Financhill
Buy
60

TOST Quote, Financials, Valuation and Earnings

Last price:
$35.72
Seasonality move :
-1.8%
Day range:
$35.38 - $36.98
52-week range:
$28.12 - $49.66
Dividend yield:
0%
P/E ratio:
104.17x
P/S ratio:
3.87x
P/B ratio:
11.45x
Volume:
11.8M
Avg. volume:
7.6M
1-year change:
15.3%
Market cap:
$20.8B
Revenue:
$5B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $823.1M $1.7B $2.7B $3.9B $5B
Revenue Growth (YoY) 23.77% 107.14% 60.18% 41.52% 28.33%
 
Cost of Revenues $682.7M $1.4B $2.2B $3B $3.8B
Gross Profit $140.4M $307M $504M $825M $1.2B
Gross Profit Margin 17.06% 18.01% 18.46% 21.35% 23.81%
 
R&D Expenses $108.6M $160M $280M $354M $347M
Selling, General & Admin $252M $379M $613M $763M $777M
Other Inc / (Exp) -$16M -$250M $96M $6M -$82M
Operating Expenses $360.6M $530M $884M $1.1B $1.1B
Operating Income -$220.1M -$223M -$380M -$272M $67M
 
Net Interest Expenses $12.7M $12M -- -- --
EBT. Incl. Unusual Items -$247.9M -$490M -$277M -$244M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261K -$3M -$2M $2M $3M
Net Income to Company -$248.2M -$487M -$275M -$246M $19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$248.2M -$487M -$275M -$246M $19M
 
Basic EPS (Cont. Ops) -$0.49 -$0.96 -$0.54 -$0.46 $0.03
Diluted EPS (Cont. Ops) -$0.49 -$0.96 -$0.72 -$0.47 $0.03
Weighted Average Basic Share $502.6M $507.2M $511.8M $532M $559M
Weighted Average Diluted Share $502.6M $507.2M $512.2M $533M $591M
 
EBITDA -$193.1M -$202M -$356M -$240M $113M
EBIT -$220.1M -$223M -$380M -$272M $67M
 
Revenue (Reported) $823.1M $1.7B $2.7B $3.9B $5B
Operating Income (Reported) -$220.1M -$223M -$380M -$272M $67M
Operating Income (Adjusted) -$220.1M -$223M -$380M -$272M $67M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $424.7M $675M $978M $1.2B $1.6B
Revenue Growth (YoY) 192.53% 58.92% 44.89% 26.99% 24.8%
 
Cost of Revenues $336.3M $562M $770M $956M $1.2B
Gross Profit $88.4M $113M $208M $286M $392M
Gross Profit Margin 20.81% 16.74% 21.27% 23.03% 25.29%
 
R&D Expenses $50.5M $67M $92M $87M $91M
Selling, General & Admin $89.7M $145M $196M $190M $220M
Other Inc / (Exp) -$82M $44M -$26M -$5M --
Operating Expenses $139M $211M $275M $277M $311M
Operating Income -$50.6M -$98M -$67M $9M $81M
 
Net Interest Expenses $6.2M -- -- -- --
EBT. Incl. Unusual Items -$139.4M -$54M -$97M $14M $83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M -- $1M -- $3M
Net Income to Company -$135.7M -$54M -$98M $14M $80M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$135.5M -$54M -$98M $14M $80M
 
Basic EPS (Cont. Ops) -$0.27 -$0.11 -$0.19 $0.03 $0.14
Diluted EPS (Cont. Ops) -$0.27 -$0.11 -$0.19 $0.02 $0.13
Weighted Average Basic Share $502.6M $509.5M $529.2M $556M $580M
Weighted Average Diluted Share $502.6M $509.5M $529.2M $587M $605M
 
EBITDA -$45.4M -$92M -$59M $21M $97M
EBIT -$50.6M -$98M -$67M $9M $81M
 
Revenue (Reported) $424.7M $675M $978M $1.2B $1.6B
Operating Income (Reported) -$50.6M -$98M -$67M $9M $81M
Operating Income (Adjusted) -$50.6M -$98M -$67M $9M $81M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.2B $2.2B $3.3B $4.4B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $933.2M $1.9B $2.6B $3.4B $4.1B
Gross Profit $252.8M $356M $688M $984M $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $137.6M $218M $329M $350M $356M
Selling, General & Admin $267.5M $510M $717M $757M $839M
Other Inc / (Exp) -$186.5M $41M -$48M -$53M --
Operating Expenses $404M $725M $1B $1.1B $1.2B
Operating Income -$151.2M -$369M -$340M -$120M $200M
 
Net Interest Expenses $23.7M -- -- -- --
EBT. Incl. Unusual Items -$361.7M -$328M -$377M -$134M $231M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $1M -$1M $2M $6M
Net Income to Company -- -$329.4M -$377M -$136M $224M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$358.2M -$329M -$376M -$136M $225M
 
Basic EPS (Cont. Ops) -$0.71 -$1.21 -$0.72 -$0.25 $0.39
Diluted EPS (Cont. Ops) -$0.71 -$1.21 -$0.72 -$0.25 $0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$121.3M -$345M -$314M -$78M $260M
EBIT -$151.2M -$369M -$340M -$120M $200M
 
Revenue (Reported) $1.2B $2.2B $3.3B $4.4B $5.5B
Operating Income (Reported) -$151.2M -$369M -$340M -$120M $200M
Operating Income (Adjusted) -$151.2M -$369M -$340M -$120M $200M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $706.7M $1.2B $1.8B $2.3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $549.3M $1B $1.4B $1.8B $2.1B
Gross Profit $157.4M $202M $382M $535M $738M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.5M $129M $177M $170M $175M
Selling, General & Admin $140.7M $273M $377M $371M $432M
Other Inc / (Exp) -$170M $122M -$23M -$82M -$4M
Operating Expenses $213M $401M $540M $541M $607M
Operating Income -$55.6M -$199M -$158M -$6M $131M
 
Net Interest Expenses $12.2M -- -- -- --
EBT. Incl. Unusual Items -$238.4M -$77M -$178M -$68M $141M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M -- $1M $1M $5M
Net Income to Company -$234.7M -$77M -$179M -$69M $136M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$234.5M -$77M -$179M -$69M $136M
 
Basic EPS (Cont. Ops) -$0.47 -$0.15 -$0.34 -$0.13 $0.24
Diluted EPS (Cont. Ops) -$0.47 -$0.15 -$0.34 -$0.13 $0.22
Weighted Average Basic Share $1B $1B $1.1B $1.1B $1.2B
Weighted Average Diluted Share $1B $1B $1.1B $1.1B $1.2B
 
EBITDA -$46.4M -$187M -$144M $17M $166M
EBIT -$55.6M -$199M -$158M -$6M $131M
 
Revenue (Reported) $706.7M $1.2B $1.8B $2.3B $2.9B
Operating Income (Reported) -$55.6M -$199M -$158M -$6M $131M
Operating Income (Adjusted) -$55.6M -$199M -$158M -$6M $131M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $581.8M $1.3B $1B $1.1B $1.4B
Short Term Investments -- $457M $474M $519M $514M
Accounts Receivable, Net $32.6M $55M $77M $69M $115M
Inventory $19.3M $63M $130M $124M $118M
Prepaid Expenses $10.7M $30M $27M $24M --
Other Current Assets $3M $12M $16M $112M $128M
Total Current Assets $656.3M $1.5B $1.4B $1.5B $1.9B
 
Property Plant And Equipment $34.1M $120M $138M $111M $123M
Long-Term Investments $1.2M $8M $28M $55M $59M
Goodwill $36M $74M $107M $113M $113M
Other Intangibles $7M $16M $29M $26M $20M
Other Long-Term Assets $2M $15M $80M $138M $177M
Total Assets $776M $1.7B $1.8B $2B $2.5B
 
Accounts Payable $30.6M $40M $30M $32M $37M
Accrued Expenses $41M $184M $300M $424M $507M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $22M $14M $11M --
Other Current Liabilities $22M $62M $113M $168M $208M
Total Current Liabilities $136.4M $352M $496M $663M $811M
 
Long-Term Debt $1B $77M $80M $33M $24M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $644M $663M $764M $918M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$1M -$2M -- -$1M
Common Equity -$471M $1.1B $1.1B $1.2B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$471M $1.1B $1.1B $1.2B $1.5B
 
Total Liabilities and Equity $776M $1.7B $1.8B $2B $2.5B
Cash and Short Terms $581.8M $1.3B $1B $1.1B $1.4B
Total Debt $1B $99M $94M $44M $34M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $376.1M $1.2B $990M $1.2B $1.7B
Short Term Investments -- $482M $502M $528M --
Accounts Receivable, Net $48M $68M $115M $101M $121M
Inventory $47.2M $88M $120M $110M $103M
Prepaid Expenses $14.7M $15M $24M $33M $37M
Other Current Assets -- $28M $63M $24M --
Total Current Assets $514.2M $1.5B $1.4B $1.7B $2.2B
 
Property Plant And Equipment $32.9M $119M $86M $123M $118M
Long-Term Investments $1.7M $14M $43M $58M $63M
Goodwill $74.7M $74M $113M $113M --
Other Intangibles $28.8M $13M $30M $23M --
Other Long-Term Assets $7.9M $24M $59M $157M --
Total Assets $696.2M $1.8B $1.8B $2.2B $2.8B
 
Accounts Payable $25.3M $37M $42M $33M $49M
Accrued Expenses $138.8M $252M $346M $447M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $14M $8M $11M --
Other Current Liabilities $38.5M $111M $147M $183M --
Total Current Liabilities $252.6M $457M $584M $736M $894M
 
Long-Term Debt $848.9M $78M $25M $29M $19M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $600M $716M $872M $949M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $114K -$5M -$2M -$1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$615.1M $1.2B $1.1B $1.3B $1.8B
 
Total Liabilities and Equity $696.2M $1.8B $1.8B $2.2B $2.8B
Cash and Short Terms $376.1M $1.2B $990M $1.2B $1.7B
Total Debt $849.8M $92M $33M $40M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$248.2M -$487M -$275M -$246M $19M
Depreciation & Amoritzation $27.1M $21M $24M $32M $46M
Stock-Based Compensation $86.4M $140M $228M $277M $253M
Change in Accounts Receivable -$10.1M -$23M -$35M -$3M -$72M
Change in Inventories -$3.9M -$23M -$68M -$7M --
Cash From Operations -$124.6M $2M -$156M $135M $360M
 
Capital Expenditures $36.1M $19M $33M $42M $54M
Cash Acquisitions -- $26M $46M $9M --
Cash From Investing -$35.9M -$503M -$98M -$86M -$39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $195M -- -- -- --
Long-Term Debt Repaid -$9M -- -- -- --
Repurchase of Common Stock $1.3M -- -- -- $117M
Other Financing Activities $4M -$225M $23M $27M $36M
Cash From Financing $594.5M $759M $38M $63M $18M
 
Beginning Cash (CF) $581.8M $809M $547M $605M $903M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $434.3M $257M -$216M $112M $338M
Ending Cash (CF) $1B $1.1B $331M $717M $1.2B
 
Levered Free Cash Flow -$160.7M -$17M -$189M $93M $306M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$135.7M -$54M -$98M $14M $80M
Depreciation & Amoritzation $4.9M $6M $8M $12M $16M
Stock-Based Compensation $53.9M $57M $72M $67M $60M
Change in Accounts Receivable -$9.2M -$13M -$22M -$23M -$7M
Change in Inventories -$15.6M -$18M $5M $10M $8M
Cash From Operations $56.2M -$21M $50M $124M $223M
 
Capital Expenditures $4.4M $9M $11M $16M $15M
Cash Acquisitions $26.1M -- -- -- --
Cash From Investing -$30.5M -$39M -$12M -$4M -$38M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$245M -- -- -- --
Repurchase of Common Stock -- -- -- $32M $14M
Other Financing Activities $16M $10M -$6M -$21M --
Cash From Financing -$213.3M $13M -$2M -$26M -$22M
 
Beginning Cash (CF) $376.1M $697M $488M $691M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$187.8M -$47M $36M $94M $166M
Ending Cash (CF) $188.4M $650M $524M $785M $1.4B
 
Levered Free Cash Flow $51.8M -$30M $39M $108M $208M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$329.4M -$377M -$136M $224M
Depreciation & Amoritzation -- $24.1M $26M $41M $58M
Stock-Based Compensation $59M $191.1M $253M $275M $240M
Change in Accounts Receivable -- -$22.8M -$62M -$6M -$43M
Change in Inventories -- -$28.4M -$44M -$3M $7M
Cash From Operations $24.4M -$117.2M -$93M $244M $558M
 
Capital Expenditures $12.4M $18.6M $42M $50M $50M
Cash Acquisitions -$26M -$142K $55M -- --
Cash From Investing -- -$506.5M -$110M -$65M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $36M $112M
Other Financing Activities -- -$216M $19M $24M --
Cash From Financing -- $1B $42M $64M $22M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $377.8M -$161M $243M $560M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$135.8M -$135M $194M $508M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$234.7M -$77M -$179M -$69M $136M
Depreciation & Amoritzation $8.9M $12M $14M $23M $35M
Stock-Based Compensation $58.9M $110M $135M $133M $120M
Change in Accounts Receivable -$15.2M -$15M -$42M -$45M -$16M
Change in Inventories -$14.6M -$20M $4M $8M $15M
Cash From Operations $51.2M -$68M -$5M $104M $302M
 
Capital Expenditures $12.4M $12M $21M $29M $25M
Cash Acquisitions $26.1M -- $9M -- --
Cash From Investing -$38.5M -$42M -$54M -$33M -$16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$245M -- -- -- --
Repurchase of Common Stock -- -- -- $36M $31M
Other Financing Activities $26M $35M $31M $28M $64M
Cash From Financing -$201.3M $42M $46M $47M $51M
 
Beginning Cash (CF) $376.1M $1.5B $939M $1.3B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$188.8M -$68M -$13M $118M $340M
Ending Cash (CF) $780.4M $1.4B $926M $1.4B $2.5B
 
Levered Free Cash Flow $38.8M -$80M -$26M $75M $277M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Chipotle Stock Go Down?
Why Did Chipotle Stock Go Down?

Shares of Chipotle Mexican Grill (NYSE:CMG) have tanked in recent…

What Stocks Is Buffett Buying?
What Stocks Is Buffett Buying?

With stock valuations soaring, 2025 has been a somewhat quiet…

Is AppLovin Stock a Sell?
Is AppLovin Stock a Sell?

Earlier in October, shares of AppLovin (NASDAQ:APP) fell precipitously, bucking…

Stock Ideas

Buy
61
Is NVDA Stock a Buy?

Market Cap: $5T
P/E Ratio: 70x

Buy
64
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 38x

Alerts

Buy
84
ZCSH alert for Nov 4

Grayscale Zcash Trust (ZEC) [ZCSH] is up 6.07% over the past day.

Buy
62
AMKR alert for Nov 4

Amkor Technology, Inc. [AMKR] is down 4.7% over the past day.

Buy
71
IDXX alert for Nov 4

IDEXX Laboratories, Inc. [IDXX] is down 0.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock