Financhill
Sell
43

DE Quote, Financials, Valuation and Earnings

Last price:
$467.17
Seasonality move :
7.01%
Day range:
$465.41 - $471.18
52-week range:
$403.01 - $533.78
Dividend yield:
1.39%
P/E ratio:
25.19x
P/S ratio:
2.77x
P/B ratio:
4.86x
Volume:
1.1M
Avg. volume:
1.7M
1-year change:
7.82%
Market cap:
$126.1B
Revenue:
$45.6B
EPS (TTM):
$18.51
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $43.9B $52.5B $61.2B $51.6B $45.6B
Revenue Growth (YoY) 23.47% 19.67% 16.59% -15.73% -11.56%
 
Cost of Revenues $30.3B $37.2B $37.7B $30.8B $28.2B
Gross Profit $13.6B $15.3B $23.5B $20.8B $17.5B
Gross Profit Margin 30.98% 29.22% 38.38% 40.33% 38.3%
 
R&D Expenses $1.6B $1.9B $2.2B $2.3B $2.3B
Selling, General & Admin $3.4B $3.9B $4.6B $4.8B $4.7B
Other Inc / (Exp) $932M $1.2B $881M $1.1B --
Operating Expenses $4.8B $5.6B $8.2B $8.3B $8.2B
Operating Income $8.8B $9.8B $15.3B $12.6B $9.2B
 
Net Interest Expenses $758M $8M $2B $3.6B $3.3B
EBT. Incl. Unusual Items $7.6B $9.1B $13B $9.2B $6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $2B $2.9B $2.1B $1.3B
Net Income to Company $6B $7.1B $10.2B $7.1B $5B
 
Minority Interest in Earnings $2M -$1M -$11M -$12M -$29M
Net Income to Common Excl Extra Items $6B $7.1B $10.2B $7.1B $5B
 
Basic EPS (Cont. Ops) $19.14 $23.42 $34.79 $25.72 $18.56
Diluted EPS (Cont. Ops) $18.99 $23.28 $34.63 $25.62 $18.50
Weighted Average Basic Share $311.6M $304.5M $292.2M $276M $270.9M
Weighted Average Diluted Share $314M $306.3M $293.6M $277.1M $271.7M
 
EBITDA $10.9B $11.7B $17.3B $14.7B $11.5B
EBIT $8.8B $9.8B $15.3B $12.6B $9.2B
 
Revenue (Reported) $43.9B $52.5B $61.2B $51.6B $45.6B
Operating Income (Reported) $8.8B $9.8B $15.3B $12.6B $9.2B
Operating Income (Adjusted) $8.8B $9.8B $15.3B $12.6B $9.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $11.3B $15.5B $15.4B $11.1B $12.4B
Revenue Growth (YoY) 15.67% 38.02% -0.78% -27.69% 11.21%
 
Cost of Revenues $8.4B $10.8B $9.4B $6.6B $7.9B
Gross Profit $2.8B $4.7B $6B $4.6B $4.5B
Gross Profit Margin 25.28% 30.37% 38.68% 41.08% 35.99%
 
R&D Expenses $450M $576M $606M $626M $681M
Selling, General & Admin $936M $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) $164M $128M $133M $246M --
Operating Expenses $1.1B $2.1B $2.4B $2.2B $2.3B
Operating Income $1.8B $2.6B $3.6B $2.4B $2.2B
 
Net Interest Expenses $71M -- $391M $843M $810M
EBT. Incl. Unusual Items $1.6B $2.9B $3.1B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $330M $643M $707M $248M $354M
Net Income to Company $1.3B $2.2B $2.4B $1.2B $1.1B
 
Minority Interest in Earnings $1M -$2M -$1M -$3M -$5M
Net Income to Common Excl Extra Items $1.3B $2.2B $2.4B $1.2B $1.1B
 
Basic EPS (Cont. Ops) $4.15 $7.48 $8.30 $4.57 $3.94
Diluted EPS (Cont. Ops) $4.12 $7.43 $8.26 $4.55 $3.93
Weighted Average Basic Share $309.1M $300.4M $285.5M $272.6M $270.3M
Weighted Average Diluted Share $311.5M $302.1M $286.9M $273.6M $271.1M
 
EBITDA $2.3B $3.1B $4.1B $2.9B $2.8B
EBIT $1.8B $2.6B $3.6B $2.4B $2.2B
 
Revenue (Reported) $11.3B $15.5B $15.4B $11.1B $12.4B
Operating Income (Reported) $1.8B $2.6B $3.6B $2.4B $2.2B
Operating Income (Adjusted) $1.8B $2.6B $3.6B $2.4B $2.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $43.9B $52.5B $61.2B $51.7B $45.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.6B $36.4B $37.6B $30.8B $28.1B
Gross Profit $13.4B $16.2B $23.7B $20.9B $17.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.9B $2.2B $2.3B $2.3B
Selling, General & Admin $3.4B $3.9B $4.6B $4.8B $4.7B
Other Inc / (Exp) $931M $1.2B $882M $1.1B --
Operating Expenses $4.8B $6.7B $8.3B $8.3B $8.1B
Operating Income $8.6B $9.4B $15.4B $12.7B $9.6B
 
Net Interest Expenses $757M $512M $2B $3.6B $3.3B
EBT. Incl. Unusual Items $7.6B $9.1B $13B $9.2B $6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $2B $2.9B $2.1B $1.3B
Net Income to Company $6B $7.1B $10.2B $7.1B $5B
 
Minority Interest in Earnings $1M -$1M -$10M -$11M -$28M
Net Income to Common Excl Extra Items $6B $7.1B $10.2B $7.1B $5B
 
Basic EPS (Cont. Ops) $19.14 $23.46 $34.81 $25.70 $18.56
Diluted EPS (Cont. Ops) $18.99 $23.33 $34.65 $25.60 $18.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.6B $11.3B $17.4B $14.8B $11.8B
EBIT $8.6B $9.4B $15.4B $12.7B $9.6B
 
Revenue (Reported) $43.9B $52.5B $61.2B $51.7B $45.7B
Operating Income (Reported) $8.6B $9.4B $15.4B $12.7B $9.6B
Operating Income (Adjusted) $8.6B $9.4B $15.4B $12.7B $9.6B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $52.5B $61.2B $51.7B $45.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.4B $37.6B $30.8B $28.1B --
Gross Profit $16.2B $23.7B $20.9B $17.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2.2B $2.3B $2.3B --
Selling, General & Admin $3.9B $4.6B $4.8B $4.7B --
Other Inc / (Exp) $1.2B $882M $1.1B $484M --
Operating Expenses $6.7B $8.3B $8.3B $8.1B --
Operating Income $9.4B $15.4B $12.7B $9.6B --
 
Net Interest Expenses $512M $2B $3.6B $3.3B --
EBT. Incl. Unusual Items $9.1B $13B $9.2B $6.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $2.9B $2.1B $1.3B --
Net Income to Company $7.1B $10.2B $7.1B $5B --
 
Minority Interest in Earnings -$1M -$10M -$11M -$28M --
Net Income to Common Excl Extra Items $7.1B $10.2B $7.1B $5B --
 
Basic EPS (Cont. Ops) $23.46 $34.81 $25.70 $18.56 --
Diluted EPS (Cont. Ops) $23.33 $34.65 $25.60 $18.51 --
Weighted Average Basic Share $1.2B $1.2B $1.1B $1.1B --
Weighted Average Diluted Share $1.2B $1.2B $1.1B $1.1B --
 
EBITDA $11.3B $17.4B $14.8B $11.8B --
EBIT $9.4B $15.4B $12.7B $9.6B --
 
Revenue (Reported) $52.5B $61.2B $51.7B $45.7B --
Operating Income (Reported) $9.4B $15.4B $12.7B $9.6B --
Operating Income (Adjusted) $9.4B $15.4B $12.7B $9.6B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $8.7B $5.5B $8.4B $8.5B $9.7B
Short Term Investments $728M $734M $946M $1.2B --
Accounts Receivable, Net $4.2B $6.4B $7.7B $5.3B $5.3B
Inventory $6.8B $8.5B $8.2B $7.1B $7.4B
Prepaid Expenses $193M $185M $167M $238M --
Other Current Assets -- -- -- -- --
Total Current Assets $38.6B $42.2B $51.9B $50.9B $49.6B
 
Property Plant And Equipment $13.1B $13B $14.1B $15.3B $16B
Long-Term Investments $21.6B $24B $26.6B $26.3B $27.8B
Goodwill $3.3B $3.7B $3.9B $4B --
Other Intangibles $1.6B $1.6B $1.6B $1.5B --
Other Long-Term Assets $371M $358M $411M $559M --
Total Assets $84.1B $90B $104.1B $107.3B $106B
 
Accounts Payable $3.3B $4.1B $3.6B $2.9B $3.2B
Accrued Expenses $4.3B $4.9B $5.7B $5.6B --
Current Portion Of Long-Term Debt $12.9B $13.2B $15.3B $17.5B --
Current Portion Of Capital Lease Obligations $302M $323M $306M $303M --
Other Current Liabilities $228M $1.2B $1.1B $2.4B --
Total Current Liabilities $27.9B $33.1B $41.1B $36.5B $34.3B
 
Long-Term Debt $32.9B $33.6B $38.5B $43.2B $43.5B
Capital Leases -- -- -- -- --
Total Liabilities $65.7B $69.7B $82.2B $84.4B $80B
 
Common Stock $5.1B $5.2B $5.3B $5.5B $5.7B
Other Common Equity Adj -$2.5B -$3.1B -$3.1B -$3.7B --
Common Equity $18.4B $20.3B $21.8B $22.8B $26B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $95M $101M $89M $57M
Total Equity $18.4B $20.4B $21.9B $22.9B $26B
 
Total Liabilities and Equity $84.1B $90B $104.1B $107.3B $106B
Cash and Short Terms $8.7B $5.5B $8.4B $8.5B $9.7B
Total Debt $41.2B $41.1B $46.8B $52.4B $52.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $8.7B $5.5B $8.4B $8.5B $9.7B
Short Term Investments $728M $734M $946M $1.2B --
Accounts Receivable, Net $4.2B $6.4B $7.7B $5.3B $5.3B
Inventory $6.8B $8.5B $8.2B $7.1B $7.4B
Prepaid Expenses $193M $185M $167M $238M --
Other Current Assets -- -- -- -- --
Total Current Assets $38.6B $42.2B $51.9B $50.9B $49.6B
 
Property Plant And Equipment $13.1B $13B $14.1B $15.3B $16B
Long-Term Investments $21.6B $24B $26.6B $26.3B $27.8B
Goodwill $3.3B $3.7B $3.9B $4B --
Other Intangibles $1.6B $1.6B $1.6B $1.5B --
Other Long-Term Assets $371M $358M $411M $559M --
Total Assets $84.1B $90B $104.1B $107.3B $106B
 
Accounts Payable $10.1B $4.1B $3.6B $2.9B $3.2B
Accrued Expenses $4.3B $4.9B $5.7B $5.6B --
Current Portion Of Long-Term Debt $12.9B $13.2B $15.3B $17.5B --
Current Portion Of Capital Lease Obligations $302M $323M $306M $303M --
Other Current Liabilities $228M $1.2B $1.1B $2.4B --
Total Current Liabilities $27.9B $33.1B $41.1B $36.5B $34.3B
 
Long-Term Debt $32.9B $33.6B $38.5B $43.2B $43.5B
Capital Leases -- -- -- -- --
Total Liabilities $65.7B $69.7B $82.2B $84.4B $80B
 
Common Stock $5.1B $5.2B $5.3B $5.5B $5.7B
Other Common Equity Adj -$2.5B -$3.1B -$3.1B -$3.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $95M $101M $89M $57M
Total Equity $18.4B $20.4B $21.9B $22.9B $26B
 
Total Liabilities and Equity $84.1B $90B $104.1B $107.3B $106B
Cash and Short Terms $8.7B $5.5B $8.4B $8.5B $9.7B
Total Debt $41.2B $41.1B $46.8B $52.4B $52.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6B $7.1B $10.2B $7.1B $5B
Depreciation & Amoritzation $2.1B $1.9B $2B $2.1B $2.2B
Stock-Based Compensation $82M $85M $130M $208M $151M
Change in Accounts Receivable $969M -$2.5B -$4.3B $421M $1.1B
Change in Inventories -$2.5B -$2.1B $279M $788M -$275M
Cash From Operations $7.7B $4.7B $8.6B $9.2B $7.5B
 
Capital Expenditures $2.6B $3.8B $4.5B $4.8B $4.2B
Cash Acquisitions $244M $498M $82M -- $101M
Cash From Investing -$5.8B -$8.5B -$8.7B -$6.5B -$2.1B
 
Dividends Paid (Ex Special Dividend) $1B $1.3B $1.4B $1.6B $1.7B
Special Dividend Paid
Long-Term Debt Issued $9.5B $10.4B $15.4B $18.1B --
Long-Term Debt Repaid -$7.1B -$8.4B -$7.9B -$13.2B --
Repurchase of Common Stock $2.5B $3.6B $7.2B $4B $1.1B
Other Financing Activities $50M -$29M -$73M -$113M --
Cash From Financing -$1.1B $826M $2.8B -$2.7B -$4.6B
 
Beginning Cash (CF) $8B $4.8B $7.5B $7.3B $8.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $953M -$3.2B $2.7B $13M $900M
Ending Cash (CF) $9B $1.4B $10.2B $7.3B $9.3B
 
Levered Free Cash Flow $5.1B $911M $4.1B $4.4B $3.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.3B $2.2B $2.4B $1.2B $1.1B
Depreciation & Amoritzation $481M $452M $477M $520M $561M
Stock-Based Compensation $18M $21M $18M $49M $47M
Change in Accounts Receivable $1.4B -$126M $806M $2.9B $1.6B
Change in Inventories -$680M $435M $942M $554M $251M
Cash From Operations $3.4B $4.3B $5.7B $5.1B $4B
 
Capital Expenditures $878M $1.5B $1.6B $1.6B $1.4B
Cash Acquisitions $225M $10M -- -- $12M
Cash From Investing -$2.6B -$4.1B -$4.2B -$2.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) $279M $342M $362M $403M $438M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $4.1B $5.5B $2.6B --
Long-Term Debt Repaid -$1.9B -$1.9B -$2.1B -$2.4B --
Repurchase of Common Stock $758M $1.1B $2.6B $780M $2M
Other Financing Activities $130M -$22M -$30M -$25M --
Cash From Financing -$227M $311M -$571M -$1.9B -$3B
 
Beginning Cash (CF) $8B $4.8B $7.5B $7.3B $8.3B
Foreign Exchange Rate Adjustment -$51M -$81M -$94M -$31M -$31M
Additions / Reductions $486M $456M $842M $340M -$314M
Ending Cash (CF) $8.5B $5.1B $8.2B $7.6B $7.9B
 
Levered Free Cash Flow $2.5B $2.8B $4.1B $3.5B $2.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6B $7.1B $10.2B $7.1B $5B
Depreciation & Amoritzation $2.1B $1.9B $2B $2.1B $2.2B
Stock-Based Compensation $82M $85M $130M $208M $151M
Change in Accounts Receivable $969M -$2.5B -$4.3B $421M $1.1B
Change in Inventories -$2.5B -$2.1B $279M $788M -$275M
Cash From Operations $7.7B $4.7B $8.6B $9.2B $7.5B
 
Capital Expenditures $2.6B $3.8B $4.5B $4.8B $4.2B
Cash Acquisitions $244M $498M $82M -- $101M
Cash From Investing -$5.8B -$8.5B -$8.7B -$6.5B -$2.1B
 
Dividends Paid (Ex Special Dividend) $1B $1.3B $1.4B $1.6B $1.7B
Special Dividend Paid
Long-Term Debt Issued $9.5B $10.4B $15.4B $18.1B --
Long-Term Debt Repaid -$7.1B -$8.4B -$7.9B -$13.2B --
Repurchase of Common Stock $2.5B $3.6B $7.2B $4B $1.1B
Other Financing Activities $50M -$29M -$73M -$113M --
Cash From Financing -$1.1B $826M $2.8B -$2.7B -$4.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $953M -$3.2B $2.7B $13M $900M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.1B $911M $4.1B $4.4B $3.2B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $7.1B $10.2B $7.1B $5B --
Depreciation & Amoritzation $1.9B $2B $2.1B $2.2B --
Stock-Based Compensation $85M $130M $208M $151M --
Change in Accounts Receivable -$2.5B -$4.3B $421M $1.1B --
Change in Inventories -$2.1B $279M $788M -$275M --
Cash From Operations $4.7B $8.6B $9.2B $7.5B --
 
Capital Expenditures $3.8B $4.5B $4.8B $4.2B --
Cash Acquisitions $498M $82M -- $101M --
Cash From Investing -$8.5B -$8.7B -$6.5B -$2.1B --
 
Dividends Paid (Ex Special Dividend) $1.3B $1.4B $1.6B $1.7B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.4B $15.4B $18.1B $5.7B --
Long-Term Debt Repaid -$8.4B -$7.9B -$13.2B -$4.8B --
Repurchase of Common Stock $3.6B $7.2B $4B $1.1B --
Other Financing Activities -$29M -$73M -$113M -$10M --
Cash From Financing $826M $2.8B -$2.7B -$4.6B --
 
Beginning Cash (CF) $17.5B $23.3B $25B $31.4B --
Foreign Exchange Rate Adjustment -$224M $31M -$37M $77M --
Additions / Reductions -$3.2B $2.7B $13M $900M --
Ending Cash (CF) $14.1B $26B $25B $32.4B --
 
Levered Free Cash Flow $911M $4.1B $4.4B $3.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock