M -$7.2M $762K -$314K
Common Equity -$213.7M $1.6B $1.5B $1.2B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.2M $1.6B $1.5B $1.2B $1.1B
 
Total Liabilities and Equity $457.7M $1.8B $1.8B $1.6B $1.5B
Cash and Short Terms $378.1M $1.7B $1.6B $1.3B $1.1B
Total Debt $15.4M $12.4M $9M $5.1M $870K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.7B $1.3B $1.1B $1.1B
Short Term Investments $409M $441.1M $349.4M $217.6M --
Accounts Receivable, Net $63.5M $50.6M $71.5M $86.3M $104.4M
Inventory -- $6.3M $4.7M -- --
Prepaid Expenses $12.2M $22.8M $14M -- --
Other Current Assets $5.5M $7.4M $5.6M $23.8M --
Total Current Assets $1.8B $1.7B $1.4B $1.2B $1.2B
 
Property Plant And Equipment $22M $17.6M $24.2M $40.7M $63.5M
Long-Term Investments $830K $8.9M $6.4M $9.6M $8.3M
Goodwill -- -- $123M $123.5M --
Other Intangibles -- -- $37.1M $31.2M --
Other Long-Term Assets $1.5M $6M $5M $19.2M --
Total Assets $1.8B $1.8B $1.6B $1.4B $1.5B
 
Accounts Payable $90.9M $118.8M $148.2M $168.1M $206.5M
Accrued Expenses $48.4M $63.7M $81.4M $95.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.9M $3.3M $3.8M $4.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $188.5M $250.2M $296.9M $333.6M $636.8M
 
Long-Term Debt $13.2M $9.9M $6.1M $2.1M $4.8M
Capital Leases -- -- -- -- --
Total Liabilities $209.8M $262.1M $308.2M $340.2M $649.2M
 
Common Stock $54K $54K $53K $50K $45K
Other Common Equity Adj -$383K -$10.6M -$1.8M $833K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.5B $1.3B $1.1B $839.2M
 
Total Liabilities and Equity $1.8B $1.8B $1.6B $1.4B $1.5B
Cash and Short Terms $1.7B $1.7B $1.3B $1.1B $1.1B
Total Debt $13.2M $9.9M $6.1M $2.1M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.7M -$163.9M -$184.8M -$223M $27.3M
Depreciation & Amoritzation $5.5M $5.6M $6.1M $13.3M $17.5M
Stock-Based Compensation $28.2M $142.7M $160.7M $180.7M $136.6M
Change in Accounts Receivable -$16.8M -$13.7M -$21.6M -$27.6M -$10.5M
Change in Inventories -- -- -- -- --
Cash From Operations $50.3M $57M -$13M $21.1M $58.2M
 
Capital Expenditures $2.4M $2.7M $3.9M $12.7M $21.2M
Cash Acquisitions -- -- -- $135.8M --
Cash From Investing -$57.6M -$329.1M $28.7M $38.5M $70.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $80K -- $78.1M $190.4M $154.4M
Other Financing Activities -$2.7M -$28.3M -$15.4M -$79.7M -$35.4M
Cash From Financing $167.4M $1.3B -$79.5M -$261.8M -$186.9M
 
Beginning Cash (CF) $228.2M $1.3B $1.2B $989.5M $905.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.1M $1B -$63.7M -$202.2M -$58M
Ending Cash (CF) $388.3M $2.3B $1.1B $787.3M $847.8M
 
Levered Free Cash Flow $47.9M $54.2M -$16.9M $8.5M $37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.7M -$53.2M -$55M -$28.6M -$3.6M
Depreciation & Amoritzation $1.3M $1.5M $1.9M $4.4M $7M
Stock-Based Compensation $39M $43.5M $45.5M $35.7M $25.7M
Change in Accounts Receivable -$9.9M -$18.5M $22.3M $2.9M $39.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$4M $41.1M $7.3M $86.8M
 
Capital Expenditures $1.2M $1.4M $3.1M $4.3M $8.3M
Cash Acquisitions -- -- $3.7M -- $44.6M
Cash From Investing -$305.6M $1.9M $79.1M $9.7M $182.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $41K $12.7M $64.4M $46.6M $19.6M
Other Financing Activities -$9.3M -$3M -$61.6M -$8.8M --
Cash From Financing -$9M -$13.4M -$124.2M -$55.3M -$27.8M
 
Beginning Cash (CF) $1.3B $1.2B $955.5M $872.9M $947.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$319.1M -$15.4M -$4M -$38.3M $241.4M
Ending Cash (CF) $949M $1.2B $951.6M $834.6M $1.2B
 
Levered Free Cash Flow -$5.6M -$5.4M $38M $3M $78.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$140.9M -$195.3M -$208.9M $14M -$39.6M
Depreciation & Amoritzation $3.5M $6M $9.2M $17.6M $24.5M
Stock-Based Compensation $115.5M $152.4M $180.8M $148.3M $112M
Change in Accounts Receivable -$32.2M $12.4M -$20.6M -$15.1M -$13.6M
Change in Inventories -- -- -- -- --
Cash From Operations $23.1M $27.7M $19.5M $49.9M $134.1M
 
Capital Expenditures $2.3M $2.8M $11.8M $19.4M $27.7M
Cash Acquisitions -- -- $135.6M $147K $44.6M
Cash From Investing -$278.9M -$65.5M -$15.6M $119M $292M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $12.6M $197M $196.6M $311.5M
Other Financing Activities -$23.1M -$18.3M -$75.4M -$37.2M --
Cash From Financing $1.3B -$17.6M -$261M -$229.5M -$338.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$55.4M -$257.1M -$60.6M $87.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.6M $24.9M $7.7M $30.5M $106.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$127.1M -$158.5M -$182.6M $54.4M -$12.5M
Depreciation & Amoritzation $4.1M $4.5M $7.6M $11.9M $19M
Stock-Based Compensation $105.9M $115.7M $135.7M $103.3M $78.7M
Change in Accounts Receivable -$21.6M $4.5M $5.5M $18M $14.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4M -$27.9M $4.6M $33.4M $109.3M
 
Capital Expenditures $2.3M $2.3M $10.2M $17M $23.5M
Cash Acquisitions -- -- $135.6M -- $44.6M
Cash From Investing -$262.7M $940K -$43.4M $37M $258.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $73K $12.7M $131.5M $137.7M $294.8M
Other Financing Activities -$21.6M -$11.6M -$71.6M -$29M -$15.9M
Cash From Financing $1.3B -$15.8M -$197.3M -$165M -$316.4M
 
Beginning Cash (CF) $3.1B $3.6B $3B $2.8B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$42.7M -$236.1M -$94.6M $51.1M
Ending Cash (CF) $4.2B $3.6B $2.7B $2.7B $2.5B
 
Levered Free Cash Flow -$898K -$30.2M -$5.6M $16.5M $85.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock