Financhill
Buy
63

TOST Quote, Financials, Valuation and Earnings

Last price:
$35.21
Seasonality move :
0.43%
Day range:
$33.60 - $35.22
52-week range:
$28.12 - $49.66
Dividend yield:
0%
P/E ratio:
80.67x
P/S ratio:
3.63x
P/B ratio:
10.27x
Volume:
12M
Avg. volume:
8.8M
1-year change:
-17.09%
Market cap:
$20.7B
Revenue:
$5B
EPS (TTM):
$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $823.1M $1.7B $2.7B $3.9B $5B
Revenue Growth (YoY) 23.77% 107.14% 60.18% 41.52% 28.33%
 
Cost of Revenues $682.7M $1.4B $2.2B $3B $3.8B
Gross Profit $140.4M $307M $504M $825M $1.2B
Gross Profit Margin 17.06% 18.01% 18.46% 21.35% 23.81%
 
R&D Expenses $108.6M $160M $280M $354M $347M
Selling, General & Admin $252M $379M $613M $763M $777M
Other Inc / (Exp) -$16M -$250M $96M $6M -$82M
Operating Expenses $360.6M $530M $884M $1.1B $1.1B
Operating Income -$220.1M -$223M -$380M -$272M $67M
 
Net Interest Expenses $12.7M $12M -- -- --
EBT. Incl. Unusual Items -$247.9M -$490M -$277M -$244M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261K -$3M -$2M $2M $3M
Net Income to Company -$248.2M -$487M -$275M -$246M $19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$248.2M -$487M -$275M -$246M $19M
 
Basic EPS (Cont. Ops) -$0.49 -$0.96 -$0.54 -$0.46 $0.03
Diluted EPS (Cont. Ops) -$0.49 -$0.96 -$0.72 -$0.47 $0.03
Weighted Average Basic Share $502.6M $507.2M $511.8M $532M $559M
Weighted Average Diluted Share $502.6M $507.2M $512.2M $533M $591M
 
EBITDA -$193.1M -$202M -$356M -$240M $113M
EBIT -$220.1M -$223M -$380M -$272M $67M
 
Revenue (Reported) $823.1M $1.7B $2.7B $3.9B $5B
Operating Income (Reported) -$220.1M -$223M -$380M -$272M $67M
Operating Income (Adjusted) -$220.1M -$223M -$380M -$272M $67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $486M $752M $1B $1.3B $1.6B
Revenue Growth (YoY) 105.27% 54.73% 37.23% 26.45% 25.13%
 
Cost of Revenues $403M $601M $806M $983M $1.2B
Gross Profit $83M $151M $226M $322M $432M
Gross Profit Margin 17.08% 20.08% 21.9% 24.67% 26.45%
 
R&D Expenses $40M $74M $87M $89M $102M
Selling, General & Admin $98M $162M $198M $199M $246M
Other Inc / (Exp) -$199M -$20M $18M $14M --
Operating Expenses $137M $235M $284M $288M $348M
Operating Income -$54M -$84M -$58M $34M $84M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$254M -$102M -$31M $57M $104M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$4M -- $1M -$1M
Net Income to Company -$253.4M -$98M -$31M $56M $105M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$254M -$98M -$31M $56M $105M
 
Basic EPS (Cont. Ops) -$1.06 -$0.19 -$0.06 $0.10 $0.18
Diluted EPS (Cont. Ops) -$1.06 -$0.19 -$0.06 $0.07 $0.16
Weighted Average Basic Share $239.4M $513.7M $535.2M $563M $585M
Weighted Average Diluted Share $239.4M $513.7M $535.2M $590M $609M
 
EBITDA -$47M -$78M -$49M $46M $99M
EBIT -$54M -$84M -$58M $34M $84M
 
Revenue (Reported) $486M $752M $1B $1.3B $1.6B
Operating Income (Reported) -$54M -$84M -$58M $34M $84M
Operating Income (Adjusted) -$54M -$84M -$58M $34M $84M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $2.5B $3.6B $4.7B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $2.1B $2.8B $3.6B $4.4B
Gross Profit $287.5M $424M $763M $1.1B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.4M $252M $342M $352M $369M
Selling, General & Admin $312.8M $574M $753M $758M $886M
Other Inc / (Exp) -$367.2M $220M -$10M -$57M --
Operating Expenses $454M $823M $1.1B $1.1B $1.3B
Operating Income -$166.5M -$399M -$314M -$28M $250M
 
Net Interest Expenses $18M -- -- -- --
EBT. Incl. Unusual Items -$553.2M -$176M -$306M -$46M $278M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$3M $3M $3M $4M
Net Income to Company -- -$174M -$310M -$49M $273M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$549.6M -$173M -$309M -$49M $274M
 
Basic EPS (Cont. Ops) -$1.65 -$0.34 -$0.59 -$0.09 $0.47
Diluted EPS (Cont. Ops) -$1.65 -$0.34 -$0.59 -$0.13 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$132.8M -$376M -$285M $17M $313M
EBIT -$166.5M -$399M -$314M -$28M $250M
 
Revenue (Reported) $1.4B $2.5B $3.6B $4.7B $5.9B
Operating Income (Reported) -$166.5M -$399M -$314M -$28M $250M
Operating Income (Adjusted) -$166.5M -$399M -$314M -$28M $250M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $2B $2.8B $3.6B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $952.3M $1.6B $2.2B $2.8B $3.4B
Gross Profit $240.4M $353M $608M $857M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.5M $203M $264M $259M $277M
Selling, General & Admin $238.7M $435M $575M $570M $678M
Other Inc / (Exp) -$369M $102M -$5M -$68M -$4M
Operating Expenses $350M $636M $824M $829M $955M
Operating Income -$109.6M -$283M -$216M $28M $215M
 
Net Interest Expenses $12.2M -- -- -- --
EBT. Incl. Unusual Items -$492.4M -$179M -$209M -$11M $245M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M -$4M $1M $2M $4M
Net Income to Company -$488M -$175M -$210M -$13M $241M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$488.5M -$175M -$210M -$13M $241M
 
Basic EPS (Cont. Ops) -$1.53 -$0.34 -$0.40 -$0.03 $0.41
Diluted EPS (Cont. Ops) -$1.53 -$0.34 -$0.40 -$0.06 $0.38
Weighted Average Basic Share $1.2B $1.5B $1.6B $1.7B $1.7B
Weighted Average Diluted Share $1.2B $1.5B $1.6B $1.7B $1.8B
 
EBITDA -$93.4M -$265M -$193M $63M $265M
EBIT -$109.6M -$283M -$216M $28M $215M
 
Revenue (Reported) $1.2B $2B $2.8B $3.6B $4.5B
Operating Income (Reported) -$109.6M -$283M -$216M $28M $215M
Operating Income (Adjusted) -$109.6M -$283M -$216M $28M $215M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $581.8M $1.3B $1B $1.1B $1.4B
Short Term Investments -- $457M $474M $519M $514M
Accounts Receivable, Net $32.6M $55M $77M $69M $115M
Inventory $19.3M $63M $130M $124M $118M
Prepaid Expenses $10.7M $30M $27M $24M --
Other Current Assets $3M $12M $16M $112M $128M
Total Current Assets $656.3M $1.5B $1.4B $1.5B $1.9B
 
Property Plant And Equipment $34.1M $120M $138M $111M $123M
Long-Term Investments $1.2M $8M $28M $55M $59M
Goodwill $36M $74M $107M $113M $113M
Other Intangibles $7M $16M $29M $26M $20M
Other Long-Term Assets $2M $15M $80M $138M $177M
Total Assets $776M $1.7B $1.8B $2B $2.5B
 
Accounts Payable $30.6M $40M $30M $32M $37M
Accrued Expenses $41M $184M $300M $424M $507M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $22M $14M $11M --
Other Current Liabilities $22M $62M $113M $168M $208M
Total Current Liabilities $136.4M $352M $496M $663M $811M
 
Long-Term Debt $1B $77M $80M $33M $24M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $644M $663M $764M $918M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$1M -$2M -- -$1M
Common Equity -$471M $1.1B $1.1B $1.2B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$471M $1.1B $1.1B $1.2B $1.5B
 
Total Liabilities and Equity $776M $1.7B $1.8B $2B $2.5B
Cash and Short Terms $581.8M $1.3B $1B $1.1B $1.4B
Total Debt $1B $77M $80M $33M $24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.1B $1B $1.3B $1.9B
Short Term Investments -- $409M $516M $511M --
Accounts Receivable, Net $52.7M $78M $95M $105M $121M
Inventory $54M $119M $108M $106M $104M
Prepaid Expenses $26.9M $17M $22M $31M $35M
Other Current Assets $777K $34M $82M $22M --
Total Current Assets $1.5B $1.4B $1.4B $1.7B $2.4B
 
Property Plant And Equipment $42.4M $128M $92M $126M $123M
Long-Term Investments $2.7M $19M $49M $56M $76M
Goodwill $74.7M $107M $113M $113M --
Other Intangibles $17.2M $31M $28M $22M --
Other Long-Term Assets $6.5M $37M $62M $164M --
Total Assets $1.7B $1.7B $1.8B $2.2B $3B
 
Accounts Payable $33.7M $28M $27M $30M $50M
Accrued Expenses $151M $273M $348M $442M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $13M $10M $11M --
Other Current Liabilities $51.9M $103M $151M $203M --
Total Current Liabilities $286.8M $457M $574M $748M $911M
 
Long-Term Debt -- $81M $22M $27M $18M
Capital Leases -- -- -- -- --
Total Liabilities $647.8M $622M $685M $807M $957M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $45K -$4M -$2M $3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.1B $1.4B $2B
 
Total Liabilities and Equity $1.7B $1.7B $1.8B $2.2B $3B
Cash and Short Terms $1.3B $1.1B $1B $1.3B $1.9B
Total Debt $838K $81M $22M $27M $18M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$248.2M -$487M -$275M -$246M $19M
Depreciation & Amoritzation $27.1M $21M $24M $32M $46M
Stock-Based Compensation $86.4M $140M $228M $277M $253M
Change in Accounts Receivable -$10.1M -$23M -$35M -$3M -$72M
Change in Inventories -$3.9M -$23M -$68M -$7M --
Cash From Operations -$124.6M $2M -$156M $135M $360M
 
Capital Expenditures $36.1M $19M $33M $42M $54M
Cash Acquisitions -- $26M $46M $9M --
Cash From Investing -$35.9M -$503M -$98M -$86M -$39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $195M -- -- -- --
Long-Term Debt Repaid -$9M -- -- -- --
Repurchase of Common Stock $1.3M -- -- -- $117M
Other Financing Activities $4M -$225M $23M $27M $36M
Cash From Financing $594.5M $759M $38M $63M $18M
 
Beginning Cash (CF) $581.8M $809M $547M $605M $903M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $434.3M $257M -$216M $112M $338M
Ending Cash (CF) $1B $1.1B $331M $717M $1.2B
 
Levered Free Cash Flow -$160.7M -$17M -$189M $93M $306M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$253.4M -$98M -$31M $56M $105M
Depreciation & Amoritzation $7.1M $6M $8M $12M $13M
Stock-Based Compensation $36.1M $57M $71M $60M $66M
Change in Accounts Receivable -$3.8M -$15M $18M -$9M -$4M
Change in Inventories -$4.4M -$33M $9M $4M -$1M
Cash From Operations -$18.2M -$69M $48M $109M $165M
 
Capital Expenditures $3.6M $11M $10M $12M $12M
Cash Acquisitions -$142K $46M -- -- --
Cash From Investing -$3.5M $17M -$31M $9M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $20M $23M
Other Financing Activities -$3M -$11M -$4M $12M --
Cash From Financing $957.3M -$6M $12M -$40M $19M
 
Beginning Cash (CF) $1.3B $644M $514M $761M $1.4B
Foreign Exchange Rate Adjustment $114K -- -- -- --
Additions / Reductions $935.8M -$59M $29M $79M $180M
Ending Cash (CF) $2.2B $585M $543M $840M $1.5B
 
Levered Free Cash Flow -$21.8M -$80M $38M $97M $153M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$174M -$310M -$49M $273M
Depreciation & Amoritzation -- $23M $28M $45M $59M
Stock-Based Compensation $95M $212M $267M $264M $246M
Change in Accounts Receivable -- -$34M -$29M -$33M -$38M
Change in Inventories -- -$57M -$2M -$8M $2M
Cash From Operations -- -$168M $24M $305M $614M
 
Capital Expenditures $16M $26M $41M $52M $50M
Cash Acquisitions -$26M $46M $9M -- --
Cash From Investing -- -$486M -$158M -$25M -$35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $56M $115M
Other Financing Activities -- -$224M $26M $40M --
Cash From Financing -- $39M $60M $12M $81M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$617M -$73M $293M $661M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$194M -$17M $253M $564M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$488M -$175M -$210M -$13M $241M
Depreciation & Amoritzation $16M $18M $22M $35M $48M
Stock-Based Compensation $95M $167M $206M $193M $186M
Change in Accounts Receivable -$19M -$30M -$24M -$54M -$20M
Change in Inventories -$19M -$53M $13M $12M $14M
Cash From Operations $33M -$137M $43M $213M $467M
 
Capital Expenditures $16M $23M $31M $41M $37M
Cash Acquisitions $26M $46M $9M -- --
Cash From Investing -$42M -$25M -$85M -$24M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$245M -- -- -- --
Repurchase of Common Stock -- -- -- $56M $54M
Other Financing Activities $23M $24M $27M $40M $64M
Cash From Financing $756M $36M $58M $7M $70M
 
Beginning Cash (CF) $1.7B $2.1B $1.5B $2B $3.6B
Foreign Exchange Rate Adjustment $114K -- -- -- --
Additions / Reductions $747M -$127M $16M $197M $520M
Ending Cash (CF) $3B $2B $1.5B $2.2B $4.1B
 
Levered Free Cash Flow $17M -$160M $12M $172M $430M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock