Financhill
Sell
45

CTAS Quote, Financials, Valuation and Earnings

Last price:
$192.95
Seasonality move :
6.11%
Day range:
$189.52 - $193.46
52-week range:
$155.85 - $228.12
Dividend yield:
0.78%
P/E ratio:
46.50x
P/S ratio:
7.99x
P/B ratio:
18.13x
Volume:
1.5M
Avg. volume:
1.7M
1-year change:
22.5%
Market cap:
$77.8B
Revenue:
$9.6B
EPS (TTM):
$4.15
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $7.1B $7.1B $7.9B $8.8B $9.6B
Revenue Growth (YoY) 2.8% 0.44% 10.37% 12.24% 8.86%
 
Cost of Revenues $3.9B $3.8B $4.2B $4.6B $4.9B
Gross Profit $3.2B $3.3B $3.6B $4.2B $4.7B
Gross Profit Margin 45.64% 46.58% 46.24% 47.34% 48.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.9B $2B $2.4B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $1.9B $2B $2.4B $2.6B
Operating Income $1.2B $1.4B $1.6B $1.8B $2.1B
 
Net Interest Expenses $104.4M $97.7M $88.6M $109.5M $95M
EBT. Incl. Unusual Items $1.1B $1.3B $1.5B $1.7B $2B
Earnings of Discontinued Ops. -$323K -- -- -- --
Income Tax Expense $181.9M $176.8M $263M $345.1M $402M
Net Income to Company $876M $1.1B $1.2B $1.3B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $876M $1.1B $1.2B $1.3B $1.6B
 
Basic EPS (Cont. Ops) $2.09 $2.63 $2.98 $3.30 $3.85
Diluted EPS (Cont. Ops) $2.03 $2.56 $2.91 $3.25 $3.79
Weighted Average Basic Share $415.3M $419.5M $412.7M $406.6M $406.6M
Weighted Average Diluted Share $428M $430.8M $422.1M $413.5M $413.5M
 
EBITDA $1.5B $1.8B $2B $2.2B $2.5B
EBIT $1.2B $1.4B $1.6B $1.8B $2.1B
 
Revenue (Reported) $7.1B $7.1B $7.9B $8.8B $9.6B
Operating Income (Reported) $1.2B $1.4B $1.6B $1.8B $2.1B
Operating Income (Adjusted) $1.2B $1.4B $1.6B $1.8B $2.1B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.8B $1.9B $2.2B $2.4B $2.6B
Revenue Growth (YoY) -4.7% 9.4% 13.14% 9.3% 7.77%
 
Cost of Revenues $937.2M $1B $1.2B $1.2B $1.3B
Gross Profit $819.9M $885.1M $1B $1.1B $1.3B
Gross Profit Margin 46.66% 46.05% 47.01% 48.02% 49.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $467M $503.9M $577.5M $641.9M $685.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $467M $503.9M $577.5M $641.9M $685.3M
Operating Income $352.9M $381.2M $444.9M $499.7M $591.4M
 
Net Interest Expenses $24.3M $21.8M $28.6M $25.8M $25.7M
EBT. Incl. Unusual Items $328.5M $359.4M $416.4M $473.9M $565.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.7M $64.7M $92.1M $99.2M $117.2M
Net Income to Company $284.9M $294.7M $324.3M $374.6M $448.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $284.9M $294.7M $324.3M $374.6M $448.5M
 
Basic EPS (Cont. Ops) $0.67 $0.71 $0.80 $0.92 $1.11
Diluted EPS (Cont. Ops) $0.66 $0.69 $0.78 $0.90 $1.09
Weighted Average Basic Share $420M $414.6M $406.5M $406.7M $403.6M
Weighted Average Diluted Share $431.9M $424.5M $413.4M $413.1M $410.7M
 
EBITDA $449.6M $480M $546.5M $609.7M $722.4M
EBIT $353.1M $381.3M $445.3M $500.5M $592.4M
 
Revenue (Reported) $1.8B $1.9B $2.2B $2.4B $2.6B
Operating Income (Reported) $352.9M $381.2M $444.9M $499.7M $591.4M
Operating Income (Adjusted) $353.1M $381.3M $445.3M $500.5M $592.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $6.9B $7.4B $8.4B $9.2B $9.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4B $4.5B $4.8B $5B
Gross Profit $3.2B $3.5B $3.9B $4.4B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2B $2.2B $2.5B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2B $2.2B $2.5B $2.7B
Operating Income $1.2B $1.5B $1.7B $1.9B $2.2B
 
Net Interest Expenses $100.2M $92.6M $101.1M $103.3M $95.1M
EBT. Incl. Unusual Items $1.1B $1.4B $1.6B $1.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160.5M $213.7M $310.1M $382.8M $413.3M
Net Income to Company $964M $1.2B $1.3B $1.4B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $964M $1.2B $1.3B $1.4B $1.7B
 
Basic EPS (Cont. Ops) $2.29 $2.75 $3.14 $3.51 $4.22
Diluted EPS (Cont. Ops) $2.23 $2.68 $3.07 $3.45 $4.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.9B $2.1B $2.3B $2.7B
EBIT $1.2B $1.5B $1.7B $1.9B $2.2B
 
Revenue (Reported) $6.9B $7.4B $8.4B $9.2B $9.9B
Operating Income (Reported) $1.2B $1.5B $1.7B $1.9B $2.2B
Operating Income (Adjusted) $1.2B $1.5B $1.7B $1.9B $2.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $3.5B $3.8B $4.3B $4.7B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.3B $2.4B $2.5B
Gross Profit $1.6B $1.8B $2.1B $2.3B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $943.5M $1B $1.2B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $943.5M $1B $1.2B $1.3B $1.4B
Operating Income $702.6M $775.3M $885.1M $1B $1.2B
 
Net Interest Expenses $48.8M $43.6M $56.1M $49.9M $50.1M
EBT. Incl. Unusual Items $653.8M $731.7M $828.9M $950.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.9M $105.8M $152.9M $190.6M $201.8M
Net Income to Company $584.9M $625.8M $676M $759.7M $900.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $584.9M $625.8M $676M $759.7M $900.5M
 
Basic EPS (Cont. Ops) $1.39 $1.51 $1.66 $1.86 $2.23
Diluted EPS (Cont. Ops) $1.35 $1.47 $1.63 $1.83 $2.19
Weighted Average Basic Share $836.4M $827.8M $812.3M $814.2M $807M
Weighted Average Diluted Share $860.4M $848.3M $826.8M $827.4M $821.2M
 
EBITDA $895.5M $972.1M $1.1B $1.2B $1.4B
EBIT $702.9M $775.4M $885.6M $1B $1.2B
 
Revenue (Reported) $3.5B $3.8B $4.3B $4.7B $5.1B
Operating Income (Reported) $702.6M $775.3M $885.1M $1B $1.2B
Operating Income (Adjusted) $702.9M $775.4M $885.6M $1B $1.2B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $145.4M $493.6M $90.5M $124.1M $342M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $870.4M $901.7M $1B $1.2B $1.2B
Inventory $1.2B $1.3B $1.4B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.6M $133.8M $124.7M $142.8M $148.7M
Total Current Assets $2.3B $2.8B $2.6B $2.9B $3.2B
 
Property Plant And Equipment $1.6B $1.5B $1.5B $1.6B $1.7B
Long-Term Investments $214.8M $274.6M $242.9M $247.2M $302.2M
Goodwill $2.9B $2.9B $3B $3.1B $3.2B
Other Intangibles $451.5M $408.4M $391.6M $346.6M $321.9M
Other Long-Term Assets $33.7M $83.3M $111.9M $131M $162.5M
Total Assets $7.7B $8.2B $8.1B $8.5B $9.2B
 
Accounts Payable $231M $230.8M $251.5M $302.3M $339.2M
Accrued Expenses $321.8M $310.4M $345.2M $347.8M $435.3M
Current Portion Of Long-Term Debt -- $899.1M $50.4M -- $449.6M
Current Portion Of Capital Lease Obligations $43M $43.9M $43.9M $43.7M $45.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $885.2M $1.9B $1.4B $1.2B $1.8B
 
Long-Term Debt $2.5B $1.6B $2.5B $2.5B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.5B $4.8B $4.7B $4.9B
 
Common Stock $1.1B $1.5B $1.8B $2B $2.3B
Other Common Equity Adj -$153.4M $30.9M $107.9M $77.8M $91.2M
Common Equity $3.2B $3.7B $3.3B $3.9B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.7B $3.3B $3.9B $4.3B
 
Total Liabilities and Equity $7.7B $8.2B $8.1B $8.5B $9.2B
Cash and Short Terms $145.4M $493.6M $90.5M $124.1M $342M
Total Debt $2.5B $2.5B $2.8B $2.5B $2.5B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $703.2M $113.2M $89.8M $85.6M $122.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $910.3M $975.4M $1.1B $1.3B $1.4B
Inventory $1.3B $1.3B $1.5B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $125.5M $136.8M $152.5M $166.7M $177.9M
Total Current Assets $3.1B $2.7B $2.9B $3B $3.2B
 
Property Plant And Equipment $1.5B $1.5B $1.5B $1.6B $1.8B
Long-Term Investments $252.5M $289.1M $243.6M $270M $340.1M
Goodwill $2.9B $2.9B $3B $3.1B $3.3B
Other Intangibles $430.9M $391.6M $367.6M $329.5M $323.5M
Other Long-Term Assets $48.5M $65.9M $124.1M $155.5M $165.7M
Total Assets $8.5B $8B $8.4B $8.8B $9.4B
 
Accounts Payable $274M $240.3M $311M $316.7M $418.3M
Accrued Expenses $791.2M $597.2M $556.2M $619.3M $754M
Current Portion Of Long-Term Debt $249.9M $949.5M $50.2M -- $449.8M
Current Portion Of Capital Lease Obligations $42.7M $43.2M $42.8M $44.1M $46.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $2.2B $1.6B $1.4B $2B
 
Long-Term Debt $2.3B $1.3B $2.5B $2.5B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.5B $5B $4.8B $5.1B
 
Common Stock $1.4B $1.7B $1.9B $2.2B $2.5B
Other Common Equity Adj -$97.4M -$27.3M $84.1M $93.3M $68.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $3.6B $3.4B $4B $4.3B
 
Total Liabilities and Equity $8.5B $8B $8.4B $8.8B $9.4B
Cash and Short Terms $703.2M $113.2M $89.8M $85.6M $122.4M
Total Debt $2.5B $2.5B $2.9B $2.7B $2.7B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $876M $1.1B $1.2B $1.3B $1.6B
Depreciation & Amoritzation $379.1M $388M $399.7M $409.2M $442.4M
Stock-Based Compensation $115.4M $112M $109.3M $103.6M $117M
Change in Accounts Receivable $39.7M -$32.6M -$100.4M -$151.8M -$91.4M
Change in Inventories -$74.8M -$75.5M $16.2M -$35.7M $95.8M
Cash From Operations $1.3B $1.4B $1.5B $1.6B $2.1B
 
Capital Expenditures $230.3M $143.5M $240.7M $331.1M $409.5M
Cash Acquisitions -$53.7M -$10M -$164.2M -$46.4M -$186.8M
Cash From Investing -$285.4M -$137.2M -$402.6M -$388.7M -$608.6M
 
Dividends Paid (Ex Special Dividend) -$268M -$451.3M -$375.1M -$449.9M -$530.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B -- --
Long-Term Debt Repaid -$200M -- -$1.2B -$50M -$13.5M
Repurchase of Common Stock -$464.5M -$554.1M -$1.5B -$398.9M -$700M
Other Financing Activities -$752K -$4.4M -$6.4M -$15.9M -$10.5M
Cash From Financing -$955.2M -$879.9M -$1.5B -$1.2B -$1.3B
 
Beginning Cash (CF) $96.6M $145.4M $493.6M $90.5M $124.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.9M $343.7M -$403M $36.3M $217.7M
Ending Cash (CF) $145.4M $493.6M $90.5M $124.1M $342M
 
Levered Free Cash Flow $1.1B $1.2B $1.3B $1.3B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $964M $1.2B $1.3B $1.4B $1.7B
Depreciation & Amoritzation $385.4M $391.9M $404.3M $423.9M $471.6M
Stock-Based Compensation $103.6M $115.3M $100M $105.3M $129.6M
Change in Accounts Receivable $37.7M -$70M -$156.9M -$138.8M -$99.6M
Change in Inventories -$186.3M $62.9M -$40.5M $39.7M $82.4M
Cash From Operations $1.3B $1.4B $1.6B $1.7B $2.3B
 
Capital Expenditures $161.8M $194.4M $278.4M $385.2M $403.3M
Cash Acquisitions -$54.1M -$48.8M -$134M -$104.9M -$267.7M
Cash From Investing -$205M -$237.6M -$422.5M -$499.4M -$675.4M
 
Dividends Paid (Ex Special Dividend) -$268M -$629.3M -$412.2M -$490.7M -$570.6M
Special Dividend Paid
Long-Term Debt Issued -- $167M $1.1B $86M -$29M
Long-Term Debt Repaid -$87.5M -$250M -$950M -$63.5M --
Repurchase of Common Stock -$277.2M -$1.1B -$1.2B -$473.3M -$928.4M
Other Financing Activities -$487K -$6.1M -$11.8M -$11.4M -$17.6M
Cash From Financing -$610.8M -$1.7B -$1.2B -$1.2B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $477.4M -$590.2M -$23.9M -$3.4M $38.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.2B $1.3B $1.3B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $584.9M $625.8M $676M $759.7M $900.5M
Depreciation & Amoritzation $192.7M $196.6M $201.3M $216M $245.2M
Stock-Based Compensation $57.6M $60.9M $51.5M $53.2M $65.8M
Change in Accounts Receivable -$39.9M -$77.3M -$133.9M -$120.9M -$129.1M
Change in Inventories -$124.9M $13.4M -$43.3M $32.1M $18.8M
Cash From Operations $573M $593.8M $619.1M $729.6M $908.1M
 
Capital Expenditures $57.7M $108.6M $146.4M $200.5M $194.3M
Cash Acquisitions -$6.9M -$45.7M -$15.5M -$74M -$154.9M
Cash From Investing -$51.2M -$151.6M -$171.4M -$282.2M -$349M
 
Dividends Paid (Ex Special Dividend) -- -$177.9M -$215M -$255.8M -$295.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $167M $124M $210M $181M
Long-Term Debt Repaid -- -$250M -- -$13.5M --
Repurchase of Common Stock -$71.4M -$664.7M -$348.7M -$423.1M -$651.5M
Other Financing Activities -$1.7M -$3.4M -$8.8M -$4.3M -$11.4M
Cash From Financing $34.5M -$819.9M -$446.4M -$485.8M -$776.9M
 
Beginning Cash (CF) $566.9M $573.4M $165M $212.3M $443.4M
Foreign Exchange Rate Adjustment $1.6M -$2.8M -$2M -$219K -$1.8M
Additions / Reductions $556.2M -$377.7M $1.4M -$38.4M -$217.8M
Ending Cash (CF) $1.1B $192.9M $164.4M $173.7M $223.8M
 
Levered Free Cash Flow $515.3M $485.2M $472.7M $529.1M $713.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock