Financhill
Buy
57

EQT Quote, Financials, Valuation and Earnings

Last price:
$55.63
Seasonality move :
-0.47%
Day range:
$53.22 - $54.59
52-week range:
$30.02 - $56.66
Dividend yield:
1.18%
P/E ratio:
93.68x
P/S ratio:
4.69x
P/B ratio:
1.54x
Volume:
9.4M
Avg. volume:
9.3M
1-year change:
33.8%
Market cap:
$32B
Revenue:
$5.2B
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $6.8B $12.1B $5.1B $5.2B
Revenue Growth (YoY) -30.03% 157.26% 77.5% -58.24% 3%
 
Cost of Revenues $1.6B $1.9B $2B $2B $2.5B
Gross Profit $1.1B $4.9B $10.2B $3.1B $2.7B
Gross Profit Margin 40.76% 72.19% 83.82% 61.12% 51.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $174.8M $196.3M $252.6M $236.2M $336.7M
Other Inc / (Exp) -$176.3M -$4B -$5.2B $1.7B $442.1M
Operating Expenses $1.9B $2.2B $2.4B $2.4B $2.4B
Operating Income -$818.6M $2.8B $7.8B $658.6M $276.9M
 
Net Interest Expenses $259.3M $289.8M $249.7M $219.7M $454.8M
EBT. Incl. Unusual Items -$1.3B -$1.6B $2.3B $2.1B $264.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$295.3M -$428M $553.7M $369M $22.1M
Net Income to Company -$958.8M -$1.1B $1.8B $1.7B $242.1M
 
Minority Interest in Earnings $10K -$1.2M -$10M $688K -$11.5M
Net Income to Common Excl Extra Items -$958.8M -$1.1B $1.8B $1.7B $230.6M
 
Basic EPS (Cont. Ops) -$3.68 -$3.54 $4.79 $4.56 $0.45
Diluted EPS (Cont. Ops) -$3.68 -$3.54 $4.38 $4.22 $0.45
Weighted Average Basic Share $260.6M $323.2M $370M $380.9M $509.6M
Weighted Average Diluted Share $260.6M $323.2M $406.5M $413.2M $514.6M
 
EBITDA $450.1M $429.1M $4.3B $4.1B $2.9B
EBIT -$994.8M -$1.3B $2.6B $2.3B $719M
 
Revenue (Reported) $2.7B $6.8B $12.1B $5.1B $5.2B
Operating Income (Reported) -$818.6M $2.8B $7.8B $658.6M $276.9M
Operating Income (Adjusted) -$994.8M -$1.3B $2.6B $2.3B $719M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $2.5B $1.8B $1.3B $2.4B
Revenue Growth (YoY) 58.68% 119.41% -26.51% -28.89% 85.24%
 
Cost of Revenues $424.3M $493.1M $435.6M $577.4M $709.2M
Gross Profit $714.4M $2B $1.4B $728.4M $1.7B
Gross Profit Margin 62.74% 80.26% 76.28% 55.78% 70.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45M $69.1M $51.9M $73.1M $91.5M
Other Inc / (Exp) -$193.6M -$3.3B $809.3M $96.2M -$666.4M
Operating Expenses $501.2M $602.3M $587.5M $642.8M $531.5M
Operating Income $213.2M $1.4B $813.1M $85.6M $1.2B
 
Net Interest Expenses $70.5M $67.9M $46.5M $54.4M $117.6M
EBT. Incl. Unusual Items -$50.9M -$2B $1.6B $127.4M $394.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M -$465.7M $356.6M $24.3M $78.7M
Net Income to Company -$37.9M -$1.5B $1.2B $103.1M $315.4M
 
Minority Interest in Earnings $514K -$1.5M -$685K $425K -$73.3M
Net Income to Common Excl Extra Items -$37.4M -$1.5B $1.2B $103.5M $242.1M
 
Basic EPS (Cont. Ops) -$0.13 -$4.05 $3.37 $0.24 $0.40
Diluted EPS (Cont. Ops) -$0.13 -$4.05 $3.10 $0.23 $0.40
Weighted Average Basic Share $278.9M $374.1M $361.5M $439.5M $598M
Weighted Average Diluted Share $278.9M $374.1M $393.9M $445M $602.8M
 
EBITDA $403M -$1.5B $2B $668.5M $1.1B
EBIT $19.6M -$1.9B $1.6B $181.7M $511.7M
 
Revenue (Reported) $1.1B $2.5B $1.8B $1.3B $2.4B
Operating Income (Reported) $213.2M $1.4B $813.1M $85.6M $1.2B
Operating Income (Adjusted) $19.6M -$1.9B $1.6B $181.7M $511.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1B $8.2B $11.5B $4.5B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2B $1.9B $2.1B $2.7B
Gross Profit $1.5B $6.2B $9.6B $2.4B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.8M $220.4M $235.4M $257.3M $355.1M
Other Inc / (Exp) -$461.4M -$7.2B -$1B $951.4M -$320.5M
Operating Expenses $1.9B $2.3B $2.4B $2.5B $2.3B
Operating Income -$441.9M $4B $7.2B -$68.9M $1.4B
 
Net Interest Expenses $267.4M $287.2M $228.3M $227.5M $518M
EBT. Incl. Unusual Items -$1.2B -$3.5B $5.9B $655M $530.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$341.1M -$880.8M $1.4B $36.6M $76.4M
Net Income to Company -$829.6M -$2.6B $4.5B $618.4M $454.5M
 
Minority Interest in Earnings $524K -$3.2M -$9.2M $1.8M -$85.2M
Net Income to Common Excl Extra Items -$829.1M -$2.6B $4.5B $620.2M $369.2M
 
Basic EPS (Cont. Ops) -$3.28 -$8.16 $12.30 $1.47 $0.58
Diluted EPS (Cont. Ops) -$3.28 -$8.24 $11.26 $1.38 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $556.8M -$1.5B $7.7B $2.7B $3.3B
EBIT -$903.3M -$3.2B $6.1B $882.5M $1B
 
Revenue (Reported) $3.1B $8.2B $11.5B $4.5B $6.3B
Operating Income (Reported) -$441.9M $4B $7.2B -$68.9M $1.4B
Operating Income (Adjusted) -$903.3M -$3.2B $6.1B $882.5M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $2.5B $1.8B $1.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $424.3M $493.1M $435.6M $577.4M $709.2M
Gross Profit $714.4M $2B $1.4B $728.4M $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45M $69.1M $51.9M $73.1M $91.5M
Other Inc / (Exp) -$193.6M -$3.3B $809.3M $96.2M -$666.4M
Operating Expenses $501.2M $602.3M $587.5M $642.8M $531.5M
Operating Income $213.2M $1.4B $813.1M $85.6M $1.2B
 
Net Interest Expenses $70.5M $67.9M $46.5M $54.4M $117.6M
EBT. Incl. Unusual Items -$50.9M -$2B $1.6B $127.4M $394.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M -$465.7M $356.6M $24.3M $78.7M
Net Income to Company -$37.9M -$1.5B $1.2B $103.1M $315.4M
 
Minority Interest in Earnings $514K -$1.5M -$685K $425K -$73.3M
Net Income to Common Excl Extra Items -$37.4M -$1.5B $1.2B $103.5M $242.1M
 
Basic EPS (Cont. Ops) -$0.13 -$4.05 $3.37 $0.24 $0.40
Diluted EPS (Cont. Ops) -$0.13 -$4.05 $3.10 $0.23 $0.40
Weighted Average Basic Share $278.9M $374.1M $361.5M $439.5M $598M
Weighted Average Diluted Share $278.9M $374.1M $393.9M $445M $602.8M
 
EBITDA $403M -$1.5B $2B $668.5M $1.1B
EBIT $19.6M -$1.9B $1.6B $181.7M $511.7M
 
Revenue (Reported) $1.1B $2.5B $1.8B $1.3B $2.4B
Operating Income (Reported) $213.2M $1.4B $813.1M $85.6M $1.2B
Operating Income (Adjusted) $19.6M -$1.9B $1.6B $181.7M $511.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.2M $114M $1.5B $81M $202.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $566.6M $1.4B $1.6B $823.7M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $103.6M $191.4M $135.3M $38.3M $139M
Total Current Assets $1.2B $2.3B $4B $2B $1.7B
 
Property Plant And Equipment $16.1B $18.4B $18.2B $23B $31.7B
Long-Term Investments -- -- -- $92.7M $3.6B
Goodwill -- -- -- -- $2.1B
Other Intangibles -- -- -- $22.6M $215.3M
Other Long-Term Assets $433.8M $491.7M $488.2M $206.7M $455.6M
Total Assets $18.1B $21.6B $22.7B $25.3B $39.8B
 
Accounts Payable $705.5M $1.3B $1.6B $1.3B $1.2B
Accrued Expenses $124.3M $149M $130.8M $106.1M $239M
Current Portion Of Long-Term Debt $154.2M $1.1B $422.6M $292.4M $320.8M
Current Portion Of Capital Lease Obligations $25M $28M $35.4M $46.4M $41.9M
Other Current Liabilities $651.4M $2.5B $1.4B $229.6M $490.2M
Total Current Liabilities $1.8B $5.2B $3.7B $2B $2.5B
 
Long-Term Debt $4.8B $4.5B $5.3B $5.5B $9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $11.6B $11.5B $10.5B $15.6B
 
Common Stock $8.2B $10.1B $9.9B $12.1B $18B
Other Common Equity Adj -$5.4M -$4.6M -$3M -$2.7M -$2.3M
Common Equity $9.3B $10B $11.2B $14.8B $20.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.5M $16.2M $40.9M $7.6M $3.7B
Total Equity $9.3B $10B $11.2B $14.8B $24.3B
 
Total Liabilities and Equity $18.1B $21.6B $22.7B $25.3B $39.8B
Cash and Short Terms $18.2M $114M $1.5B $81M $202.1M
Total Debt $4.9B $5.6B $5.7B $5.8B $9.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $40.7M $16.9M $2.1B $648M $281.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $682.5M $1.2B $628.1M $445.2M $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $158.6M $492.3M $215.8M $93.9M $92.4M
Total Current Assets $1.3B $3B $3.9B $2.1B $1.7B
 
Property Plant And Equipment $15.9B $18.3B $18.2B $23B $31.7B
Long-Term Investments -- -- -- -- $3.6B
Goodwill -- -- -- -- $2.1B
Other Intangibles -- -- -- -- $211.6M
Other Long-Term Assets $437.7M $463.5M $507.2M $320M $445.4M
Total Assets $18B $21.8B $22.7B $25.4B $39.7B
 
Accounts Payable $812.3M $1.4B $1.2B $1.1B $1.3B
Accrued Expenses -- -- -- -- $140M
Current Portion Of Long-Term Debt $29.3M $493.8M $413.2M $607M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $908.5M $5.7B $1.1B $641.7M $1.3B
Total Current Liabilities $1.8B $7.6B $2.7B $2.4B $3.1B
 
Long-Term Debt $4.8B $4.6B $5.1B $4.9B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $13.6B $10.5B $10.3B $15.3B
 
Common Stock $8.2B $9.9B $9.8B $12.5B $18B
Other Common Equity Adj -$5.3M -$4.5M -$2.8M -$2.6M -$2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.7M $17.4M $41.5M $7.2M $3.7B
Total Equity $9.2B $8.2B $12.2B $15.2B $24.4B
 
Total Liabilities and Equity $18B $21.8B $22.7B $25.4B $39.7B
Cash and Short Terms $40.7M $16.9M $2.1B $648M $281.8M
Total Debt $4.8B $5.1B $5.5B $5.5B $8.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$958.8M -$1.1B $1.8B $1.7B $242.1M
Depreciation & Amoritzation $1.4B $1.7B $1.7B $1.7B $2.2B
Stock-Based Compensation $19.6M $28.2M $45.2M $49.8M $158.3M
Change in Accounts Receivable -$36.3M -$700M -$169M $867.7M -$220.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.7B $3.5B $3.2B $2.8B
 
Capital Expenditures $1B $1.1B $1.4B $2B $2.3B
Cash Acquisitions -$691.9M -$1B -$206.7M -$2.3B -$1B
Cash From Investing -$1.6B -$2.1B -$1.4B -$4.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$7.7M -- -$203.6M -$228.3M -$326.6M
Special Dividend Paid
Long-Term Debt Issued $5.7B $9.1B $11.2B $2.3B $7.6B
Long-Term Debt Repaid -$6B -$8.5B -$11.2B -$2B -$11.8B
Repurchase of Common Stock -- -$12.9M -$409.5M -$201M --
Other Financing Activities -$64.2M -$26.7M -$169M -$47.7M $3.3B
Cash From Financing $31.7M $506M -$699.1M -$242.9M -$1.1B
 
Beginning Cash (CF) $4.6M $18.2M $114M $1.5B $81M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M $95.8M $1.3B -$1.4B $121.1M
Ending Cash (CF) $18.2M $114M $1.5B $81M $202.1M
 
Levered Free Cash Flow $495.5M $607.3M $2.1B $1.2B $573.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.9M -$1.5B $1.2B $103.1M $315.4M
Depreciation & Amoritzation $383.5M $432.5M $391.6M $486.8M $620.8M
Stock-Based Compensation $6.2M $7.5M $11.3M $10.6M $14.8M
Change in Accounts Receivable -$112.9M $226M $980.9M $372.7M -$90.8M
Change in Inventories -- -- -- -- --
Cash From Operations $399.9M $1B $1.7B $1.2B $1.7B
 
Capital Expenditures $251.3M $292.3M $494.8M $534.5M $499.6M
Cash Acquisitions -- -- -- -$32.7M -$27.9M
Cash From Investing -$247.9M -$291.2M -$498.3M -$567.2M -$534M
 
Dividends Paid (Ex Special Dividend) -- -$47.1M -$54.1M -$69.4M -$94.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $2.7B -- $857M $1.4B
Long-Term Debt Repaid -$1.7B -$3.3B -$211.4M -$859.1M -$2.4B
Repurchase of Common Stock -- -$216.5M -$201M -- --
Other Financing Activities $1.1M -$19.4M -$29.3M $50.1M -$97.5M
Cash From Financing -$129.5M -$827.1M -$495.8M -$21.4M -$1.1B
 
Beginning Cash (CF) $18.2M $114M $1.5B $81M $202.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M -$97.1M $668.6M $567.1M $79.7M
Ending Cash (CF) $40.7M $16.9M $2.1B $648M $281.8M
 
Levered Free Cash Flow $148.6M $728.9M $1.2B $621.2M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$829.6M -$2.6B $4.5B $618.4M $454.5M
Depreciation & Amoritzation $1.5B $1.8B $1.6B $1.8B $2.3B
Stock-Based Compensation $21.1M $29.4M $49M $49.1M $162.6M
Change in Accounts Receivable -$298.3M -$361.1M $586M $259.4M -$683.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $2.3B $4.1B $2.7B $3.4B
 
Capital Expenditures $1B $1.1B $1.6B $2.1B $2.2B
Cash Acquisitions -$691.9M -$1B -$206.7M -$2.3B -$1B
Cash From Investing -$1.6B -$2.1B -$1.6B -$4.4B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -$47.1M -$210.6M -$243.7M -$351.3M
Special Dividend Paid
Long-Term Debt Issued $5.3B $10.2B $8.5B $3.1B $8.2B
Long-Term Debt Repaid -$5.5B -$10.1B -$8.1B -$2.7B -$13.3B
Repurchase of Common Stock -- -$229.4M -$394M -- --
Other Financing Activities -$47.1M -$47.2M -$178.9M $31.7M $3.2B
Cash From Financing $184.7M -$191.5M -$367.9M $231.5M -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22M -$23.8M $2.1B -$1.5B -$366.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $400M $1.2B $2.5B $613M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.9M -$1.5B $1.2B $103.1M $315.4M
Depreciation & Amoritzation $383.5M $432.5M $391.6M $486.8M $620.8M
Stock-Based Compensation $6.2M $7.5M $11.3M $10.6M $14.8M
Change in Accounts Receivable -$112.9M $226M $980.9M $372.7M -$90.8M
Change in Inventories -- -- -- -- --
Cash From Operations $399.9M $1B $1.7B $1.2B $1.7B
 
Capital Expenditures $251.3M $292.3M $494.8M $534.5M $499.6M
Cash Acquisitions -- -- -- -$32.7M -$27.9M
Cash From Investing -$247.9M -$291.2M -$498.3M -$567.2M -$534M
 
Dividends Paid (Ex Special Dividend) -- -$47.1M -$54.1M -$69.4M -$94.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $2.7B -- $857M $1.4B
Long-Term Debt Repaid -$1.7B -$3.3B -$211.4M -$859.1M -$2.4B
Repurchase of Common Stock -- -$216.5M -$201M -- --
Other Financing Activities $1.1M -$19.4M -$29.3M $50.1M -$97.5M
Cash From Financing -$129.5M -$827.1M -$495.8M -$21.4M -$1.1B
 
Beginning Cash (CF) $18.2M $114M $1.5B $81M $202.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M -$97.1M $668.6M $567.1M $79.7M
Ending Cash (CF) $40.7M $16.9M $2.1B $648M $281.8M
 
Levered Free Cash Flow $148.6M $728.9M $1.2B $621.2M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock