Financhill
Sell
19

UNF Quote, Financials, Valuation and Earnings

Last price:
$163.48
Seasonality move :
4.44%
Day range:
$158.48 - $165.52
52-week range:
$149.58 - $243.70
Dividend yield:
0.83%
P/E ratio:
20.32x
P/S ratio:
1.25x
P/B ratio:
1.42x
Volume:
243.5K
Avg. volume:
147.2K
1-year change:
-0.38%
Market cap:
$3B
Revenue:
$2.4B
EPS (TTM):
$8.04
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.8B $1.8B $2B $2.2B $2.4B
Revenue Growth (YoY) -0.29% 1.22% 9.56% 11.61% 8.71%
 
Cost of Revenues $1.2B $1.1B $1.3B $1.5B $1.6B
Gross Profit $639.2M $684.9M $694.4M $751.8M $847.6M
Gross Profit Margin 35.43% 37.51% 34.7% 33.67% 34.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.8M $383.2M $451.2M $496.9M $522.6M
Other Inc / (Exp) -$1.2M -$1.5M -$2.9M -$1.5M -$1.4M
Operating Expenses $466.5M $489.1M $560M $618.1M $664M
Operating Income $172.7M $195.8M $134.4M $133.6M $183.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $177.9M $196.9M $134.3M $138.8M $189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.1M $45.8M $30.9M $35.2M $43.9M
Net Income to Company $135.8M $151.1M $103.4M $103.7M $145.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.8M $151.1M $103.4M $103.7M $145.5M
 
Basic EPS (Cont. Ops) $7.46 $8.32 $5.71 $5.77 $8.11
Diluted EPS (Cont. Ops) $7.13 $7.94 $5.46 $5.53 $7.77
Weighted Average Basic Share $15.3M $18.9M $18.8M $18.7M $18.7M
Weighted Average Diluted Share $19M $19M $18.9M $18.8M $18.7M
 
EBITDA $277.4M $301.8M $243.1M $254.8M $325M
EBIT $172.7M $195.8M $134.4M $133.6M $183.6M
 
Revenue (Reported) $1.8B $1.8B $2B $2.2B $2.4B
Operating Income (Reported) $172.7M $195.8M $134.4M $133.6M $183.6M
Operating Income (Adjusted) $172.7M $195.8M $134.4M $133.6M $183.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $449.8M $486.7M $542.7M -- $602.2M
Revenue Growth (YoY) -3.19% 8.21% 11.51% -- 1.95%
 
Cost of Revenues $289.5M $324.8M $369.9M -- $394.1M
Gross Profit $160.3M $161.9M $172.8M -- $208.1M
Gross Profit Margin 35.64% 33.26% 31.84% -- 34.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.3M $112.4M $122.2M -- $141.9M
Other Inc / (Exp) $584K -$594K -$114K -- -$794K
Operating Expenses $119.6M $139.3M $152.1M -- $176.9M
Operating Income $40.7M $22.6M $20.7M -- $31.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $42.1M $22.8M $23.6M -- $32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $4.3M $5.8M -- $8.2M
Net Income to Company $32.6M $18.5M $17.8M -- $24.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.6M $18.5M $17.8M -- $24.5M
 
Basic EPS (Cont. Ops) $1.80 $1.02 $0.99 -- $1.37
Diluted EPS (Cont. Ops) $1.71 $0.97 $0.95 -- $1.31
Weighted Average Basic Share $18.9M $18.8M $18.7M -- $18.6M
Weighted Average Diluted Share $19M $19M $18.8M -- $18.6M
 
EBITDA $67M $49.5M $50.6M -- $66.2M
EBIT $40.7M $22.6M $20.7M -- $31.2M
 
Revenue (Reported) $449.8M $486.7M $542.7M -- $602.2M
Operating Income (Reported) $40.7M $22.6M $20.7M -- $31.2M
Operating Income (Adjusted) $40.7M $22.6M $20.7M -- $31.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.8B $1.9B $2.1B -- $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.4B -- $1.6B
Gross Profit $631.3M $691.5M $717.1M -- $875.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360.2M $417.9M $474M -- $543.7M
Other Inc / (Exp) -$321K -$2.7M -$2.5M -- -$1.2M
Operating Expenses $466.1M $525M $586M -- $686M
Operating Income $165.2M $166.5M $131.1M -- $189.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $168.2M $166.3M $135.9M -- $197M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.9M $37.6M $32.9M -- $46.7M
Net Income to Company $127.3M $128.8M $103M -- $150.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $127.3M $128.8M $103M -- $150.3M
 
Basic EPS (Cont. Ops) $7.02 $7.10 $5.72 -- $8.40
Diluted EPS (Cont. Ops) $6.69 $6.77 $5.48 -- $8.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $271.1M $273.6M $243.1M -- $331.5M
EBIT $165.2M $166.5M $131.1M -- $189.2M
 
Revenue (Reported) $1.8B $1.9B $2.1B -- $2.5B
Operating Income (Reported) $165.2M $166.5M $131.1M -- $189.2M
Operating Income (Adjusted) $165.2M $166.5M $131.1M -- $189.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $896.6M $972.9M $1.1B $593.5M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $565.3M $634.9M $723.9M $383.8M $775.2M
Gross Profit $331.4M $337.9M $360.6M $209.7M $431.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $182M $216.8M $239.6M $122.9M $275.4M
Other Inc / (Exp) -$165K -$1.3M -$905K -$716K -$1.1M
Operating Expenses $234.6M $270.5M $296.5M $156.6M $345.2M
Operating Income $96.7M $67.4M $64.1M $53.1M $86.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $98M $67.5M $69M $55.3M $90.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $15.3M $17.3M $12.9M $23M
Net Income to Company $74.5M $52.2M $51.8M $42.3M $67.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.5M $52.2M $51.8M $42.3M $67.6M
 
Basic EPS (Cont. Ops) $4.11 $2.88 $2.88 $2.35 $3.78
Diluted EPS (Cont. Ops) $3.91 $2.74 $2.76 $2.26 $3.62
Weighted Average Basic Share $37.8M $37.7M $37.3M $18.7M $37.2M
Weighted Average Diluted Share $38.1M $38M $37.5M $18.8M $37.3M
 
EBITDA $149.3M $121.1M $121.1M $86.9M $156.5M
EBIT $96.7M $67.4M $64.1M $53.1M $86.7M
 
Revenue (Reported) $896.6M $972.9M $1.1B $593.5M $1.2B
Operating Income (Reported) $96.7M $67.4M $64.1M $53.1M $86.7M
Operating Income (Adjusted) $96.7M $67.4M $64.1M $53.1M $86.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents -- $512.9M $376.4M $79.4M $161.6M
Short Term Investments -- -- -- $10.2M $13.5M
Accounts Receivable, Net $190.9M $208.3M $249.2M $279.1M $278.9M
Inventory $260.5M $325.1M $370.9M $396.7M $394.9M
Prepaid Expenses $7.1M $16.6M $25.5M $20.9M $14.9M
Other Current Assets $35.9M $40.9M $41.9M $53.9M $52M
Total Current Assets $969.3M $1.1B $1.1B $840.1M $915.7M
 
Property Plant And Equipment $625.2M $659.8M $715.2M $819.1M $868.3M
Long-Term Investments -- -- -- -- --
Goodwill $424.8M $429.5M $457.3M $647.9M $648.9M
Other Intangibles $85.5M $84.6M $85M $145.6M $120M
Other Long-Term Assets $93.6M $102.7M $106.2M $116.7M $142.8M
Total Assets $2.2B $2.4B $2.4B $2.6B $2.7B
 
Accounts Payable $64M $81.4M $82.1M $92.7M $92.5M
Accrued Expenses $133M $159.6M $146.8M $156.4M $170.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.6M $13M $13.6M $17.7M $18.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $210.1M $254.7M $243.7M $267.2M $281.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $457.9M $508.1M $512.1M $566M $587.9M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.9M
Other Common Equity Adj -$32M -$24.8M -$24.3M -$23.8M -$23.6M
Common Equity $1.7B $1.9B $1.9B $2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.9B $1.9B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.6B $2.7B
Cash and Short Terms $474.8M $512.9M $376.4M $89.6M $175.1M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents -- -- $244.1M -- $192.2M
Short Term Investments -- -- $101M -- $8.8M
Accounts Receivable, Net $204.1M $237.2M $276.6M -- $282.2M
Inventory $266.1M $357.5M $383.5M -- $385.3M
Prepaid Expenses $5.3M $9.5M $12.6M -- $11M
Other Current Assets $38.5M $48.7M $49.6M -- $57.3M
Total Current Assets $1B $1.1B $1.1B -- $936.8M
 
Property Plant And Equipment $640.3M $679.2M $733.7M -- $871.1M
Long-Term Investments -- -- -- -- --
Goodwill $429.5M $457.7M $461.1M -- $653M
Other Intangibles $85.1M $90.2M $83M -- $110.9M
Other Long-Term Assets $96.8M $106.1M $108.8M -- $160.6M
Total Assets $2.3B $2.4B $2.5B -- $2.7B
 
Accounts Payable $61.2M $84.5M $80.6M -- $89.6M
Accrued Expenses $152.2M $151.7M $137.1M -- $170.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.8M $13.8M $14.5M -- $17.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $226.1M $250.1M $232.1M -- $277.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $474.6M $513.6M $499.2M -- $589.8M
 
Common Stock $1.9M $1.9M $1.9M -- $1.9M
Other Common Equity Adj -$28.5M -$26.5M -$27.4M -- -$33M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $2B -- $2.1B
 
Total Liabilities and Equity $2.3B $2.4B $2.5B -- $2.7B
Cash and Short Terms $509.6M $425.9M $345.1M -- $201M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $135.8M $151.1M $103.4M $103.7M $145.5M
Depreciation & Amoritzation $104.7M $106M $108.8M $121.2M $141.4M
Stock-Based Compensation $6M $7M $9.1M $9.1M $9.8M
Change in Accounts Receivable $14.6M -$16.7M -$40.6M -$21.7M $511K
Change in Inventories -$5.1M -$37.2M -$8.1M $4M -$8.5M
Cash From Operations $286.7M $212.3M $122.6M $215.8M $295.3M
 
Capital Expenditures $116.7M $133.6M $144.3M $172M $160.4M
Cash Acquisitions -$41.2M -$8.4M -$44.2M -$306.2M -$203K
Cash From Investing -$157.6M -$141.5M -$186.5M -$487.6M -$162.2M
 
Dividends Paid (Ex Special Dividend) -$15.7M -$18.1M -$20.8M -$22.1M -$23.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $80M --
Long-Term Debt Repaid -- -- -- -$80M --
Repurchase of Common Stock -$21.7M -$11.2M -$44.4M -- -$23.8M
Other Financing Activities -$3.7M -$4.9M -$4.1M -$3.7M -$3.2M
Cash From Financing -$41.1M -$34.3M -$69.4M -$25.8M -$50.4M
 
Beginning Cash (CF) $385.3M $474.8M $512.9M $376.4M $79.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88M $36.6M -$133.3M -$297.7M $82.7M
Ending Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
 
Levered Free Cash Flow $170M $78.7M -$21.7M $43.8M $134.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $32.6M $18.5M $17.8M -- $24.5M
Depreciation & Amoritzation $26.3M $26.9M $29.9M -- $34.9M
Stock-Based Compensation $1.6M $3.1M $3.1M -- $3.2M
Change in Accounts Receivable $6.4M -$2.3M -$4M -- -$1.3M
Change in Inventories -$6.1M -$2.6M -$7.5M -- -$4M
Cash From Operations $75.3M $37.1M $36.5M -- $70.2M
 
Capital Expenditures $25M $29.1M $35.8M -- $32.5M
Cash Acquisitions -$6.4M -$41.8M -$503K -- -$3M
Cash From Investing -$31.2M -$71M -$30.2M -- -$29.8M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$5.4M -$5.4M -- -$6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.3M -$10.1M -- -- -$6.2M
Other Financing Activities -$1.8M -$3.1M -$774K -- -$934K
Cash From Financing -$8.7M -$18.7M -$6.2M -- -$13.3M
 
Beginning Cash (CF) $473M $478.1M $244.2M -- $166.2M
Foreign Exchange Rate Adjustment $1.1M $398K -$189K -- -$1.1M
Additions / Reductions $35.5M -$52.6M $113K -- $27.1M
Ending Cash (CF) $509.6M $425.9M $244.1M -- $192.2M
 
Levered Free Cash Flow $50.3M $7.9M $668K -- $37.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $127.3M $128.8M $103M -- $150.3M
Depreciation & Amoritzation $105.9M $107.1M $112M -- $142.3M
Stock-Based Compensation $6M $8.7M $8.7M -- $11M
Change in Accounts Receivable $6.9M -$32M -$40.4M -- $8.2M
Change in Inventories -$15.5M -$50.1M $9.7M -- -$765K
Cash From Operations $277.8M $129.2M $141.9M -- $316.8M
 
Capital Expenditures $121.3M $127M $159M -- $153.6M
Cash Acquisitions -$7.2M -$43.8M -$8.9M -- -$5.6M
Cash From Investing -$128.2M -$170.3M -$266.6M -- -$156M
 
Dividends Paid (Ex Special Dividend) -$18.2M -$19.1M -$21.8M -- -$24M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$17.1M -$16.5M -$29.6M -- -$28.2M
Other Financing Activities -$3.1M -$6.1M -$3.1M -- -$4.8M
Cash From Financing -$38.3M -$41.6M -$54.6M -- -$57M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.4M -$82.7M -$179.3M -- $103.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $156.5M $2.2M -$17.1M -- $163.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $74.5M $52.2M $51.8M $42.3M $67.6M
Depreciation & Amoritzation $52.6M $53.7M $56.9M $33.7M $69.8M
Stock-Based Compensation $3.3M $5M $4.5M $2.5M $6M
Change in Accounts Receivable -$12.5M -$27.9M -$27.6M -$20.4M -$4.9M
Change in Inventories -$4.3M -$17.2M $683K -$138K -$2.2M
Cash From Operations $128M $44.9M $64.2M $45.7M $128.3M
 
Capital Expenditures $66.9M $60.2M $74.8M $39.1M $66.1M
Cash Acquisitions -$7M -$42.3M -$7.1M -- -$5.4M
Cash From Investing -$73.6M -$102.5M -$182.6M -$39.6M -$67.2M
 
Dividends Paid (Ex Special Dividend) -$9.1M -$10M -$11M -$5.6M -$12.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$9.5M -$14.8M -- -$255K -$12.5M
Other Financing Activities -$2.6M -$3.8M -$2.8M -$2.3M -$4.2M
Cash From Financing -$21.2M -$28.5M -$13.8M -$8.1M -$28.9M
 
Beginning Cash (CF) $947.8M $990.9M $620.6M $79.4M $327.8M
Foreign Exchange Rate Adjustment $1.5M -$856K -$156K $4K -$1.6M
Additions / Reductions $33.2M -$86.1M -$132.1M -$2.1M $32.2M
Ending Cash (CF) $982.6M $903.9M $488.3M $77.4M $358.4M
 
Levered Free Cash Flow $61.2M -$15.3M -$10.7M $6.6M $62.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock