Financhill
Sell
25

RBLX Quote, Financials, Valuation and Earnings

Last price:
$81.89
Seasonality move :
-2.46%
Day range:
$80.42 - $82.12
52-week range:
$50.10 - $150.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.45x
P/B ratio:
141.02x
Volume:
2.7M
Avg. volume:
7.4M
1-year change:
37.47%
Market cap:
$57.5B
Revenue:
$3.6B
EPS (TTM):
-$1.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $923.9M $1.9B $2.2B $2.8B $3.6B
Revenue Growth (YoY) 81.73% 107.73% 15.94% 25.81% 28.68%
 
Cost of Revenues $832.9M $1.5B $1.9B $2.3B $2.6B
Gross Profit $91M $427.5M $364.5M $531M $962.6M
Gross Profit Margin 9.85% 22.28% 16.38% 18.97% 26.72%
 
R&D Expenses $201.4M $533.2M $873.5M $1.3B $1.4B
Selling, General & Admin $155.7M $389.4M $414.8M $536.5M $581.7M
Other Inc / (Exp) -$32K -$1.8M -$5.7M -$527K -$11.5M
Operating Expenses $357.2M $871.9M $1.3B $1.8B $2B
Operating Income -$266.1M -$444.4M -$923.8M -$1.3B -$1.1B
 
Net Interest Expenses -- $7M $39.9M $40.7M $41.2M
EBT. Incl. Unusual Items -$264.3M -$503.8M -$930.6M -$1.2B -$936.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M -$320K $3.6M $454K $4.1M
Net Income to Company -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
 
Minority Interest in Earnings -$4.4M -$11.8M -$9.8M -$7M -$5.2M
Net Income to Common Excl Extra Items -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
 
Basic EPS (Cont. Ops) -$0.46 -$0.84 -$1.55 -$1.87 -$1.44
Diluted EPS (Cont. Ops) -$0.46 -$0.84 -$1.55 -$1.87 -$1.44
Weighted Average Basic Share $550.5M $585.9M $595.6M $616.4M $647.5M
Weighted Average Diluted Share $550.5M $585.9M $595.6M $616.4M $647.5M
 
EBITDA -$222.3M -$325M -$724.6M -$1B -$829.9M
EBIT -$266.1M -$444.4M -$923.8M -$1.3B -$1.1B
 
Revenue (Reported) $923.9M $1.9B $2.2B $2.8B $3.6B
Operating Income (Reported) -$266.1M -$444.4M -$923.8M -$1.3B -$1.1B
Operating Income (Adjusted) -$266.1M -$444.4M -$923.8M -$1.3B -$1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $509.3M $517.7M $713.2M $919M $1.4B
Revenue Growth (YoY) 102.19% 1.64% 37.77% 28.85% 47.96%
 
Cost of Revenues $377.4M $468.9M $553.3M $681.1M $1B
Gross Profit $132M $48.8M $160M $237.8M $313.9M
Gross Profit Margin 25.91% 9.43% 22.43% 25.88% 23.09%
 
R&D Expenses $138.2M $235.6M $321.6M $365.4M $398.3M
Selling, General & Admin $71.2M $113.3M $138.4M $151.3M $212.1M
Other Inc / (Exp) -$770K -$4.3M -$4.3M $2.4M --
Operating Expenses $209.4M $348.8M $460M $516.7M $610.4M
Operating Income -$77.4M -$300M -$300M -$278.9M -$296.5M
 
Net Interest Expenses -- $10M $10.3M $10.3M $10.4M
EBT. Incl. Unusual Items -$78.2M -$301.6M -$278.1M -$240.1M -$256.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$998K $352K $682K $303K $803K
Net Income to Company -$77.2M -$301.9M -$278.8M -$240.4M -$257.4M
 
Minority Interest in Earnings -$3.2M -$4.1M -$1.7M -$1.1M -$1.7M
Net Income to Common Excl Extra Items -$77.2M -$301.9M -$278.8M -$240.4M -$257.4M
 
Basic EPS (Cont. Ops) -$0.13 -$0.50 -$0.45 -$0.37 -$0.37
Diluted EPS (Cont. Ops) -$0.13 -$0.50 -$0.45 -$0.37 -$0.37
Weighted Average Basic Share $578.5M $597.8M $619.4M $651M $697.3M
Weighted Average Diluted Share $578.5M $597.8M $619.4M $651M $697.3M
 
EBITDA -$47M -$247.1M -$246.4M -$210.3M -$241.2M
EBIT -$77.4M -$300M -$300M -$278.9M -$296.5M
 
Revenue (Reported) $509.3M $517.7M $713.2M $919M $1.4B
Operating Income (Reported) -$77.4M -$300M -$300M -$278.9M -$296.5M
Operating Income (Adjusted) -$77.4M -$300M -$300M -$278.9M -$296.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2.2B $2.6B $3.4B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.8B $2.2B $2.5B $3.3B
Gross Profit $345.7M $429.6M $453.8M $829.8M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $419.7M $798.6M $1.2B $1.4B $1.5B
Selling, General & Admin $350.1M $392.5M $498.7M $573.9M $739.1M
Other Inc / (Exp) -$485K -$7.7M $563K -$411K --
Operating Expenses $769.8M $1.2B $1.7B $2B $2.3B
Operating Income -$424.1M -$761.5M -$1.2B -$1.2B -$1.1B
 
Net Interest Expenses -- $36.9M $40.4M $41.2M $41.4M
EBT. Incl. Unusual Items -$424.4M -$788.9M -$1.1B -$1B -$969.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.7M $1M $3.4M $1.7M $5.3M
Net Income to Company -$416.8M -$789.9M -$1.1B -$1B -$974.6M
 
Minority Interest in Earnings -$9.7M -$12.2M -$6.9M -$5.4M -$5.9M
Net Income to Common Excl Extra Items -$416.8M -$789.9M -$1.1B -$1B -$974.6M
 
Basic EPS (Cont. Ops) -$0.71 -$1.31 -$1.83 -$1.63 -$1.43
Diluted EPS (Cont. Ops) -$0.71 -$1.31 -$1.83 -$1.63 -$1.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$325.1M -$590.8M -$937.9M -$944.7M -$903.7M
EBIT -$424.1M -$761.5M -$1.2B -$1.2B -$1.1B
 
Revenue (Reported) $1.7B $2.2B $2.6B $3.4B $4.5B
Operating Income (Reported) -$424.1M -$761.5M -$1.2B -$1.2B -$1.1B
Operating Income (Adjusted) -$424.1M -$761.5M -$1.2B -$1.2B -$1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $2B $2.6B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.7B $1.9B $2.6B
Gross Profit $306.4M $308.5M $397.8M $696.6M $868.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $359.6M $625.1M $912.5M $1.1B $1.2B
Selling, General & Admin $302.2M $305.3M $389.2M $426.6M $584M
Other Inc / (Exp) -$1.8M -$7.7M -$1.4M -$1.3M $8.4M
Operating Expenses $661.9M $930.4M $1.3B $1.5B $1.7B
Operating Income -$355.4M -$621.9M -$896.9M -$819.2M -$873.7M
 
Net Interest Expenses -- $29.9M $30.4M $30.9M $31M
EBT. Incl. Unusual Items -$357.2M -$642.3M -$833.4M -$718.1M -$750.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$976K $350K $177K $1.5M $2.6M
Net Income to Company -$356.2M -$642.7M -$833.6M -$719.6M -$753.5M
 
Minority Interest in Earnings -$7.9M -$8.2M -$5.3M -$3.8M -$4.5M
Net Income to Common Excl Extra Items -$356.2M -$642.7M -$833.6M -$719.6M -$753.5M
 
Basic EPS (Cont. Ops) -$0.61 -$1.07 -$1.35 -$1.11 -$1.09
Diluted EPS (Cont. Ops) -$0.61 -$1.07 -$1.35 -$1.11 -$1.09
Weighted Average Basic Share $1.7B $1.8B $1.8B $1.9B $2.1B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.9B $2.1B
 
EBITDA -$270.1M -$485.2M -$698.5M -$644.1M -$710.9M
EBIT -$355.4M -$621.9M -$896.9M -$819.2M -$873.7M
 
Revenue (Reported) $1.4B $1.6B $2B $2.6B $3.5B
Operating Income (Reported) -$355.4M -$621.9M -$896.9M -$819.2M -$873.7M
Operating Income (Adjusted) -$355.4M -$621.9M -$896.9M -$819.2M -$873.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $893.9M $3B $3B $2.2B $2.4B
Short Term Investments -- -- -- $1.5B $1.7B
Accounts Receivable, Net $247M $307.3M $379.4M $505.8M $614.8M
Inventory -- -- -- -- --
Prepaid Expenses $17.6M $27.7M $45.2M $48.6M $47.9M
Other Current Assets $8.7M $4.4M $10.4M $11.3M $7.8M
Total Current Assets $1.2B $3.3B $3.4B $2.8B $3.1B
 
Property Plant And Equipment $206.4M $492.6M $1.1B $1.4B $1.3B
Long-Term Investments -- -- -- $1B $1.6B
Goodwill $59.6M $118.1M $134.3M $142.1M $141.7M
Other Intangibles $42.3M $59.7M $54.7M $53.1M $34M
Other Long-Term Assets $1.6M $2.9M $4.3M $10.3M $13.6M
Total Assets $1.8B $4.6B $5.4B $6.2B $7.2B
 
Accounts Payable $12M $64.4M $71.2M $60.1M $42.9M
Accrued Expenses $41.7M $62.9M $86.6M $58.4M $55.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $51.3M $73.2M $111.3M $128.9M
Other Current Liabilities $84.7M $172.7M $237.5M $324.6M $347.8M
Total Current Liabilities $1.2B $2.2B $2.5B $3.1B $3.7B
 
Long-Term Debt $344.8M $1.2B $1.5B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $4B $5.1B $6.1B $7B
 
Common Stock $20K $58K $59K $61K $62K
Other Common Equity Adj $90K $62K $671K $1.5M -$3.9M
Common Equity -$252.4M $584.8M $306M $76.3M $221.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20M $8.1M -$991K -$7.7M -$12.8M
Total Equity -$232.4M $592.9M $305M $68.6M $208.7M
 
Total Liabilities and Equity $1.8B $4.6B $5.4B $6.2B $7.2B
Cash and Short Terms $893.9M $3B $3B $2.2B $2.4B
Total Debt $344.8M $1.2B $1.5B $1.7B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $3B $2.2B $2.3B $2.9B
Short Term Investments -- -- $1.6B $1.7B --
Accounts Receivable, Net $168.8M $185.8M $285.3M $385.6M $634.3M
Inventory -- -- -- -- --
Prepaid Expenses $35.5M $60.1M $42.2M $47.4M $55.6M
Other Current Assets $2.2M $12.8M $11M $7M --
Total Current Assets $2.1B $3.3B $2.5B $2.8B $3.6B
 
Property Plant And Equipment $447.7M $978.8M $1.4B $1.3B $1.3B
Long-Term Investments -- -- $959.3M $1.6B $2.4B
Goodwill $118.1M $130.5M $141.8M $142.2M --
Other Intangibles $63.5M $53.7M $56.8M $38.5M --
Other Long-Term Assets $5.8M $2.4M $10.5M $15.2M --
Total Assets $3.3B $5B $5.8B $6.7B $8.6B
 
Accounts Payable $20.7M $45.1M $86.8M $42.8M $88.6M
Accrued Expenses $74.6M $146.9M $78.4M $76.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $47.4M $64.6M $101.5M $133M --
Other Current Liabilities $153.6M $180M $256.4M $335.7M --
Total Current Liabilities $1.9B $2.2B $2.8B $3.4B $4.5B
 
Long-Term Debt $196.4M $1.4B $1.6B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4.6B $5.6B $6.5B $8.2B
 
Common Stock $58K $59K $60K $62K $64K
Other Common Equity Adj $112K $997K -$15.9M $16.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.1M $876K -$5.9M -$11.4M -$17.3M
Total Equity $605.8M $424.6M $119.9M $178.5M $390.2M
 
Total Liabilities and Equity $3.3B $5B $5.8B $6.7B $8.6B
Cash and Short Terms $1.9B $3B $2.2B $2.3B $2.9B
Total Debt $196.4M $1.4B $1.6B $1.6B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
Depreciation & Amoritzation $43.8M $119.4M $199.2M $208.1M $226.4M
Stock-Based Compensation $79.2M $341.9M $589.5M $868M $1B
Change in Accounts Receivable -$156.9M -$61M -$72.5M -$126.2M -$110.5M
Change in Inventories -- -- -- -- --
Cash From Operations $524.3M $659.1M $369.1M $458.2M $822.3M
 
Capital Expenditures $113.1M $101.1M $427.7M $334.2M $181M
Cash Acquisitions $40.9M $45.7M $13.4M $3.9M $2.8M
Cash From Investing -$97M -$146.8M -$441.1M -$2.8B -$852.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $990M -- $14.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -$2.1M -$750K -$4.5M
Cash From Financing $165M $1.6B $43.8M $67.2M $65.9M
 
Beginning Cash (CF) $893.9M $3B $3B $678.5M $711.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $592.5M $2.1B -$26.8M -$2.3B $33.2M
Ending Cash (CF) $1.5B $5.1B $3B -$1.6B $742M
 
Levered Free Cash Flow $411.2M $558M -$58.5M $124M $641.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.2M -$301.9M -$278.8M -$240.4M -$257.4M
Depreciation & Amoritzation $30.4M $52.9M $8.8M $68.6M $55.3M
Stock-Based Compensation $89.3M $161.4M $220M $265.2M $286.9M
Change in Accounts Receivable $47.1M $1.6M -$29.5M -$40.6M -$109.1M
Change in Inventories -- -- -- -- --
Cash From Operations $181.2M $67.1M $112.7M $247.4M $546.2M
 
Capital Expenditures $10.6M $134.9M $53.2M $29.4M $103.6M
Cash Acquisitions $45.7M -- $3.9M $840K --
Cash From Investing -$56.3M -$134.9M -$68.7M -$633.7M -$543.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$150K -- -- --
Cash From Financing $20.4M $12.7M $16.2M $19.9M $20.8M
 
Beginning Cash (CF) $1.9B $3B $580M $602.6M $1B
Foreign Exchange Rate Adjustment -$3K $1.1M -$409K $2.5M -$1.3M
Additions / Reductions $145.3M -$54M $59.8M -$363.8M $22.3M
Ending Cash (CF) $2.1B $3B $639.4M $241.4M $1B
 
Levered Free Cash Flow $170.6M -$67.7M $59.5M $218M $442.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$416.8M -$789.9M -$1.1B -$1B -$974.6M
Depreciation & Amoritzation $99M $170.7M $216.1M $229.7M $214.1M
Stock-Based Compensation $237.9M $540.3M $786.7M $1B $1.1B
Change in Accounts Receivable -$12.6M -$18.2M -$99.3M -$99.9M -$251.4M
Change in Inventories -- -- -- -- --
Cash From Operations $715.9M $372.1M $434.1M $781.1M $1.4B
 
Capital Expenditures $116.6M $315.4M $426.2M $182.4M $207.4M
Cash Acquisitions $86.6M $6.2M $11.1M $2.8M --
Cash From Investing -$194.2M -$321.6M -$2.9B -$818.7M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2M -$4.5M --
Cash From Financing $602.1M $1B $63.1M $58.7M $97.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $1.1B -$2.4B $22.6M $414.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $599.3M $56.7M $7.9M $598.8M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$356.2M -$642.7M -$833.6M -$719.6M -$753.5M
Depreciation & Amoritzation $85.4M $136.7M $153.6M $175.1M $162.8M
Stock-Based Compensation $221.7M $420M $617.3M $757.6M $830.6M
Change in Accounts Receivable $77.1M $119.9M $93.2M $119.5M -$21.4M
Change in Inventories -- -- -- -- --
Cash From Operations $536.9M $249.9M $314.9M $637.8M $1.2B
 
Capital Expenditures $56.2M $270.5M $269M $117.2M $143.6M
Cash Acquisitions $45.7M $6.2M $3.9M $2.8M --
Cash From Investing -$101.9M -$276.6M -$2.8B -$767.6M -$973.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $14.7M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$874K -$750K -$4.5M --
Cash From Financing $596.6M $42M $61.3M $52.7M $84.5M
 
Beginning Cash (CF) $5.3B $9.2B $1.9B $2.4B $3.2B
Foreign Exchange Rate Adjustment $45K $1.9M $398K $1.2M $4.4M
Additions / Reductions $1B $17.2M -$2.4B -$75.8M $305.1M
Ending Cash (CF) $6.3B $9.2B -$468.6M $2.4B $3.5B
 
Levered Free Cash Flow $480.7M -$20.5M $45.9M $520.7M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock