Financhill
Buy
55

UNF Quote, Financials, Valuation and Earnings

Last price:
$182.53
Seasonality move :
7.91%
Day range:
$178.43 - $181.90
52-week range:
$147.66 - $243.70
Dividend yield:
0.79%
P/E ratio:
22.54x
P/S ratio:
1.37x
P/B ratio:
1.50x
Volume:
202.1K
Avg. volume:
178.1K
1-year change:
-7.62%
Market cap:
$3.3B
Revenue:
$2.4B
EPS (TTM):
$7.98
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.8B $2B $2.2B $2.4B $2.4B
Revenue Growth (YoY) 1.23% 9.56% 11.61% 8.71% 0.2%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.7B $1.7B
Gross Profit $578.6M $584.9M $629.4M $704.8M $748.2M
Gross Profit Margin 31.68% 29.24% 28.19% 29.04% 30.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383.2M $451.2M $496.9M $522.6M $565.1M
Other Inc / (Exp) -$1.5M -$2.9M -$1.5M -$1.4M --
Operating Expenses $382.7M $450.6M $495.9M $521.3M $563.8M
Operating Income $195.9M $134.3M $133.5M $183.5M $184.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $196.9M $134.3M $138.8M $189.4M $195.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.8M $30.9M $35.2M $43.9M $47.1M
Net Income to Company $151.1M $103.4M $103.7M $145.5M $148.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.1M $103.4M $103.7M $145.5M $148.3M
 
Basic EPS (Cont. Ops) $8.33 $5.71 $5.77 $8.11 $8.33
Diluted EPS (Cont. Ops) $7.94 $5.46 $5.53 $7.77 $7.98
Weighted Average Basic Share $18.2M $18.1M $18M $17.9M $17.8M
Weighted Average Diluted Share $19M $18.9M $18.8M $18.7M $18.6M
 
EBITDA $303.2M $244.6M $256.7M $327.2M $326.9M
EBIT $195.9M $134.3M $133.5M $183.5M $184.4M
 
Revenue (Reported) $1.8B $2B $2.2B $2.4B $2.4B
Operating Income (Reported) $195.9M $134.3M $133.5M $183.5M $184.4M
Operating Income (Adjusted) $195.9M $134.3M $133.5M $183.5M $184.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $465.3M $516.4M $571.9M $639.9M $614.2M
Revenue Growth (YoY) 8.56% 10.99% 10.74% 11.89% -4.01%
 
Cost of Revenues $316.3M $365.1M $411.4M $446.9M $418.2M
Gross Profit $149M $151.3M $160.5M $193M $196M
Gross Profit Margin 32.02% 29.31% 28.06% 30.16% 31.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.2M $118.3M $124.7M $139.2M $147M
Other Inc / (Exp) -$1M -$1.1M $22K $372K --
Operating Expenses $104M $118.1M $124.4M $138.9M $146.7M
Operating Income $44.9M $33.2M $36.1M $54.1M $49.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $44.4M $33.2M $36.5M $57.1M $51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8M $7.1M $8.9M $12.4M $10.4M
Net Income to Company $34.6M $26.2M $27.6M $44.6M $41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.6M $26.2M $27.6M $44.6M $41M
 
Basic EPS (Cont. Ops) $1.91 $1.73 $1.53 $2.50 $2.32
Diluted EPS (Cont. Ops) $1.82 $1.39 $1.47 $2.39 $2.23
Weighted Average Basic Share $18.2M $15.1M $18M $17.9M $17.7M
Weighted Average Diluted Share $19M $18.8M $18.8M $18.7M $18.4M
 
EBITDA $72.1M $61.7M $69.7M $92.6M $85.8M
EBIT $44.9M $33.2M $36.1M $54.1M $49.4M
 
Revenue (Reported) $465.3M $516.4M $571.9M $639.9M $614.2M
Operating Income (Reported) $44.9M $33.2M $36.1M $54.1M $49.4M
Operating Income (Adjusted) $44.9M $33.2M $36.1M $54.1M $49.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.8B $2B $2.2B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.6B $1.7B $1.7B
Gross Profit $578.5M $584.8M $628.7M $703.9M $747.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383.2M $451.2M $496.9M $522.6M $565.1M
Other Inc / (Exp) -$1.5M -$2.9M -$1.5M -$1.4M --
Operating Expenses $382.6M $450.5M $495.1M $520.4M $563.2M
Operating Income $195.9M $134.3M $133.6M $183.5M $184.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $196.9M $134.3M $138.8M $189.4M $195.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.8M $30.9M $35.2M $43.9M $47.1M
Net Income to Company $151.1M $103.4M $103.7M $145.5M $148.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.1M $103.4M $103.7M $145.5M $148.3M
 
Basic EPS (Cont. Ops) $8.32 $5.99 $5.77 $8.11 $8.33
Diluted EPS (Cont. Ops) $7.94 $5.46 $5.53 $7.77 $7.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $303.6M $245M $258.2M $328.8M $327.8M
EBIT $195.9M $134.3M $133.6M $183.5M $184.3M
 
Revenue (Reported) $1.8B $2B $2.2B $2.4B $2.4B
Operating Income (Reported) $195.9M $134.3M $133.6M $183.5M $184.3M
Operating Income (Adjusted) $195.9M $134.3M $133.6M $183.5M $184.3M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $2B $2.2B $2.4B $2.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.7B $1.7B --
Gross Profit $584.8M $628.7M $703.9M $747.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $451.2M $496.9M $522.6M $565.1M --
Other Inc / (Exp) -$2.9M -$1.5M -$1.4M $1.6M --
Operating Expenses $450.5M $495.1M $520.4M $563.2M --
Operating Income $134.3M $133.6M $183.5M $184.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $134.3M $138.8M $189.4M $195.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $35.2M $43.9M $47.1M --
Net Income to Company $103.4M $103.7M $145.5M $148.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.4M $103.7M $145.5M $148.3M --
 
Basic EPS (Cont. Ops) $5.99 $5.77 $8.11 $8.33 --
Diluted EPS (Cont. Ops) $5.46 $5.53 $7.77 $7.98 --
Weighted Average Basic Share $69.5M $71.9M $71.8M $71.2M --
Weighted Average Diluted Share $75.7M $75.1M $74.9M $74.4M --
 
EBITDA $245M $258.2M $328.8M $327.8M --
EBIT $134.3M $133.6M $183.5M $184.3M --
 
Revenue (Reported) $2B $2.2B $2.4B $2.4B --
Operating Income (Reported) $134.3M $133.6M $183.5M $184.3M --
Operating Income (Adjusted) $134.3M $133.6M $183.5M $184.3M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $512.9M $376.4M $89.6M $175.1M $209.2M
Short Term Investments -- -- $10.2M $13.5M --
Accounts Receivable, Net $208.3M $249.2M $279.1M $278.9M $285.3M
Inventory $325.1M $370.9M $396.7M $394.9M $372.9M
Prepaid Expenses $16.6M $25.5M $20.9M $14.9M $7.7M
Other Current Assets $40.9M $41.9M $53.9M $52M --
Total Current Assets $1.1B $1B $823.6M $897.6M $904.8M
 
Property Plant And Equipment $659.8M $715.2M $819.1M $868.3M $899.7M
Long-Term Investments -- -- -- -- --
Goodwill $429.5M $457.3M $647.9M $648.9M --
Other Intangibles $84.6M $85M $145.6M $120M --
Other Long-Term Assets $102.7M $106.2M $116.7M $142.8M --
Total Assets $2.4B $2.4B $2.6B $2.7B $2.8B
 
Accounts Payable $81.4M $82.1M $92.7M $92.5M $95M
Accrued Expenses $159.6M $146.8M $156.4M $170.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13M $13.6M $17.7M $18.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $254.7M $243.7M $267.2M $281.4M $290.4M
 
Long-Term Debt $30.2M $38.1M $47M $50.6M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $508.1M $512.1M $566M $587.9M $609.2M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.8M
Other Common Equity Adj -$24.8M -$24.3M -$23.8M -$23.6M --
Common Equity $1.9B $1.9B $2B $2.1B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $2.1B $2.2B
 
Total Liabilities and Equity $2.4B $2.4B $2.6B $2.7B $2.8B
Cash and Short Terms $512.9M $376.4M $89.6M $175.1M $209.2M
Total Debt $30.2M $38.1M $47M $50.6M $54.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $512.9M $376.4M $89.6M $175.1M $209.2M
Short Term Investments -- -- $10.2M $13.5M --
Accounts Receivable, Net $208.3M $249.2M $279.1M $278.9M $285.3M
Inventory $325.1M $370.9M $396.7M $394.9M $372.9M
Prepaid Expenses $16.6M $25.5M $20.9M $14.9M $7.7M
Other Current Assets $40.9M $41.9M $53.9M $52M --
Total Current Assets $1.1B $1B $823.6M $897.6M $904.8M
 
Property Plant And Equipment $659.8M $715.2M $819.1M $868.3M $899.7M
Long-Term Investments -- -- -- -- --
Goodwill $429.5M $457.3M $647.9M $648.9M --
Other Intangibles $84.6M $85M $145.6M $120M --
Other Long-Term Assets $102.7M $106.2M $116.7M $142.8M --
Total Assets $2.4B $2.4B $2.6B $2.7B $2.8B
 
Accounts Payable $81.4M $82.1M $92.7M $92.5M $95M
Accrued Expenses $159.6M $146.8M $156.4M $170.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13M $13.6M $17.7M $18.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $254.7M $243.7M $267.2M $281.4M $290.4M
 
Long-Term Debt $30.2M $38.1M $47M $50.6M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $508.1M $512.1M $566M $587.9M $609.2M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.8M
Other Common Equity Adj -$24.8M -$24.3M -$23.8M -$23.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $2.1B $2.2B
 
Total Liabilities and Equity $2.4B $2.4B $2.6B $2.7B $2.8B
Cash and Short Terms $512.9M $376.4M $89.6M $175.1M $209.2M
Total Debt $30.2M $38.1M $47M $50.6M $54.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $151.1M $103.4M $103.7M $145.5M $148.3M
Depreciation & Amoritzation $107.4M $110.3M $123.2M $143.7M $142.5M
Stock-Based Compensation $7M $9.1M $9.1M $9.8M $12.2M
Change in Accounts Receivable -$16.7M -$40.6M -$21.7M $511K -$6.5M
Change in Inventories -$63.5M -$44.7M -$16.8M $2.1M $22.4M
Cash From Operations $211.5M $122.6M $214.9M $295.3M $295.7M
 
Capital Expenditures $133.6M $144.3M $172M $160.4M $154.3M
Cash Acquisitions $8.4M $44.2M $306.2M $203K $11.9M
Cash From Investing -$141.5M -$186.5M -$487.6M -$162.2M -$155M
 
Dividends Paid (Ex Special Dividend) $18.1M $20.8M $22.1M $23.3M $24.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $80M -- --
Long-Term Debt Repaid -- -- -$80M -- --
Repurchase of Common Stock $11.2M $44.4M -- $23.8M $70.9M
Other Financing Activities -$4.9M -$4.1M -$3.7M -$3.2M --
Cash From Financing -$33.4M -$69.4M -$25M -$50.4M -$100M
 
Beginning Cash (CF) -- -- $79.4M $161.6M $203.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M -$136.5M -$297M $82.1M $41.9M
Ending Cash (CF) -- -- -$216.7M $243.2M $246.7M
 
Levered Free Cash Flow $77.8M -$21.7M $42.9M $134.9M $141.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $34.6M $26.2M $27.6M $44.6M $41M
Depreciation & Amoritzation $27.1M $28.4M $33.6M $38.6M $36.5M
Stock-Based Compensation $1.8M $2M $2.2M $2.6M $3.1M
Change in Accounts Receivable -$9M -$8.6M $434K $5.8M -$3.3M
Change in Inventories -$37.5M -$10.7M $588K $9.9M $4M
Cash From Operations $24.8M $33.8M $73M $102.3M $99.2M
 
Capital Expenditures $37M $47.1M $47.9M $38.5M $44.5M
Cash Acquisitions $1.3M $1.5M $1K -- $6.5M
Cash From Investing -$38.2M -$46.7M -$47.9M -$37.9M -$56.6M
 
Dividends Paid (Ex Special Dividend) $4.5M $5.4M $5.6M $5.9M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.7M $14M -- $7.8M $45.3M
Other Financing Activities -$65K -$165K -$41K -$508K --
Cash From Financing -$6.3M -$19.7M -$5.6M -$14.2M -$51.6M
 
Beginning Cash (CF) -- -- $79.4M $161.6M $203.5M
Foreign Exchange Rate Adjustment -$2.4M -$1.6M $692K -$755K $592K
Additions / Reductions -$22.1M -$34.2M $20.1M $49.3M -$8.4M
Ending Cash (CF) -- -- $100.3M $210.1M $195.7M
 
Levered Free Cash Flow -$12.2M -$13.2M $25M $63.8M $54.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $151.1M $103.4M $103.7M $145.5M $148.3M
Depreciation & Amoritzation $107.4M $110.3M $123.2M $143.7M $142.5M
Stock-Based Compensation $7M $9.1M $9.1M $9.8M $12.2M
Change in Accounts Receivable -$16.7M -$40.6M -$21.7M $511K -$6.5M
Change in Inventories -$63.5M -$44.7M -$16.8M $2.1M $22.4M
Cash From Operations $211.5M $122.6M $214.9M $295.3M $295.7M
 
Capital Expenditures $133.6M $144.3M $172M $160.4M $154.3M
Cash Acquisitions $8.4M $44.2M $306.2M $203K $11.9M
Cash From Investing -$141.5M -$186.5M -$487.6M -$162.2M -$155M
 
Dividends Paid (Ex Special Dividend) $18.1M $20.8M $22.1M $23.3M $24.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $11.2M $44.4M -- $23.8M $70.9M
Other Financing Activities -$4.9M -$4.1M -$3.7M -$3.2M --
Cash From Financing -$33.4M -$69.4M -$25M -$50.4M -$100M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M -$136.5M -$297M $82.1M $41.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $77.8M -$21.7M $42.9M $134.9M $141.4M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $103.4M $103.7M $145.5M $148.3M --
Depreciation & Amoritzation $110.3M $123.2M $143.7M $142.5M --
Stock-Based Compensation $9.1M $9.1M $9.8M $12.2M --
Change in Accounts Receivable -$40.6M -$21.7M $511K -$6.5M --
Change in Inventories -$44.7M -$16.8M $2.1M $22.4M --
Cash From Operations $122.6M $214.9M $295.3M $295.7M --
 
Capital Expenditures $144.3M $172M $160.4M $154.3M --
Cash Acquisitions $44.2M $306.2M $203K $11.9M --
Cash From Investing -$186.5M -$487.6M -$162.2M -$155M --
 
Dividends Paid (Ex Special Dividend) $20.8M $22.1M $23.3M $24.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80M -- -- --
Long-Term Debt Repaid -- -$80M -- -- --
Repurchase of Common Stock $44.4M -- $23.8M $70.9M --
Other Financing Activities -$4.1M -$3.7M -$3.2M -$4.4M --
Cash From Financing -$69.4M -$25M -$50.4M -$100M --
 
Beginning Cash (CF) -- $627M $441.7M $773.8M --
Foreign Exchange Rate Adjustment -$3.2M $768K -$545K $1.3M --
Additions / Reductions -$136.5M -$297M $82.1M $41.9M --
Ending Cash (CF) -- $330.8M $523.3M $817M --
 
Levered Free Cash Flow -$21.7M $42.9M $134.9M $141.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.04% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.68% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock