Financhill
Sell
42

CTAS Quote, Financials, Valuation and Earnings

Last price:
$191.17
Seasonality move :
4.87%
Day range:
$190.19 - $191.54
52-week range:
$180.39 - $229.24
Dividend yield:
0.88%
P/E ratio:
41.36x
P/S ratio:
7.24x
P/B ratio:
17.29x
Volume:
598.7K
Avg. volume:
2.3M
1-year change:
1.5%
Market cap:
$77B
Revenue:
$10.3B
EPS (TTM):
$4.62
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $7.1B $7.9B $8.8B $9.6B $10.3B
Revenue Growth (YoY) 0.44% 10.37% 12.24% 8.86% 7.75%
 
Cost of Revenues $3.8B $4.2B $4.6B $5.1B $5.4B
Gross Profit $3.3B $3.6B $4.2B $4.5B $5B
Gross Profit Margin 46.58% 46.24% 47.34% 47% 48.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.4B $2.6B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2B $2.4B $2.4B $2.6B
Operating Income $1.4B $1.6B $1.8B $2.1B $2.4B
 
Net Interest Expenses $100.1M $91.6M $119.4M $107.8M $109.3M
EBT. Incl. Unusual Items $1.3B $1.5B $1.7B $2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $176.8M $263M $345.1M $402M $451.9M
Net Income to Company $1.1B $1.2B $1.3B $1.6B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.2B $1.3B $1.6B $1.8B
 
Basic EPS (Cont. Ops) $2.63 $2.98 $3.30 $3.85 $4.48
Diluted EPS (Cont. Ops) $2.56 $2.91 $3.25 $3.79 $4.40
Weighted Average Basic Share $419.5M $412.7M $406.6M $406.6M $403.5M
Weighted Average Diluted Share $430.8M $422.1M $413.5M $413.5M $410.3M
 
EBITDA $1.8B $2B $2.2B $2.5B $2.9B
EBIT $1.4B $1.6B $1.8B $2.1B $2.4B
 
Revenue (Reported) $7.1B $7.9B $8.8B $9.6B $10.3B
Operating Income (Reported) $1.4B $1.6B $1.8B $2.1B $2.4B
Operating Income (Adjusted) $1.4B $1.6B $1.8B $2.1B $2.4B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.9B $2.2B $2.4B $2.6B $2.8B
Revenue Growth (YoY) 9.4% 13.14% 9.3% 7.77% 9.3%
 
Cost of Revenues $1B $1.2B $1.3B $1.3B $1.4B
Gross Profit $885.1M $1B $1.1B $1.2B $1.4B
Gross Profit Margin 46.05% 47.01% 46.36% 48.21% 50.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $503.9M $577.5M $641.9M $685.3M $756.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $503.9M $577.5M $602.5M $643.5M $756.8M
Operating Income $381.2M $444.9M $499.7M $591.4M $655.7M
 
Net Interest Expenses $21.9M $28.9M $28.5M $28.7M $28.1M
EBT. Incl. Unusual Items $359.4M $416.4M $473.9M $565.7M $628.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.7M $92.1M $99.2M $117.2M $133.2M
Net Income to Company $294.7M $324.3M $374.6M $448.5M $495.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $293.2M $322.9M $373.2M $446.9M $495.3M
 
Basic EPS (Cont. Ops) $0.71 $0.79 $0.92 $1.11 $1.23
Diluted EPS (Cont. Ops) $0.69 $0.78 $0.90 $1.09 $1.21
Weighted Average Basic Share $414.6M $406.5M $406.7M $403.6M $401.5M
Weighted Average Diluted Share $424.5M $413.4M $413.1M $410.7M $406.4M
 
EBITDA $479.4M $546.1M $608.9M $721.4M $783.2M
EBIT $381.2M $444.9M $499.7M $591.4M $655.7M
 
Revenue (Reported) $1.9B $2.2B $2.4B $2.6B $2.8B
Operating Income (Reported) $381.2M $444.9M $499.7M $591.4M $655.7M
Operating Income (Adjusted) $381.2M $444.9M $499.7M $591.4M $655.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $7.4B $8.4B $9.2B $9.9B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.5B $4.9B $5.2B $5.5B
Gross Profit $3.5B $3.9B $4.3B $4.8B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.5B $2.7B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $2.4B $2.5B $2.8B
Operating Income $1.5B $1.7B $1.9B $2.2B $2.5B
 
Net Interest Expenses $94.4M $101.7M $108.8M $110M $107.2M
EBT. Incl. Unusual Items $1.4B $1.6B $1.8B $2.1B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $213.7M $310.1M $382.8M $413.3M $488M
Net Income to Company $1.2B $1.3B $1.4B $1.7B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.3B $1.4B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $2.75 $3.13 $3.50 $4.22 $4.70
Diluted EPS (Cont. Ops) $2.68 $3.07 $3.45 $4.14 $4.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.1B $2.3B $2.7B $3B
EBIT $1.5B $1.7B $1.9B $2.2B $2.5B
 
Revenue (Reported) $7.4B $8.4B $9.2B $9.9B $10.8B
Operating Income (Reported) $1.5B $1.7B $1.9B $2.2B $2.5B
Operating Income (Adjusted) $1.5B $1.7B $1.9B $2.2B $2.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $3.8B $4.3B $4.7B $5.1B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.5B $2.6B $2.8B
Gross Profit $1.8B $2.1B $2.2B $2.4B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.3B $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.2B $1.2B $1.3B $1.5B
Operating Income $775.3M $885.1M $1B $1.2B $1.3B
 
Net Interest Expenses $44.4M $56.6M $54.2M $56.4M $54.3M
EBT. Incl. Unusual Items $731.7M $828.9M $950.3M $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.8M $152.9M $190.6M $201.8M $237.9M
Net Income to Company $625.8M $676M $759.7M $900.5M $986.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $622.6M $673.1M $756.7M $897.3M $984.8M
 
Basic EPS (Cont. Ops) $1.50 $1.66 $1.86 $2.22 $2.45
Diluted EPS (Cont. Ops) $1.47 $1.63 $1.83 $2.19 $2.41
Weighted Average Basic Share $827.8M $812.3M $814.2M $807M $804.8M
Weighted Average Diluted Share $848.3M $826.8M $827.4M $821.2M $815.7M
 
EBITDA $971.5M $1.1B $1.2B $1.4B $1.5B
EBIT $775.3M $885.1M $1B $1.2B $1.3B
 
Revenue (Reported) $3.8B $4.3B $4.7B $5.1B $5.5B
Operating Income (Reported) $775.3M $885.1M $1B $1.2B $1.3B
Operating Income (Adjusted) $775.3M $885.1M $1B $1.2B $1.3B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $493.6M $90.5M $124.1M $342M $264M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $901.7M $1B $1.2B $1.2B $1.4B
Inventory $481.8M $472.2M $506.6M $410.2M $447.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $133.8M $124.7M $142.8M $148.7M $170M
Total Current Assets $2B $1.6B $1.8B $2.1B $2.2B
 
Property Plant And Equipment $1.5B $1.5B $1.6B $1.7B $1.9B
Long-Term Investments $22.5M $5.7M $247.2M $302.2M $339.5M
Goodwill $2.9B $3B $3.1B $3.2B $3.4B
Other Intangibles $408.4M $391.6M $346.6M $321.9M $309.8M
Other Long-Term Assets $83.3M $111.9M $131M $162.5M $187.4M
Total Assets $8.6B $8.4B $8.8B $9.5B $10.2B
 
Accounts Payable $230.8M $251.5M $302.3M $339.2M $485.1M
Accrued Expenses $154M $181.2M $165.8M $213.5M $244.4M
Current Portion Of Long-Term Debt $899.1M $50.4M -- $449.6M --
Current Portion Of Capital Lease Obligations $43.9M $43.9M $43.7M $45.7M $50.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $1.4B $1.2B $1.8B $1.6B
 
Long-Term Debt $1.8B $2.6B $2.6B $2.2B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.1B $5B $5.2B $5.5B
 
Common Stock $1.4B $1.8B $2B $2.3B $2.6B
Other Common Equity Adj $30.9M $107.9M $77.8M $91.2M $84.4M
Common Equity $3.7B $3.3B $3.9B $4.3B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $3.3B $3.9B $4.3B $4.7B
 
Total Liabilities and Equity $8.6B $8.4B $8.8B $9.5B $10.2B
Cash and Short Terms $493.6M $90.5M $124.1M $342M $264M
Total Debt $2.7B $2.9B $2.6B $2.6B $2.6B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $113.2M $89.8M $85.6M $122.4M $200.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $975.4M $1.1B $1.3B $1.4B $1.5B
Inventory $464.9M $514.8M $474.8M $394.6M $447.6M
Prepaid Expenses -- $88.2M -- -- --
Other Current Assets $136.8M $152.5M $166.7M $177.9M --
Total Current Assets $1.8B $1.9B $1.9B $2B $3.5B
 
Property Plant And Equipment $1.5B $1.5B $1.6B $1.8B $2B
Long-Term Investments $19M $4.9M $270M $340.1M --
Goodwill $2.9B $3B $3.1B $3.3B --
Other Intangibles $391.6M $367.6M $329.5M $323.5M --
Other Long-Term Assets $65.9M $124.1M $155.5M $165.7M --
Total Assets $8B $8.4B $8.8B $9.4B $10.1B
 
Accounts Payable $240.3M $311M $316.7M $418.3M $503.3M
Accrued Expenses $597.2M $556.2M $619.3M $754M --
Current Portion Of Long-Term Debt $949.5M $50.2M -- $449.8M --
Current Portion Of Capital Lease Obligations $43.2M $42.8M $44.1M $46.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $1.6B $1.4B $2B $2.1B
 
Long-Term Debt $1.5B $2.6B $2.6B $2.2B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5B $4.8B $5.1B $5.7B
 
Common Stock $1.7B $1.9B $2.2B $2.5B $2.7B
Other Common Equity Adj -$27.3M $84.1M $93.3M $68.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $3.4B $4B $4.3B $4.5B
 
Total Liabilities and Equity $8B $8.4B $8.8B $9.4B $10.1B
Cash and Short Terms $113.2M $89.8M $85.6M $122.4M $200.8M
Total Debt $2.6B $3.1B $2.6B $2.2B $3.2B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $1.1B $1.2B $1.3B $1.6B $1.8B
Depreciation & Amoritzation $388M $399.7M $409.2M $456.9M $494.2M
Stock-Based Compensation $112M $109.3M $103.6M $117M $128.3M
Change in Accounts Receivable -$32.6M -$100.4M -$151.8M -$91.4M -$174.1M
Change in Inventories -$75.5M $16.2M -$35.7M $95.8M -$33.9M
Cash From Operations $1.4B $1.5B $1.6B $2.1B $2.2B
 
Capital Expenditures $143.5M $240.7M $331.1M $409.5M $408.9M
Cash Acquisitions $10M $164.2M $46.4M $186.8M $232.9M
Cash From Investing -$137.2M -$402.6M -$388.7M -$603.3M -$623.6M
 
Dividends Paid (Ex Special Dividend) $451.3M $375.1M $449.9M $530.9M $611.6M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- -- $398.1M
Long-Term Debt Repaid -- -$1.2B -$50M -$13.5M -$450M
Repurchase of Common Stock $554.1M $1.5B $398.9M $700M $934.8M
Other Financing Activities -$4.4M -$6.4M -$9.8M -$4.5M -$21.6M
Cash From Financing -$879.9M -$1.5B -$1.2B -$1.2B -$1.6B
 
Beginning Cash (CF) $493.6M $90.5M $124.1M $342M $264M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348.2M -$403.2M $33.7M $217.9M -$78M
Ending Cash (CF) $846.5M -$312.9M $155.2M $560.1M $184.6M
 
Levered Free Cash Flow $1.2B $1.3B $1.3B $1.7B $1.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $294.7M $324.3M $374.6M $448.5M $495.3M
Depreciation & Amoritzation $98.7M $101.2M $109.2M $130M $127.5M
Stock-Based Compensation $24.4M $25.3M $22.9M $32.4M $32.4M
Change in Accounts Receivable -$49.6M -$54.5M -$77M -$79.9M -$64.7M
Change in Inventories -$1.6M -$40.8M $23.6M $7.4M $1.7M
Cash From Operations $331.6M $321M $392.7M $441.4M $531.2M
 
Capital Expenditures $59.9M $76.4M $93.8M $101.4M $106.3M
Cash Acquisitions $9.9M $8.4M $18.3M $145.4M $85.6M
Cash From Investing -$67.3M -$84.8M -$112.4M -$234.7M -$192.9M
 
Dividends Paid (Ex Special Dividend) $98.8M $117.4M $138.3M $157.3M $182.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$159M -$72M $210M $15M --
Long-Term Debt Repaid -- -- -$3.5M -- --
Repurchase of Common Stock $5.5M $28.3M $349.9M $36.7M $635.6M
Other Financing Activities -$2.8M -$3.6M -$2.3M -$5.5M --
Cash From Financing -$229.8M -$220.2M -$283.4M -$184.2M -$275M
 
Beginning Cash (CF) $113.2M $89.8M $85.6M $122.4M $200.8M
Foreign Exchange Rate Adjustment -$1.2M -$754K $538K -$1.6M -$659K
Additions / Reductions $33.4M $15.2M -$2.6M $21M $62.7M
Ending Cash (CF) $145.4M $104.3M $83.5M $141.9M $262.9M
 
Levered Free Cash Flow $271.8M $244.6M $298.9M $340M $425M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.2B $1.3B $1.4B $1.7B $1.9B
Depreciation & Amoritzation $391.9M $404.3M $423.9M $476.8M $502.4M
Stock-Based Compensation $115.3M $100M $105.3M $129.6M $125.2M
Change in Accounts Receivable -$70M -$156.9M -$138.8M -$99.6M -$113.4M
Change in Inventories $62.9M -$40.5M $39.7M $82.4M -$53.4M
Cash From Operations $1.4B $1.6B $1.7B $2.3B $2.2B
 
Capital Expenditures $194.4M $278.4M $385.2M $403.3M $422.8M
Cash Acquisitions $48.8M $134M $104.9M $267.7M $171.3M
Cash From Investing -$237.6M -$422.5M -$499.4M -$670.6M -$583.7M
 
Dividends Paid (Ex Special Dividend) $629.3M $412.2M $490.7M $570.6M $656.2M
Special Dividend Paid
Long-Term Debt Issued $167M $1.1B $86M -$29M --
Long-Term Debt Repaid -$250M -$950M -$63.5M -- --
Repurchase of Common Stock $1.1B $1.2B $473.3M $928.4M $1.2B
Other Financing Activities -$6.1M -$11.8M -$5.3M -$11.6M --
Cash From Financing -$1.7B -$1.2B -$1.2B -$1.5B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$590M -$23.4M -$4.2M $36.8M $78.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.3B $1.3B $1.8B $1.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $625.8M $676M $759.7M $900.5M $986.5M
Depreciation & Amoritzation $196.6M $201.3M $216M $250.4M $253.4M
Stock-Based Compensation $60.9M $51.5M $53.2M $65.8M $62.7M
Change in Accounts Receivable -$77.3M -$133.9M -$120.9M -$129.1M -$68.3M
Change in Inventories $13.4M -$43.3M $32.1M $18.8M -$719K
Cash From Operations $593.8M $619.1M $729.6M $901.8M $945.7M
 
Capital Expenditures $108.6M $146.4M $200.5M $194.3M $208.2M
Cash Acquisitions $45.7M $15.5M $74M $154.9M $93.2M
Cash From Investing -$151.6M -$171.4M -$282.2M -$344.2M -$309.1M
 
Dividends Paid (Ex Special Dividend) $177.9M $215M $255.8M $295.6M $340.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $167M $124M $210M $181M --
Long-Term Debt Repaid -$250M -- -$13.5M -- --
Repurchase of Common Stock $664.7M $348.7M $423.1M $651.5M $901.7M
Other Financing Activities -$3.4M -$8.8M -$4.3M -$11.4M --
Cash From Financing -$819.9M -$446.4M -$485.8M -$775.4M -$699M
 
Beginning Cash (CF) $192.9M $164.4M $173.7M $223.8M $339M
Foreign Exchange Rate Adjustment -$2.8M -$2M -$219K -$1.8M -$742K
Additions / Reductions -$380.5M -$672K -$38.6M -$219.6M -$63.1M
Ending Cash (CF) -$190.3M $161.7M $134.9M $2.3M $275.1M
 
Levered Free Cash Flow $485.2M $472.7M $529.1M $707.4M $737.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock