Financhill
Sell
10

SKLZ Quote, Financials, Valuation and Earnings

Last price:
$4.37
Seasonality move :
-12.51%
Day range:
$4.47 - $4.60
52-week range:
$4.47 - $7.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.79x
P/B ratio:
0.38x
Volume:
85.3K
Avg. volume:
116.7K
1-year change:
-24.83%
Market cap:
$76.7M
Revenue:
$152.1M
EPS (TTM):
-$2.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $119.9M $229M $380.2M $269.7M $152.1M
Revenue Growth (YoY) 136.07% 91.08% 65.97% -29.05% -43.61%
 
Cost of Revenues $5.7M $12.3M $25.2M $30.7M $15.4M
Gross Profit $114.2M $216.8M $354.9M $239M $136.7M
Gross Profit Margin 95.23% 94.64% 93.36% 88.61% 89.89%
 
R&D Expenses $11.2M $23.2M $46.2M $52.3M $28.1M
Selling, General & Admin $127.7M $296.7M $602.5M $440M $219.5M
Other Inc / (Exp) $3.7M -$44.4M $88M -$159.4M $12.7M
Operating Expenses $139M $320M $648.7M $492.3M $247.7M
Operating Income -$24.8M -$103.2M -$293.8M -$253.3M -$111M
 
Net Interest Expenses $2.5M $1.3M $1.2M $26.5M $2.9M
EBT. Incl. Unusual Items -$23.6M -$149M -$207.1M -$439.2M -$101.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K -$19.1M -$345K $239K
Net Income to Company -$23.6M -$149.1M -$187.9M -$438.9M -$101.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.6M -$149.1M -$187.9M -$438.9M -$101.4M
 
Basic EPS (Cont. Ops) -$1.63 -$10.20 -$9.80 -$21.41 -$4.85
Diluted EPS (Cont. Ops) -$1.63 -$10.20 -$14.20 -$21.41 -$4.85
Weighted Average Basic Share $14.4M $14.7M $19.2M $20.5M $20.9M
Weighted Average Diluted Share $14.4M $14.7M $19.4M $20.5M $20.9M
 
EBITDA -$20.4M -$146M -$194.2M -$394.8M -$96.3M
EBIT -$21.1M -$147.6M -$205.8M -$412.7M -$98.3M
 
Revenue (Reported) $119.9M $229M $380.2M $269.7M $152.1M
Operating Income (Reported) -$24.8M -$103.2M -$293.8M -$253.3M -$111M
Operating Income (Adjusted) -$21.1M -$147.6M -$205.8M -$412.7M -$98.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60M $102.1M $59.2M $36.4M $24.6M
Revenue Growth (YoY) -- 70.25% -41.99% -38.49% -32.57%
 
Cost of Revenues $3.1M $7.6M $7.6M $3.7M $3.4M
Gross Profit $56.9M $94.4M $51.6M $32.7M $21.2M
Gross Profit Margin 94.83% 92.51% 87.17% 89.86% 86.27%
 
R&D Expenses $4.4M $13.2M $7.9M $7.9M $4.7M
Selling, General & Admin $81M $162.9M $72.4M $56.3M $37.4M
Other Inc / (Exp) -$14.2M $113.6M -$48.2M $175K -$333K
Operating Expenses $85.4M $176.1M $80.4M $64.2M $42.2M
Operating Income -$28.6M -$81.6M -$28.7M -$31.4M -$21M
 
Net Interest Expenses $24K $87K $6.4M $2.3M --
EBT. Incl. Unusual Items -$42.8M $31.8M -$83.3M -$33.5M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47K -$18.9M -$120K $9K $32K
Net Income to Company -$42.9M $50.8M -$83.2M -$33.5M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.9M $50.8M -$83.2M -$33.5M -$21.1M
 
Basic EPS (Cont. Ops) -$2.80 $2.60 -$4.02 -$1.57 -$1.20
Diluted EPS (Cont. Ops) -$2.80 -$3.20 -$4.02 -$1.57 -$1.20
Weighted Average Basic Share $14.9M $19.8M $20.7M $21.3M $17.5M
Weighted Average Diluted Share $14.9M $19.8M $20.7M $21.3M $17.5M
 
EBITDA -$42.3M $36.9M -$72.7M -$29.2M -$16.9M
EBIT -$42.8M $31.9M -$77M -$29.7M -$17.3M
 
Revenue (Reported) $60M $102.1M $59.2M $36.4M $24.6M
Operating Income (Reported) -$28.6M -$81.6M -$28.7M -$31.4M -$21M
Operating Income (Adjusted) -$42.8M $31.9M -$77M -$29.7M -$17.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $341.9M $327.8M $167.8M $106.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $19.8M $34.8M $16.8M $13.6M
Gross Profit -- $322.1M $293M $151M $92.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $40.6M $60.5M $32.2M $17M
Selling, General & Admin -- $511.5M $574.1M $235M $161.5M
Other Inc / (Exp) -$20.7M $58.3M -$36.9M -$100.9M $43.5M
Operating Expenses -- $552M $634.6M $267.2M $178.5M
Operating Income -- -$229.9M -$341.6M -$116.2M -$85.9M
 
Net Interest Expenses $1.3M $164K $23.2M $11.9M --
EBT. Incl. Unusual Items -- -$171.8M -$401.7M -$229M -$37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$18.8M -$802K $335K $189K
Net Income to Company -- -$153M -$400.9M -$229.3M -$37.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$153M -$400.9M -$229.3M -$37.3M
 
Basic EPS (Cont. Ops) -- -$7.40 -$19.49 -$10.86 -$2.22
Diluted EPS (Cont. Ops) -- -$13.40 -$19.49 -$10.86 -$2.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$165M -$357.2M -$226.9M -$93.6M
EBIT -- -$171.6M -$378.5M -$231M -$94.9M
 
Revenue (Reported) -- $341.9M $327.8M $167.8M $106.2M
Operating Income (Reported) -- -$229.9M -$341.6M -$116.2M -$85.9M
Operating Income (Adjusted) -- -$171.6M -$378.5M -$231M -$94.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $162.4M $275.2M $222.8M $121M $75.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8M $16.3M $25.8M $11.9M $10.2M
Gross Profit $153.6M $259M $197M $109.1M $64.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $30.6M $44.8M $24.8M $13.6M
Selling, General & Admin $196.7M $411.5M $383.1M $178M $119.6M
Other Inc / (Exp) -$20.7M $82M -$42.9M $15.6M $45.9M
Operating Expenses $210M $442.1M $427.9M $202.8M $133.2M
Operating Income -$56.4M -$183.1M -$230.9M -$93.8M -$68.3M
 
Net Interest Expenses $1.3M $136K $22.1M $7.5M --
EBT. Incl. Unusual Items -$78.4M -$101.2M -$295.9M -$85.7M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100K -$18.8M -$488K $192K $143K
Net Income to Company -$78.5M -$82.4M -$295.4M -$85.8M -$21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.5M -$82.4M -$295.4M -$85.8M -$21.8M
 
Basic EPS (Cont. Ops) -$5.24 -$4.60 -$14.49 -$4.06 -$1.18
Diluted EPS (Cont. Ops) -$5.24 -$10.60 -$14.49 -$4.06 -$1.21
Weighted Average Basic Share $44.4M $56.9M $61.2M $63.3M $53.8M
Weighted Average Diluted Share $44.4M $57.1M $61.2M $63.3M $54.1M
 
EBITDA -$76M -$95M -$258.1M -$90.2M -$63.4M
EBIT -$77.1M -$101.1M -$273.8M -$92.1M -$64.6M
 
Revenue (Reported) $162.4M $275.2M $222.8M $121M $75.1M
Operating Income (Reported) -$56.4M -$183.1M -$230.9M -$93.8M -$68.3M
Operating Income (Adjusted) -$77.1M -$101.1M -$273.8M -$92.1M -$64.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $25.6M $262.7M $241.3M $362.5M $302M
Short Term Investments -- -- $319.1M $127.3M --
Accounts Receivable, Net -- -- $12.8M $7.2M $5.9M
Inventory -- -- -- -- --
Prepaid Expenses $5.1M $9.6M $15.2M $3.2M $5.4M
Other Current Assets $4.4M $865K $1.5M $1.5M $1.4M
Total Current Assets $35.1M $273.2M $589.9M $501.7M $324.7M
 
Property Plant And Equipment $3.6M $5.3M $24.5M $3.5M $14.5M
Long-Term Investments -- -- $238.3M $112.4M $53.9M
Goodwill -- -- $85.9M -- --
Other Intangibles -- -- $79.1M -- --
Other Long-Term Assets $116K $3.9M $3.5M $3.8M $2.7M
Total Assets $38.9M $282.4M $1B $621.3M $395.8M
 
Accounts Payable $2.9M $22M $19.8M $1.7M $1.7M
Accrued Expenses $3.6M $18.7M $44.3M $19.3M $26.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4.6M $3.7M $2.2M
Other Current Liabilities $1.4M $2.8M $12.3M $9M $6.6M
Total Current Liabilities $10.5M $47.4M $99.8M $49.5M $49.9M
 
Long-Term Debt $9.6M -- $278.9M $272.8M $123.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $225.6M $412M $342.9M $185.3M
 
Common Stock $29K $37K $40K $1K $1K
Other Common Equity Adj -- -- -$248K -$1.6M -$7K
Common Equity $18.7M $56.8M $609.2M $278.4M $210.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.7M $56.8M $609.2M $278.4M $210.5M
 
Total Liabilities and Equity $38.9M $282.4M $1B $621.3M $395.8M
Cash and Short Terms $25.6M $262.7M $560.4M $489.8M $302M
Total Debt $9.6M -- $278.9M $272.8M $123.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $540.3M $239.9M $330.2M $301.4M
Short Term Investments -- -- $225.1M $4.8M --
Accounts Receivable, Net -- $12.7M $9M $9.3M $5.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $13.6M $17.3M $5.5M $4.7M
Other Current Assets -- $3.7M $1.2M $792K $445K
Total Current Assets -- $570.3M $492.4M $350.5M $321.8M
 
Property Plant And Equipment -- $10.9M $20.6M $13.8M $14.9M
Long-Term Investments -- $55.6M $148.9M $57.7M $52.8M
Goodwill -- $87.2M $86.4M -- --
Other Intangibles -- $83.2M $20.3M -- --
Other Long-Term Assets -- $3.8M $3.7M $6.1M $723K
Total Assets -- $811.1M $772.4M $428.1M $390.2M
 
Accounts Payable -- $10M $4.9M $2.4M $8.7M
Accrued Expenses -- $47.4M $35M $26.5M $21.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4M $4.3M $2.4M $1.9M
Other Current Liabilities -- $4.4M $18K $13.3M $6.1M
Total Current Liabilities -- $80.2M $53.2M $64.8M $55.5M
 
Long-Term Debt -- -- $272M $123.5M $125.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $106.8M $340.1M $200.4M $190.7M
 
Common Stock -- $40K $41K $41K $1K
Other Common Equity Adj -- -- -$2.7M -$37K --
Common Equity -- -- -- -- --
Total Preferred Equity $11.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $704.3M $432.3M $227.7M $199.5M
 
Total Liabilities and Equity -- $811.1M $772.4M $428.1M $390.2M
Cash and Short Terms -- $540.3M $465M $335M $301.4M
Total Debt -- -- $272M $123.5M $125.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$23.6M -$149.1M -$187.9M -$438.9M -$101.4M
Depreciation & Amoritzation $711K $1.6M $11.7M $17.9M $2M
Stock-Based Compensation $1.2M $23.8M $60.3M $108.2M $43.7M
Change in Accounts Receivable -- -- $931K $5.6M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$21.9M -$56.2M -$180.2M -$179.6M -$71.8M
 
Capital Expenditures $3.2M $3.2M $3.2M $1.9M $13.2M
Cash Acquisitions -- -- -$84M -- --
Cash From Investing -$3.2M -$3.2M -$643.9M $311.4M $168.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.6M -- $280.9M -- --
Long-Term Debt Repaid -$3.5M -$10M -$1.6M -$2.6M -$1.1M
Repurchase of Common Stock -- -$2.6M -- -- -$13M
Other Financing Activities -- $230.9M -$13.2M -$9.3M -$135.9M
Cash From Financing $31.2M $296.6M $802.7M -$10.6M -$150M
 
Beginning Cash (CF) $22.5M $28.5M $265.6M $244.3M $365.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $237.1M -$21.4M $121.2M -$53.4M
Ending Cash (CF) $28.5M $265.6M $244.3M $365.4M $312M
 
Levered Free Cash Flow -$25.2M -$59.5M -$183.4M -$181.5M -$85M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.9M $50.8M -$83.2M -$33.5M -$21.1M
Depreciation & Amoritzation $457K $5M $4.3M $486K $390K
Stock-Based Compensation $3.7M $15.8M $6.1M $12.4M $6.7M
Change in Accounts Receivable -- $975K $2.1M $393K -$1M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.4M -$38.3M -$21.8M -$18.4M -$11M
 
Capital Expenditures $1.1M $560K $1.6M $459K $395K
Cash Acquisitions -- -$84M -- -- --
Cash From Investing -$1.1M -$137.3M $99.7M $24M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$946K -$8.1M -$136.3M -$227K
Repurchase of Common Stock -$1.9M -- -- -- -$135K
Other Financing Activities -$653K -- -$7K $135.9M --
Cash From Financing $9.5M $23.2M -$8.1M -$437K -$1.6M
 
Beginning Cash (CF) $71.9M $695.7M $172.9M $328M $326.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.1M -$152.5M $69.9M $5.1M -$15M
Ending Cash (CF) $59.8M $543.2M $242.8M $333.1M $311.4M
 
Levered Free Cash Flow -$21.6M -$38.9M -$23.4M -$18.9M -$11.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$153M -$400.9M -$229.3M -$37.3M
Depreciation & Amoritzation -- $6.6M $21.3M $4M $1.3M
Stock-Based Compensation $9.6M $56.7M $115.2M $44.4M $33M
Change in Accounts Receivable -- $975K $4.6M -$1.1M $4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$129.8M -$243.6M -$72.3M $151K
 
Capital Expenditures $3M $2.3M $3.1M $12M $2.5M
Cash Acquisitions -- -$84M -- -- --
Cash From Investing -- -$141M -$327.1M $299.1M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$946K -$10.2M -$129.7M $134.9M
Repurchase of Common Stock -- -- -- -- -$23.9M
Other Financing Activities -- $218.5M -$2M -- --
Cash From Financing -- $754.3M $270.2M -$136.5M -$26.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $483.4M -$300.5M $90.3M -$21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$132.1M -$246.7M -$84.3M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$78.5M -$82.4M -$295.4M -$85.8M -$21.8M
Depreciation & Amoritzation $1.1M $6.1M $15.7M $1.9M $1.2M
Stock-Based Compensation $9.6M $42.5M $97.4M $33.6M $22.9M
Change in Accounts Receivable -- $975K $4.6M -$2.1M $670K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.7M -$103.3M -$166.8M -$59.5M $12.4M
 
Capital Expenditures $3M $2.1M $2M $12.1M $1.3M
Cash Acquisitions -- -$84M -- -- --
Cash From Investing -$3M -$140.8M $176M $163.7M -$185K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10M -$946K -$9.6M -$136.7M -$682K
Repurchase of Common Stock -$2.5M -- -- -- -$10.9M
Other Financing Activities -$854K -$13.2M -$2M -- --
Cash From Financing $64M $521.7M -$10.7M -$136.6M -$12.8M
 
Beginning Cash (CF) $119.1M $1.6B $534.6M $1.1B $939M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.2M $277.6M -$1.5M -$32.4M -$585K
Ending Cash (CF) $150.4M $1.9B $533.2M $1.1B $938.5M
 
Levered Free Cash Flow -$32.8M -$105.4M -$168.7M -$71.6M $11.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock