Financhill
Sell
41

KBR Quote, Financials, Valuation and Earnings

Last price:
$42.73
Seasonality move :
4.46%
Day range:
$42.15 - $43.24
52-week range:
$39.43 - $56.78
Dividend yield:
1.55%
P/E ratio:
13.88x
P/S ratio:
0.69x
P/B ratio:
3.70x
Volume:
1.2M
Avg. volume:
1.3M
1-year change:
-15.83%
Market cap:
$5.4B
Revenue:
$7.7B
EPS (TTM):
$3.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $7.3B $6.6B $7B $7.7B
Revenue Growth (YoY) 2.27% 27.26% -10.56% 5.97% 11.3%
 
Cost of Revenues $5.1B $6.5B $5.7B $6B $6.6B
Gross Profit $666M $806M $828M $977M $1.1B
Gross Profit Margin 11.55% 10.98% 12.61% 14.05% 14.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $335M $393M $420M $488M $544M
Other Inc / (Exp) -$273M -$173M -$33M -$536M $107M
Operating Expenses $335M $393M $420M $488M $538M
Operating Income $331M $413M $408M $489M $565M
 
Net Interest Expenses $83M $80M $87M $397M $172M
EBT. Incl. Unusual Items -$25M $146M $284M -$166M $511M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $111M $92M $95M $130M
Net Income to Company -$51M $35M $192M -$261M $381M
 
Minority Interest in Earnings $21M $8M $2M $4M $6M
Net Income to Common Excl Extra Items -$51M $35M $191M -$261M $380M
 
Basic EPS (Cont. Ops) -$0.51 $0.19 $1.36 -$1.96 $2.79
Diluted EPS (Cont. Ops) -$0.51 $0.19 $1.26 -$1.96 $2.79
Weighted Average Basic Share $142M $140M $139M $135M $134M
Weighted Average Diluted Share $142M $141M $156M $135M $134M
 
EBITDA $446M $559M $545M $630M $721M
EBIT $331M $413M $408M $489M $565M
 
Revenue (Reported) $5.8B $7.3B $6.6B $7B $7.7B
Operating Income (Reported) $331M $413M $408M $489M $565M
Operating Income (Adjusted) $331M $413M $408M $489M $565M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.6B $1.8B $1.9B $1.9B
Revenue Growth (YoY) 33.65% -11.77% 8.86% 9.44% -0.31%
 
Cost of Revenues $1.7B $1.4B $1.5B $1.6B $1.7B
Gross Profit $193M $225M $244M $290M $270M
Gross Profit Margin 10.47% 13.84% 13.79% 14.97% 13.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91M $103M $127M $140M $149M
Other Inc / (Exp) -$2M $3M -$80M $25M --
Operating Expenses $91M $103M $127M $140M $149M
Operating Income $102M $122M $117M $150M $121M
 
Net Interest Expenses $20M $23M $144M $37M $45M
EBT. Incl. Unusual Items $80M $100M $5M $134M $152M
Earnings of Discontinued Ops. -- -- -- -- -$1M
Income Tax Expense $20M $27M $23M $32M $34M
Net Income to Company $60M $73M -$18M $102M $118M
 
Minority Interest in Earnings $3M -$1M $3M $2M $2M
Net Income to Common Excl Extra Items $60M $73M -$18M $102M $118M
 
Basic EPS (Cont. Ops) $0.41 $0.53 -$0.16 $0.75 $0.90
Diluted EPS (Cont. Ops) $0.38 $0.49 -$0.16 $0.75 $0.90
Weighted Average Basic Share $140M $139M $135M $133M $128M
Weighted Average Diluted Share $154M $156M $135M $133M $128M
 
EBITDA $140M $155M $151M $191M $164M
EBIT $102M $122M $117M $150M $121M
 
Revenue (Reported) $1.8B $1.6B $1.8B $1.9B $1.9B
Operating Income (Reported) $102M $122M $117M $150M $121M
Operating Income (Adjusted) $102M $122M $117M $150M $121M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $7.5B $6.8B $7.3B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.6B $5.9B $6.3B $6.9B
Gross Profit $734M $860M $946M $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $359M $425M $475M $508M $594M
Other Inc / (Exp) -$228M -$52M -$466M $46M --
Operating Expenses $359M $425M $475M $508M $591M
Operating Income $375M $435M $471M $537M $560M
 
Net Interest Expenses $85M $85M $350M $130M $210M
EBT. Incl. Unusual Items $60M $281M -$105M $456M $555M
Earnings of Discontinued Ops. -- -- -- -- -$33M
Income Tax Expense $78M $113M $82M $133M $138M
Net Income to Company -$16M $168M -$187M $323M $423M
 
Minority Interest in Earnings $8M $1M $6M $3M $4M
Net Income to Common Excl Extra Items -$18M $168M -$188M $323M $416M
 
Basic EPS (Cont. Ops) -$0.18 $1.20 -$1.45 $2.39 $3.08
Diluted EPS (Cont. Ops) -$0.21 $1.09 -$1.57 $2.39 $3.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $530M $566M $613M $686M $733M
EBIT $375M $435M $471M $537M $560M
 
Revenue (Reported) $6.3B $7.5B $6.8B $7.3B $8.1B
Operating Income (Reported) $375M $435M $471M $537M $560M
Operating Income (Adjusted) $375M $435M $471M $537M $560M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $5B $5.2B $5.6B $5.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.5B $4.8B $5.1B --
Gross Profit $622M $740M $808M $858M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $315M $370M $390M $440M --
Other Inc / (Exp) -$62M -$495M $87M $88M --
Operating Expenses $315M $370M $390M $440M --
Operating Income $307M $370M $418M $418M --
 
Net Interest Expenses $64M $327M $100M $138M --
EBT. Incl. Unusual Items $176M -$213M $409M $454M --
Earnings of Discontinued Ops. -- -- -- -$33M --
Income Tax Expense $79M $69M $107M $115M --
Net Income to Company $97M -$282M $302M $345M --
 
Minority Interest in Earnings -- $4M $3M $2M --
Net Income to Common Excl Extra Items $97M -$283M $302M $338M --
 
Basic EPS (Cont. Ops) $0.70 -$2.14 $2.23 $2.51 --
Diluted EPS (Cont. Ops) $0.59 -$2.19 $2.23 $2.51 --
Weighted Average Basic Share $418M $407M $402M $389M --
Weighted Average Diluted Share $452M $424M $402M $389M --
 
EBITDA $406M $474M $530M $547M --
EBIT $307M $370M $418M $418M --
 
Revenue (Reported) $5B $5.2B $5.6B $5.9B --
Operating Income (Reported) $307M $370M $418M $418M --
Operating Income (Adjusted) $307M $370M $418M $418M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $436M $370M $389M $304M $350M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.6B $1.2B $981M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $81M $90M $85M $90M $82M
Other Current Assets $18M $36M $55M $66M $61M
Total Current Assets $1.6B $2.2B $1.7B $1.7B $1.9B
 
Property Plant And Equipment $284M $294M $346M $377M $492M
Long-Term Investments $911M $613M $246M $206M $336M
Goodwill $1.8B $2.1B $2.1B $2.1B $2.6B
Other Intangibles $683M $708M $645M $618M $763M
Other Long-Term Assets $135M $152M $294M $365M $422M
Total Assets $5.7B $6.2B $5.6B $5.6B $6.7B
 
Accounts Payable $574M $1B $637M $593M $777M
Accrued Expenses $283M $317M $325M $340M $353M
Current Portion Of Long-Term Debt $17M $16M $364M $31M $36M
Current Portion Of Capital Lease Obligations $44M $41M $48M $48M $58M
Other Current Liabilities $52M $65M $123M $142M $156M
Total Current Liabilities $1.5B $1.9B $1.8B $1.6B $1.8B
 
Long-Term Debt $1.8B $2.1B $1.6B $2B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.5B $3.9B $4.2B $5.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$1.1B -$881M -$882M -$915M -$946M
Common Equity $1.6B $1.7B $1.6B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29M $14M $12M $11M $14M
Total Equity $1.6B $1.7B $1.6B $1.4B $1.5B
 
Total Liabilities and Equity $5.7B $6.2B $5.6B $5.6B $6.7B
Cash and Short Terms $436M $370M $389M $304M $350M
Total Debt $1.8B $2.1B $1.9B $2B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $550M $461M $348M $462M $539M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.1B $1B $1.1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- $82M -- --
Other Current Assets $114M $119M $73M $190M --
Total Current Assets $2.1B $1.7B $2.1B $2B $2.1B
 
Property Plant And Equipment $285M $313M $370M $489M $453M
Long-Term Investments $624M $241M $193M $198M $242M
Goodwill $1.8B $2.1B $2.1B $2.6B --
Other Intangibles $635M $633M $618M $885M --
Other Long-Term Assets $147M $243M $337M $505M --
Total Assets $5.8B $5.4B $6B $6.8B $6.6B
 
Accounts Payable $964M $557M $687M $737M $733M
Accrued Expenses $318M $322M $308M $397M --
Current Portion Of Long-Term Debt $16M $15M $239M -- --
Current Portion Of Capital Lease Obligations $40M $45M $49M -- --
Other Current Liabilities $62M $74M $427M $266M --
Total Current Liabilities $1.8B $1.4B $2.1B $1.8B $1.8B
 
Long-Term Debt $1.8B $1.9B $1.7B $2.8B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $3.8B $4.4B $5.3B $5.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$1B -$934M -$861M -$885M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $6M $11M $11M $5M
Total Equity $1.5B $1.6B $1.6B $1.5B $1.5B
 
Total Liabilities and Equity $5.8B $5.4B $6B $6.8B $6.6B
Cash and Short Terms $550M $461M $348M $462M $539M
Total Debt $1.8B $1.9B $1.9B $2.8B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$51M $35M $192M -$261M $381M
Depreciation & Amoritzation $115M $146M $137M $141M $156M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $195M -$524M $426M $12M -$97M
Change in Inventories -- -- -- -- --
Cash From Operations $367M $278M $396M $331M $462M
 
Capital Expenditures $20M $37M $71M $80M $77M
Cash Acquisitions $832M $399M $73M -- $748M
Cash From Investing -$877M -$428M $40M -$70M -$786M
 
Dividends Paid (Ex Special Dividend) $54M $61M $66M $72M $79M
Special Dividend Paid
Long-Term Debt Issued $619M $290M $58M $785M $967M
Long-Term Debt Repaid -$281M -$31M -$174M -$1.2B -$222M
Repurchase of Common Stock $51M $82M $203M $138M $218M
Other Financing Activities -$12M -$41M -$14M $483M -$41M
Cash From Financing $225M $87M -$402M -$359M $384M
 
Beginning Cash (CF) $436M $370M $389M $304M $350M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$276M -$66M $19M -$85M $46M
Ending Cash (CF) $169M $301M $393M $232M $382M
 
Levered Free Cash Flow $347M $241M $325M $251M $385M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60M $73M -$18M $102M $118M
Depreciation & Amoritzation $38M $33M $34M $41M $43M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$358M $88M $19M $21M $123M
Change in Inventories -- -- -- -- --
Cash From Operations $122M $122M -$40M $161M $194M
 
Capital Expenditures $6M $20M $22M $12M $8M
Cash Acquisitions $14M $73M -- $749M $2M
Cash From Investing $16M -$83M -$52M -$769M $71M
 
Dividends Paid (Ex Special Dividend) $15M $17M $18M $20M $22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $100M $725M --
Long-Term Debt Repaid -$3M -$4M -$199M -$50M --
Repurchase of Common Stock $25M $50M -- $9M $100M
Other Financing Activities -$24M -$4M -$7M -$13M --
Cash From Financing -$66M -$75M -$124M $643M -$129M
 
Beginning Cash (CF) $550M $461M $348M $462M $539M
Foreign Exchange Rate Adjustment -$5M -$19M -$5M $13M -$1M
Additions / Reductions $67M -$55M -$191M $48M $135M
Ending Cash (CF) $612M $387M $152M $523M $673M
 
Levered Free Cash Flow $116M $102M -$62M $149M $186M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16M $168M -$187M $323M $423M
Depreciation & Amoritzation $155M $131M $142M $149M $173M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$195M $331M -$69M $10M -$73M
Change in Inventories -- -- -- -- --
Cash From Operations $398M $338M $308M $505M $515M
 
Capital Expenditures $41M $47M $92M $56M $47M
Cash Acquisitions $837M $458M -- $749M $12M
Cash From Investing -$861M -$320M -$89M -$788M $10M
 
Dividends Paid (Ex Special Dividend) $59M $65M $70M $78M $83M
Special Dividend Paid
Long-Term Debt Issued -- -- $488M $1.3B --
Long-Term Debt Repaid -$26M -$125M -$597M -$812M --
Repurchase of Common Stock $104M $149M $216M $168M $355M
Other Financing Activities -$39M -$20M $142M $301M --
Cash From Financing $44M -$63M -$362M $376M -$441M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$399M -$89M -$113M $114M $77M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $357M $291M $216M $449M $468M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $97M -$282M $302M $345M --
Depreciation & Amoritzation $99M $104M $112M $129M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $464M -$31M -$33M -$11M --
Change in Inventories -- -- -- -- --
Cash From Operations $336M $248M $422M $475M --
 
Capital Expenditures $39M $60M $36M $24M --
Cash Acquisitions $73M -- $749M $13M --
Cash From Investing $86M -$43M -$761M $35M --
 
Dividends Paid (Ex Special Dividend) $49M $53M $59M $63M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $430M $917M $373M --
Long-Term Debt Repaid -$109M -$532M -$144M -$341M --
Repurchase of Common Stock $124M $137M $167M $304M --
Other Financing Activities -$13M $143M -$39M -$6M --
Cash From Financing -$290M -$250M $485M -$340M --
 
Beginning Cash (CF) $1.4B $1.3B $1.2B $1.4B --
Foreign Exchange Rate Adjustment -$41M $4M $12M $19M --
Additions / Reductions $91M -$41M $158M $189M --
Ending Cash (CF) $1.4B $1.3B $1.4B $1.6B --
 
Levered Free Cash Flow $297M $188M $386M $451M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock