Financhill
Buy
60

RBLX Quote, Financials, Valuation and Earnings

Last price:
$56.49
Seasonality move :
-4.06%
Day range:
$55.50 - $58.44
52-week range:
$29.55 - $75.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.16x
P/B ratio:
170.29x
Volume:
11.7M
Avg. volume:
11.5M
1-year change:
39.02%
Market cap:
$37.7B
Revenue:
$3.6B
EPS (TTM):
-$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $923.9M $1.9B $2.2B $2.8B $3.6B
Revenue Growth (YoY) 81.73% 107.73% 15.94% 25.81% 28.68%
 
Cost of Revenues $239.9M $496.9M $547.7M $649.1M $801.2M
Gross Profit $684M $1.4B $1.7B $2.2B $2.8B
Gross Profit Margin 74.03% 74.11% 75.39% 76.81% 77.76%
 
R&D Expenses $201.4M $533.2M $873.5M $1.3B $1.4B
Selling, General & Admin $155.7M $389.4M $414.8M $536.5M $581.7M
Other Inc / (Exp) -$32K -$1.8M -$5.7M -$527K -$11.5M
Operating Expenses $950.1M $1.9B $2.6B $3.4B $3.9B
Operating Income -$266.1M -$495.1M -$923.8M -$1.3B -$1.1B
 
Net Interest Expenses -- $6.9M $1.1M -- --
EBT. Incl. Unusual Items -$264.3M -$503.8M -$930.6M -$1.2B -$936.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M -$320K $3.6M $454K $4.1M
Net Income to Company -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
 
Minority Interest in Earnings $4.4M $11.8M $9.8M $7M $5.2M
Net Income to Common Excl Extra Items -$253.3M -$491.7M -$924.4M -$1.2B -$935.4M
 
Basic EPS (Cont. Ops) -$0.47 -$0.97 -$1.55 -$1.87 -$1.44
Diluted EPS (Cont. Ops) -$0.47 -$0.97 -$1.55 -$1.87 -$1.44
Weighted Average Basic Share $534.8M $505.9M $595.6M $616.4M $647.5M
Weighted Average Diluted Share $534.8M $505.9M $595.6M $616.4M $647.5M
 
EBITDA -$220.5M -$421.4M -$761.9M -$911M -$670.3M
EBIT -$264.3M -$497M -$891.9M -$1.1B -$896.7M
 
Revenue (Reported) $923.9M $1.9B $2.2B $2.8B $3.6B
Operating Income (Reported) -$266.1M -$495.1M -$923.8M -$1.3B -$1.1B
Operating Income (Adjusted) -$264.3M -$497M -$891.9M -$1.1B -$896.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310M $568.8M $579M $749.9M $988.2M
Revenue Growth (YoY) 110.02% 83.47% 1.8% 29.52% 31.77%
 
Cost of Revenues $78.6M $152M $142.4M $171.7M $218.7M
Gross Profit $231.4M $416.8M $436.6M $578.3M $769.4M
Gross Profit Margin 74.64% 73.28% 75.4% 77.11% 77.86%
 
R&D Expenses $60.1M $173.6M $248.4M $341.1M $355M
Selling, General & Admin $47.9M $87.2M $109.4M $147.3M $155.1M
Other Inc / (Exp) $1.3M $14K $2M $898K -$10.2M
Operating Expenses $300M $556.4M $738.5M $933.5M $1B
Operating Income -$68.6M -$139.7M -$301.9M -$355.2M -$244.1M
 
Net Interest Expenses -- $7M -- -- --
EBT. Incl. Unusual Items -$67.2M -$146.6M -$288.3M -$325.1M -$218.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M $656K $3.2M $277K $2.6M
Net Income to Company -$60.5M -$147.3M -$291.5M -$325.3M -$221.1M
 
Minority Interest in Earnings $1.8M $4M $1.6M $1.6M $1.5M
Net Income to Common Excl Extra Items -$58.7M -$143.3M -$289.9M -$323.7M -$219.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.25 -$0.48 -$0.52 -$0.33
Diluted EPS (Cont. Ops) -$0.11 -$0.25 -$0.48 -$0.52 -$0.33
Weighted Average Basic Share $534.8M $582.4M $601.9M $627M $661M
Weighted Average Diluted Share $534.8M $582.4M $601.9M $627M $661M
 
EBITDA -$53.2M -$117.6M -$236.1M -$260.6M -$157.1M
EBIT -$66.8M -$139.8M -$278.6M -$315.1M -$208.4M
 
Revenue (Reported) $310M $568.8M $579M $749.9M $988.2M
Operating Income (Reported) -$68.6M -$139.7M -$301.9M -$355.2M -$244.1M
Operating Income (Adjusted) -$66.8M -$139.8M -$278.6M -$315.1M -$208.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $923.9M $1.9B $2.2B $2.8B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239.9M $496.9M $547.7M $649.1M $801.2M
Gross Profit $684M $1.4B $1.7B $2.2B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $201.4M $533.2M $873.5M $1.3B $1.4B
Selling, General & Admin $155.7M $389.4M $414.8M $536.5M $581.7M
Other Inc / (Exp) -$32K -$1.8M -$5.7M -$527K -$11.5M
Operating Expenses $950.1M $1.9B $2.6B $3.4B $3.9B
Operating Income -$266.1M -$495.1M -$923.8M -$1.3B -$1.1B
 
Net Interest Expenses -- $6.9M $1.1M -- --
EBT. Incl. Unusual Items -$264.3M -$503.8M -$930.6M -$1.2B -$936.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M -$320K $3.6M $454K $4.1M
Net Income to Company -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
 
Minority Interest in Earnings $4.4M $11.8M $9.8M $7M $5.2M
Net Income to Common Excl Extra Items -$253.3M -$491.7M -$924.4M -$1.2B -$935.4M
 
Basic EPS (Cont. Ops) -$0.48 -$1.09 -$1.55 -$1.87 -$1.45
Diluted EPS (Cont. Ops) -$0.48 -$1.09 -$1.55 -$1.87 -$1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$220.5M -$421.4M -$761.9M -$911M -$670.2M
EBIT -$264.3M -$497M -$891.9M -$1.1B -$896.7M
 
Revenue (Reported) $923.9M $1.9B $2.2B $2.8B $3.6B
Operating Income (Reported) -$266.1M -$495.1M -$923.8M -$1.3B -$1.1B
Operating Income (Adjusted) -$264.3M -$497M -$891.9M -$1.1B -$896.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.9B $2.2B $2.8B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $496.9M $547.7M $649.1M $801.2M --
Gross Profit $1.4B $1.7B $2.2B $2.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $533.2M $873.5M $1.3B $1.4B --
Selling, General & Admin $389.4M $414.8M $536.5M $581.7M --
Other Inc / (Exp) -$1.8M -$5.7M -$527K -$11.5M --
Operating Expenses $1.9B $2.6B $3.4B $3.9B --
Operating Income -$495.1M -$923.8M -$1.3B -$1.1B --
 
Net Interest Expenses $7M $15.4M -- -- --
EBT. Incl. Unusual Items -$503.8M -$930.6M -$1.2B -$936.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$320K $3.6M $454K $4.1M --
Net Income to Company -$503.5M -$934.1M -$1.2B -$940.6M --
 
Minority Interest in Earnings $11.8M $9.8M $7M $5.2M --
Net Income to Common Excl Extra Items -$491.7M -$924.4M -$1.2B -$935.4M --
 
Basic EPS (Cont. Ops) -$1.09 -$1.55 -$1.87 -$1.45 --
Diluted EPS (Cont. Ops) -$1.09 -$1.55 -$1.87 -$1.45 --
Weighted Average Basic Share $2B $2.4B $2.5B $2.6B --
Weighted Average Diluted Share $2B $2.4B $2.5B $2.6B --
 
EBITDA -$421.4M -$761.9M -$911M -$670.2M --
EBIT -$497M -$891.9M -$1.1B -$896.7M --
 
Revenue (Reported) $1.9B $2.2B $2.8B $3.6B --
Operating Income (Reported) -$495.1M -$923.8M -$1.3B -$1.1B --
Operating Income (Adjusted) -$497M -$891.9M -$1.1B -$896.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $893.9M $3B $3B $678.5M $711.7M
Short Term Investments -- -- -- $1.5B $1.7B
Accounts Receivable, Net $247M $307.3M $379.4M $505.8M $614.8M
Inventory -- -- -- -- --
Prepaid Expenses $17.6M $27.7M $45.2M $48.6M $47.9M
Other Current Assets $8.7M $4.4M $10.4M $11.3M $7.8M
Total Current Assets $1.4B $3.7B $3.8B $3.3B $3.7B
 
Property Plant And Equipment $206.4M $492.6M $1.1B $1.4B $1.3B
Long-Term Investments -- -- -- $1B $1.6B
Goodwill $59.6M $118.1M $134.3M $142.1M $141.7M
Other Intangibles $42.3M $59.7M $54.7M $53.1M $34M
Other Long-Term Assets $1.6M $2.9M $4.3M $10.3M $13.6M
Total Assets $1.8B $4.6B $5.4B $6.2B $7.2B
 
Accounts Payable $12M $64.4M $71.2M $60.1M $42.9M
Accrued Expenses $41.7M $62.9M $86.6M $58.4M $55.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $51.3M $73.2M $111.3M $128.9M
Other Current Liabilities $84.7M $172.7M $237.5M $324.6M $347.8M
Total Current Liabilities $1.2B $2.2B $2.5B $3.1B $3.7B
 
Long-Term Debt -- $987.7M $989M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $4B $5.1B $6.1B $7B
 
Common Stock $20K $58K $59K $61K $62K
Other Common Equity Adj $90K $62K $671K $1.5M -$3.9M
Common Equity -$252.4M $584.8M $306M $76.3M $221.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20M $8.1M -$991K -$7.7M -$12.8M
Total Equity -$232.4M $592.9M $305M $68.6M $208.7M
 
Total Liabilities and Equity $1.8B $4.6B $5.4B $6.2B $7.2B
Cash and Short Terms $893.9M $3B $3B $2.2B $2.4B
Total Debt -- $987.7M $989M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $893.9M $3B $3B $678.5M $711.7M
Short Term Investments -- -- -- $1.5B $1.7B
Accounts Receivable, Net $247M $307.3M $379.4M $505.8M $614.8M
Inventory -- -- -- -- --
Prepaid Expenses $17.6M $27.7M $45.2M $48.6M $47.9M
Other Current Assets $8.7M $4.4M $10.4M $11.3M $7.8M
Total Current Assets $1.4B $3.7B $3.8B $3.3B $3.7B
 
Property Plant And Equipment $206.4M $492.6M $1.1B $1.4B $1.3B
Long-Term Investments -- -- -- $1B $1.6B
Goodwill $59.6M $118.1M $134.3M $142.1M $141.7M
Other Intangibles $42.3M $59.7M $54.7M $53.1M $34M
Other Long-Term Assets $1.6M $2.9M $4.3M $10.3M $13.6M
Total Assets $1.8B $4.6B $5.4B $6.2B $7.2B
 
Accounts Payable $12M $64.4M $71.2M $60.1M $42.9M
Accrued Expenses $41.7M $62.9M $86.6M $58.4M $55.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $51.3M $73.2M $111.3M $128.9M
Other Current Liabilities $84.7M $172.7M $237.5M $324.6M $347.8M
Total Current Liabilities $1.2B $2.2B $2.5B $3.1B $3.7B
 
Long-Term Debt -- $987.7M $989M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $4B $5.1B $6.1B $7B
 
Common Stock $20K $58K $59K $61K $62K
Other Common Equity Adj $90K $62K $671K $1.5M -$3.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20M $8.1M -$991K -$7.7M -$12.8M
Total Equity -$232.4M $592.9M $305M $68.6M $208.7M
 
Total Liabilities and Equity $1.8B $4.6B $5.4B $6.2B $7.2B
Cash and Short Terms $893.9M $3B $3B $2.2B $2.4B
Total Debt -- $987.7M $989M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
Depreciation & Amoritzation $43.8M $75.6M $130.1M $208.1M $226.4M
Stock-Based Compensation $79.2M $341.9M $589.5M $868M $1B
Change in Accounts Receivable -$156.9M -$61M -$72.5M -$126.2M -$110.5M
Change in Inventories -- -- -- -- --
Cash From Operations $524.3M $659.1M $369.3M $458.2M $822.3M
 
Capital Expenditures $113.1M $101.1M $427.7M $334.2M $181M
Cash Acquisitions -$40.9M -$45.7M -$13.4M -$3.9M -$2.8M
Cash From Investing -$97M -$146.8M -$441.1M -$2.8B -$852.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $990M -- $14.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -$2.1M -$750K -$4.5M
Cash From Financing $165M $1.6B $43.6M $67.2M $65.9M
 
Beginning Cash (CF) $301.5M $893.9M $3B $3B $678.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $592.3M $2.1B -$28.1M -$2.3B $36.1M
Ending Cash (CF) $893.9M $3B $3B $678.5M $711.7M
 
Levered Free Cash Flow $411.2M $558M -$58.4M $124M $641.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$60.5M -$147.3M -$291.5M -$325.3M -$221.1M
Depreciation & Amoritzation $13.6M $22.2M $42.5M $54.5M $51.3M
Stock-Based Compensation $16.2M $120.2M $169.5M $250.7M $258.2M
Change in Accounts Receivable -$89.7M -$138.1M -$192.4M -$219.3M -$229.9M
Change in Inventories -- -- -- -- --
Cash From Operations $179M $122.2M $119.2M $143.3M $184.5M
 
Capital Expenditures $60.4M $44.9M $157.2M $65.2M $63.9M
Cash Acquisitions -$40.9M -- -$7.2M -- --
Cash From Investing -$92.3M -$44.9M -$164.4M -$51.1M -$84.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing $5.5M $1B $1.8M $5.9M $13.1M
 
Beginning Cash (CF) $801.6M $1.9B $3B $580M $602.6M
Foreign Exchange Rate Adjustment $117K -$100K -$634K $337K -$4.1M
Additions / Reductions $92.2M $1.1B -$43.4M $98.1M $113.1M
Ending Cash (CF) $893.9M $3B $3B $678.5M $711.7M
 
Levered Free Cash Flow $118.6M $77.3M -$38M $78.1M $120.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$257.7M -$503.5M -$934.1M -$1.2B -$940.6M
Depreciation & Amoritzation $43.8M $75.6M $130.1M $208.1M $226.4M
Stock-Based Compensation $79.2M $341.9M $589.5M $868M $1B
Change in Accounts Receivable -$156.9M -$61M -$72.5M -$126.2M -$110.5M
Change in Inventories -- -- -- -- --
Cash From Operations $524.3M $659.1M $369.3M $458.2M $822.3M
 
Capital Expenditures $113.1M $101.1M $427.7M $334.2M $181M
Cash Acquisitions -$40.9M -$45.7M -$13.4M -$3.9M -$2.8M
Cash From Investing -$97M -$146.8M -$441.1M -$2.8B -$852.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.1M -$750K -$4.5M
Cash From Financing $165M $1.6B $43.6M $67.2M $65.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $592.3M $2.1B -$28.1M -$2.3B $36.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $411.2M $558M -$58.4M $124M $641.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$503.5M -$934.1M -$1.2B -$940.6M --
Depreciation & Amoritzation $75.6M $130.1M $208.1M $226.4M --
Stock-Based Compensation $341.9M $589.5M $868M $1B --
Change in Accounts Receivable -$61M -$72.5M -$126.2M -$110.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $659.1M $369.3M $458.2M $822.3M --
 
Capital Expenditures $101.1M $427.7M $334.2M $181M --
Cash Acquisitions -$45.7M -$13.4M -$3.9M -$2.8M --
Cash From Investing -$146.8M -$441.1M -$2.8B -$852.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $14.7M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$750K -$4.5M --
Cash From Financing $1.6B $43.6M $67.2M $65.9M --
 
Beginning Cash (CF) $6.2B $12.2B $4.9B $3.1B --
Foreign Exchange Rate Adjustment -$55K $1.3M $735K -$2.9M --
Additions / Reductions $2.1B -$28.1M -$2.3B $36.1M --
Ending Cash (CF) $8.3B $12.2B $2.6B $3.1B --
 
Levered Free Cash Flow $558M -$58.4M $124M $641.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock