Financhill
Buy
60

EA Quote, Financials, Valuation and Earnings

Last price:
$203.46
Seasonality move :
8.08%
Day range:
$203.07 - $203.58
52-week range:
$115.21 - $203.75
Dividend yield:
0.37%
P/E ratio:
59.40x
P/S ratio:
7.19x
P/B ratio:
8.45x
Volume:
1.5M
Avg. volume:
2.2M
1-year change:
21.51%
Market cap:
$50.7B
Revenue:
$7.4B
EPS (TTM):
$3.42
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.7B $7B $7.2B $7.5B $7.4B
Revenue Growth (YoY) 3.53% 23.79% 3.37% 3.66% -0.81%
 
Cost of Revenues $1.5B $2B $1.9B $1.8B $1.6B
Gross Profit $4.1B $5B $5.3B $5.7B $5.8B
Gross Profit Margin 73.07% 71.01% 73.62% 76.26% 78.38%
 
R&D Expenses $1.8B $2.2B $2.3B $2.4B $2.6B
Selling, General & Admin $1.3B $1.6B $1.7B $1.7B $1.7B
Other Inc / (Exp) -$8M $6M -$108M -$59M -$39M
Operating Expenses $3.1B $3.8B $4B $4.1B $4.3B
Operating Income $1.1B $1.1B $1.4B $1.6B $1.6B
 
Net Interest Expenses $45M $58M $58M $58M $58M
EBT. Incl. Unusual Items $1B $1.1B $1.3B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $292M $524M $316M $484M
Net Income to Company $837M $789M $802M $1.3B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $837M $789M $802M $1.3B $1.1B
 
Basic EPS (Cont. Ops) $2.90 $2.78 $2.90 $4.71 $4.28
Diluted EPS (Cont. Ops) $2.87 $2.76 $2.88 $4.68 $4.25
Weighted Average Basic Share $289M $284M $277M $270M $262M
Weighted Average Diluted Share $292M $286M $278M $272M $264M
 
EBITDA $1.3B $1.6B $1.8B $1.9B $1.9B
EBIT $1.1B $1.1B $1.4B $1.6B $1.6B
 
Revenue (Reported) $5.7B $7B $7.2B $7.5B $7.4B
Operating Income (Reported) $1.1B $1.1B $1.4B $1.6B $1.6B
Operating Income (Adjusted) $1.1B $1.1B $1.4B $1.6B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.8B $1.9B $2B $1.8B
Revenue Growth (YoY) 60.35% -0.05% 3.26% 6.52% -8.78%
 
Cost of Revenues $524M $487M $480M $473M $460M
Gross Profit $1.3B $1.4B $1.4B $1.6B $1.4B
Gross Profit Margin 71.58% 73.58% 74.78% 76.67% 75.12%
 
R&D Expenses $549M $560M $600M $647M $688M
Selling, General & Admin $409M $407M $453M $469M $493M
Other Inc / (Exp) $1M $15M $26M -$22M --
Operating Expenses $950M $967M $1.1B $1.1B $1.2B
Operating Income $370M $389M $370M $441M $208M
 
Net Interest Expenses $15M $15M $14M $14M $15M
EBT. Incl. Unusual Items $326M $427M $391M $399M $197M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32M $128M -$8M $105M $60M
Net Income to Company $294M $299M $399M $294M $137M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $294M $299M $399M $294M $137M
 
Basic EPS (Cont. Ops) $1.03 $1.08 $1.47 $1.11 $0.55
Diluted EPS (Cont. Ops) $1.02 $1.07 $1.47 $1.11 $0.54
Weighted Average Basic Share $285M $278M $271M $264M $250M
Weighted Average Diluted Share $287M $279M $272M $266M $252M
 
EBITDA $464M $498M $458M $563M $290M
EBIT $370M $389M $370M $441M $208M
 
Revenue (Reported) $1.8B $1.8B $1.9B $2B $1.8B
Operating Income (Reported) $370M $389M $370M $441M $208M
Operating Income (Adjusted) $370M $389M $370M $441M $208M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.5B $7.2B $7.4B $7.4B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $1.9B $1.7B $1.6B
Gross Profit $4.7B $5.2B $5.5B $5.7B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $2.3B $2.4B $2.5B $2.7B
Selling, General & Admin $1.5B $1.7B $1.7B $1.7B $1.7B
Other Inc / (Exp) -$16M $15M $25M -$80M --
Operating Expenses $3.5B $3.9B $4.1B $4.2B $4.4B
Operating Income $1.2B $1.2B $1.4B $1.5B $1.3B
 
Net Interest Expenses $52M $58M $58M $58M $58M
EBT. Incl. Unusual Items $1B $1.3B $1.4B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $259M $409M $417M $389M $397M
Net Income to Company $785M $901M $993M $1B $885M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $785M $901M $993M $1B $885M
 
Basic EPS (Cont. Ops) $2.74 $3.22 $3.65 $3.93 $3.46
Diluted EPS (Cont. Ops) $2.72 $3.21 $3.62 $3.89 $3.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.8B $1.8B $1.9B $1.6B
EBIT $1.2B $1.2B $1.4B $1.5B $1.3B
 
Revenue (Reported) $6.5B $7.2B $7.4B $7.4B $7.3B
Operating Income (Reported) $1.2B $1.2B $1.4B $1.5B $1.3B
Operating Income (Adjusted) $1.2B $1.2B $1.4B $1.5B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.6B $3.8B $3.7B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $879M $840M $873M $753M $756M
Gross Profit $2.5B $2.8B $2.9B $2.9B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.1B $1.2B $1.3B $1.4B
Selling, General & Admin $768M $808M $845M $854M $891M
Other Inc / (Exp) $1M $15M $25M -$24M --
Operating Expenses $1.8B $1.9B $2B $2.1B $2.3B
Operating Income $703M $814M $890M $810M $476M
 
Net Interest Expenses $29M $29M $29M $29M $29M
EBT. Incl. Unusual Items $634M $863M $947M $793M $470M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136M $253M $146M $219M $132M
Net Income to Company $498M $610M $801M $574M $338M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $498M $610M $801M $574M $338M
 
Basic EPS (Cont. Ops) $1.74 $2.19 $2.95 $2.17 $1.35
Diluted EPS (Cont. Ops) $1.73 $2.18 $2.93 $2.15 $1.33
Weighted Average Basic Share $571M $557M $543M $530M $501M
Weighted Average Diluted Share $576M $560M $546M $534M $506M
 
EBITDA $902M $1B $1.1B $1B $637M
EBIT $703M $814M $890M $810M $476M
 
Revenue (Reported) $3.4B $3.6B $3.8B $3.7B $3.5B
Operating Income (Reported) $703M $814M $890M $810M $476M
Operating Income (Adjusted) $703M $814M $890M $810M $476M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.4B $3.1B $2.8B $3.3B $2.2B
Short Term Investments $1.1B $330M $343M $362M $112M
Accounts Receivable, Net $521M $650M $684M $565M $679M
Inventory -- -- -- -- --
Prepaid Expenses $24M $35M $105M $98M $55M
Other Current Assets $326M $439M $518M $420M $349M
Total Current Assets $7.2B $4.2B $4B $4.2B $3.3B
 
Property Plant And Equipment $733M $864M $825M $821M $823M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $5.4B $5.4B $5.4B $5.4B
Other Intangibles $309M $962M $618M $400M $293M
Other Long-Term Assets $362M $507M $481M $436M $417M
Total Assets $13.3B $13.8B $13.5B $13.4B $12.4B
 
Accounts Payable $96M $101M $99M $110M $105M
Accrued Expenses $561M $507M $590M $475M $523M
Current Portion Of Long-Term Debt -- -- -- -- $400M
Current Portion Of Capital Lease Obligations $76M $81M $66M $66M $67M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.5B $3.3B $3.1B $3.5B
 
Long-Term Debt $2.1B $2.2B $2.2B $2.1B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6.2B $6.2B $5.9B $6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$50M $15M -$67M -$72M -$87M
Common Equity $7.8B $7.6B $7.3B $7.5B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8B $7.6B $7.3B $7.5B $6.4B
 
Total Liabilities and Equity $13.3B $13.8B $13.5B $13.4B $12.4B
Cash and Short Terms $6.4B $3.1B $2.8B $3.3B $2.2B
Total Debt $2.2B $2.2B $2.2B $2.3B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $1.9B $2.3B $2.6B $1.3B
Short Term Investments $342M $335M $359M $366M --
Accounts Receivable, Net $1B $919M $1B $1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $76M $72M $88M $89M $68M
Other Current Assets $387M $120M $492M $397M --
Total Current Assets $3.4B $3.4B $3.8B $4B $2.7B
 
Property Plant And Equipment $516M $531M $542M $578M $578M
Long-Term Investments -- $14M -- -- --
Goodwill $5.5B $5.4B $5.4B $5.4B --
Other Intangibles $1.1B $811M $538M $346M --
Other Long-Term Assets $435M $525M $484M $428M --
Total Assets $13B $13.1B $13.1B $13.1B $11.9B
 
Accounts Payable $136M $136M $152M $171M $175M
Accrued Expenses $515M $496M $596M $556M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $68M $77M $70M $69M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.6B $2.8B $2.8B $3.2B
 
Long-Term Debt $1.9B $2.1B $1.9B $1.9B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.3B $5.6B $5.7B $5.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$2M $137M -$34M -$115M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9B $7.8B $7.6B $7.4B $6B
 
Total Liabilities and Equity $13B $13.1B $13.1B $13.1B $11.9B
Cash and Short Terms $2B $1.9B $2.3B $2.6B $1.3B
Total Debt $1.9B $2.1B $1.9B $1.9B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $837M $789M $802M $1.3B $1.1B
Depreciation & Amoritzation $181M $486M $471M $404M $356M
Stock-Based Compensation $435M $528M $548M $584M $642M
Change in Accounts Receivable -$41M -$77M -$34M $119M -$115M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.9B $1.6B $2.3B $2.1B
 
Capital Expenditures $124M $188M $207M $199M $221M
Cash Acquisitions $1.2B $3.4B -- -- --
Cash From Investing -$505M -$2.8B -$217M -$207M $37M
 
Dividends Paid (Ex Special Dividend) $98M $193M $210M $205M $199M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$600M -- -- -- --
Repurchase of Common Stock $729M $1.3B $1.3B $1.3B $2.5B
Other Financing Activities -$152M -$204M -$175M -$196M -$234M
Cash From Financing -$15M -$1.6B -$1.6B -$1.6B -$2.9B
 
Beginning Cash (CF) $5.3B $2.7B $2.4B $2.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$2.5B -$308M $476M -$764M
Ending Cash (CF) $6.8B $201M $2.1B $3.4B $1.4B
 
Levered Free Cash Flow $1.8B $1.7B $1.3B $2.1B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $294M $299M $399M $294M $137M
Depreciation & Amoritzation $94M $108M $85M $122M $82M
Stock-Based Compensation $149M $140M $155M $174M $174M
Change in Accounts Receivable -$458M -$346M -$534M -$579M -$543M
Change in Inventories -- -- -- -- --
Cash From Operations $64M -$112M $112M $234M $130M
 
Capital Expenditures $43M $53M $51M $50M $43M
Cash Acquisitions $1.4B -- -- -- --
Cash From Investing -$911M -$54M -$63M -$46M -$68M
 
Dividends Paid (Ex Special Dividend) $48M $53M $51M $51M $48M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $325M $325M $325M $375M $394M
Other Financing Activities -$16M -$13M -$15M -$18M --
Cash From Financing -$348M -$348M -$351M -$402M -$429M
 
Beginning Cash (CF) $1.6B $1.5B $1.9B $2.2B $1.1B
Foreign Exchange Rate Adjustment -$13M -$29M -$11M $11M -$3M
Additions / Reductions -$1.2B -$543M -$313M -$203M -$370M
Ending Cash (CF) $409M $967M $1.6B $2B $775M
 
Levered Free Cash Flow $21M -$165M $61M $184M $87M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $785M $901M $993M $1B $885M
Depreciation & Amoritzation $303M $509M $422M $433M $315M
Stock-Based Compensation $494M $519M $568M $616M $651M
Change in Accounts Receivable -$526M $93M -$125M $39M -$66M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.8B $2.2B $2.2B $1.9B
 
Capital Expenditures $148M $213M $191M $220M $219M
Cash Acquisitions $4.6B -$3M -- -- $17M
Cash From Investing -$3.2B -$201M -$205M -$215M -$5M
 
Dividends Paid (Ex Special Dividend) $195M $202M $207M $203M $194M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.3B $1.3B $1.3B $1.4B $2.5B
Other Financing Activities -$196M -$200M -$178M -$215M --
Cash From Financing -$730M -$1.6B -$1.6B -$1.7B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4B -$91M $407M $251M -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.6B $2B $2B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $498M $610M $801M $574M $338M
Depreciation & Amoritzation $199M $222M $173M $202M $161M
Stock-Based Compensation $274M $265M $285M $317M $326M
Change in Accounts Receivable -$446M -$276M -$367M -$447M -$398M
Change in Inventories -- -- -- -- --
Cash From Operations -$79M -$190M $471M $354M $147M
 
Capital Expenditures $87M $112M $96M $117M $115M
Cash Acquisitions $3.4B -- -- -- $17M
Cash From Investing -$2.7B -$119M -$107M -$115M -$157M
 
Dividends Paid (Ex Special Dividend) $97M $106M $103M $101M $96M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $650M $645M $650M $750M $769M
Other Financing Activities -$121M -$117M -$120M -$139M -$145M
Cash From Financing -$827M -$824M -$833M -$948M -$997M
 
Beginning Cash (CF) $4.5B $3.6B $4.2B $4.6B $2.7B
Foreign Exchange Rate Adjustment -$2M -$60M -$9M $6M $19M
Additions / Reductions -$3.6B -$1.2B -$478M -$703M -$988M
Ending Cash (CF) $836M $2.4B $3.7B $3.9B $1.7B
 
Levered Free Cash Flow -$166M -$302M $375M $237M $32M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock