Financhill
Sell
39

AVB Quote, Financials, Valuation and Earnings

Last price:
$183.04
Seasonality move :
0.84%
Day range:
$181.73 - $183.53
52-week range:
$166.73 - $230.21
Dividend yield:
3.8%
P/E ratio:
22.34x
P/S ratio:
8.56x
P/B ratio:
2.17x
Volume:
722.3K
Avg. volume:
1.1M
1-year change:
-18.01%
Market cap:
$25.9B
Revenue:
$3B
EPS (TTM):
$8.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.6B $2.8B $3B
Revenue Growth (YoY) -1.01% 1.81% 13.07% 7.04% 4.84%
 
Cost of Revenues $823.1M $1.6B $1.7B $1.8B $1.9B
Gross Profit $1.5B $721.2M $904.6M $1B $1B
Gross Profit Margin 64.23% 30.9% 34.28% 36.09% 35.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M -- -- -- --
Other Inc / (Exp) $328.1M $617.8M $595.9M $258.3M $393.5M
Operating Expenses $767.7M $124.3M $123.2M $134.4M $124.7M
Operating Income $710.5M $596.9M $781.4M $884.9M $916.2M
 
Net Interest Expenses $214.2M $204.6M $226.2M $204.6M $227.1M
EBT. Incl. Unusual Items $824.5M $1B $1.2B $938.6M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $5.7M $14.6M $10.2M $445K
Net Income to Company $827.7M $1B $1.1B $928.4M $1.1B
 
Minority Interest in Earnings -$76K $57K -$337K -$387K $181K
Net Income to Common Excl Extra Items $827.6M $1B $1.1B $926.8M $1.1B
 
Basic EPS (Cont. Ops) $5.89 $7.19 $8.13 $6.56 $7.61
Diluted EPS (Cont. Ops) $5.89 $7.17 $8.11 $6.55 $7.60
Weighted Average Basic Share $140.1M $139.4M $139.6M $141.3M $142M
Weighted Average Diluted Share $140.4M $139.7M $140M $141.6M $142.5M
 
EBITDA $1.7B $1.4B $1.6B $1.7B $1.8B
EBIT $1B $596.9M $781.4M $884.9M $916.2M
 
Revenue (Reported) $2.3B $2.3B $2.6B $2.8B $3B
Operating Income (Reported) $710.5M $596.9M $781.4M $884.9M $916.2M
Operating Income (Adjusted) $1B $596.9M $781.4M $884.9M $916.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $582M $674.9M $710.6M $722.9M $753.8M
Revenue Growth (YoY) -0.32% 15.97% 5.3% 1.73% 4.28%
 
Cost of Revenues $414.8M $447.3M $454.6M $487.6M $523.6M
Gross Profit $167.1M $227.6M $256.1M $235.3M $230.2M
Gross Profit Margin 28.72% 33.72% 36.03% 32.55% 30.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.6M $354.2M $1.7M $202.4M --
Operating Expenses $25.9M $25.2M $33.8M $8.4M $10.5M
Operating Income $141.2M $202.3M $222.2M $226.9M $219.7M
 
Net Interest Expenses -- $56.3M $47.8M $56M $64M
EBT. Incl. Unusual Items $81M $500.3M $176.2M $373.3M $384M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $5.7M $4.4M $782K -$193K
Net Income to Company $78.8M $494.6M $171.8M $372.5M $384.2M
 
Minority Interest in Earnings -$67K -$115K -$241K -- $2.9M
Net Income to Common Excl Extra Items $78.7M $493.7M $171.5M $371.8M $383.4M
 
Basic EPS (Cont. Ops) $0.57 $3.54 $1.21 $2.62 $2.68
Diluted EPS (Cont. Ops) $0.56 $3.53 $1.21 $2.61 $2.68
Weighted Average Basic Share $139.4M $139.6M $141.8M $142M $142.1M
Weighted Average Diluted Share $139.7M $140M $142.2M $142.5M $143.5M
 
EBITDA $335M $409M $423.2M $439M $450.1M
EBIT $141.2M $202.3M $222.2M $226.9M $219.7M
 
Revenue (Reported) $582M $674.9M $710.6M $722.9M $753.8M
Operating Income (Reported) $141.2M $202.3M $222.2M $226.9M $219.7M
Operating Income (Adjusted) $141.2M $202.3M $222.2M $226.9M $219.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.6B $2.8B $2.9B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.8B $1.9B $2B
Gross Profit $658.1M $856.2M $1B $972.6M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $638.3M $721.8M $282.7M $339.6M --
Operating Expenses $127.1M $110.9M $140.8M $67.1M $129.6M
Operating Income $531M $745.3M $871.3M $905.5M $912.7M
 
Net Interest Expenses $52.1M $224.3M $212.1M $217.1M $247.1M
EBT. Incl. Unusual Items $1B $1.2B $941.9M $1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$744K $12.3M $14.4M $3.1M -$1.1M
Net Income to Company $1B $1.2B $927.5M $1B $1.2B
 
Minority Interest in Earnings -$46K -$119K -$613K $278K $4M
Net Income to Common Excl Extra Items $1B $1.2B $925.9M $1B $1.2B
 
Basic EPS (Cont. Ops) $7.23 $8.80 $6.57 $7.32 $8.20
Diluted EPS (Cont. Ops) $7.23 $8.78 $6.56 $7.32 $8.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.6B $1.7B $1.7B $1.8B
EBIT $531M $745.3M $871.3M $905.5M $912.7M
 
Revenue (Reported) $2.3B $2.6B $2.8B $2.9B $3.1B
Operating Income (Reported) $531M $745.3M $871.3M $905.5M $912.7M
Operating Income (Adjusted) $531M $745.3M $871.3M $905.5M $912.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $2.1B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $836.7M $1.3B $1.3B $1.4B $1.5B
Gross Profit $858.1M $654.3M $761.8M $715M $716.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.8M -- -- -- --
Other Inc / (Exp) $399.1M $503.1M $190M $271.2M $149.6M
Operating Expenses $429.5M $84.6M $102.2M $24.6M $29.4M
Operating Income $428.7M $569.7M $659.6M $690.4M $686.8M
 
Net Interest Expenses $108.7M $169.6M $155.5M $168M $187.8M
EBT. Incl. Unusual Items $670.5M $903.2M $694.1M $800.8M $889.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $8M $7.7M $698K -$840K
Net Income to Company $669.1M $895.3M $686.4M $800.1M $890.6M
 
Minority Interest in Earnings -$102K -$208K -$484K $181K $4M
Net Income to Common Excl Extra Items $668.9M $893.6M $685.2M $798.6M $889M
 
Basic EPS (Cont. Ops) $4.80 $6.40 $4.85 $5.62 $6.23
Diluted EPS (Cont. Ops) $4.79 $6.39 $4.84 $5.62 $6.22
Weighted Average Basic Share $418.1M $418.8M $423.4M $425.9M $426.4M
Weighted Average Diluted Share $418.9M $419.9M $424.3M $427.1M $429.3M
 
EBITDA $1.4B $1.2B $1.3B $1.3B $1.4B
EBIT $839.4M $569.7M $659.6M $690.4M $686.8M
 
Revenue (Reported) $1.7B $2B $2.1B $2.1B $2.2B
Operating Income (Reported) $428.7M $569.7M $659.6M $690.4M $686.8M
Operating Income (Adjusted) $839.4M $569.7M $659.6M $690.4M $686.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217M $543.8M $734.2M $531M $267.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- $146.5M $32.5M -- --
Prepaid Expenses $30.8M $33.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $344.3M $741.1M $803.6M $531M $274M
 
Property Plant And Equipment $155.3M -- -- -- --
Long-Term Investments $202.6M $219.6M $241.9M $316.7M $272.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $207.7M $211.5M $316.8M $396.4M $541M
Total Assets $19.2B $19.9B $20.5B $20.7B $21B
 
Accounts Payable $93.6M $63.7M $72.8M $87.7M $86M
Accrued Expenses $323.7M $346.3M $360.3M $368.8M $415.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $311K $304K -- -- --
Total Current Liabilities $642.5M $507.8M $776M $757.1M $1.3B
 
Long-Term Debt $7.6B $8.1B $8.1B $7.8B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9B $9.2B $8.9B $9.1B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$40.3M -$26.1M $1.4M $16.1M $34.3M
Common Equity $10.8B $10.9B $11.3B $11.8B $11.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $3.9M $2.8M $1.6M --
Total Equity $10.8B $10.9B $11.3B $11.8B $11.9B
 
Total Liabilities and Equity $19.2B $19.9B $20.5B $20.7B $21B
Cash and Short Terms $217M $543.8M $734.2M $531M $267.1M
Total Debt $7.6B $8.3B $8.5B $8.1B $8.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $435.9M $487.1M $780.1M $792.5M $321.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $171.1M $38.5M -- -- --
Prepaid Expenses $33.4M $37M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $686.8M $618.9M $804.8M $829.6M $391.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $199.5M $262.1M $317.9M $266.9M $245.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $236.3M $274.3M $362.3M $511.8M --
Total Assets $19.5B $20.2B $20.7B $21.3B $21.9B
 
Accounts Payable $58M $72.6M $95.8M $81.3M --
Accrued Expenses $390.3M $405.7M $424.9M $482.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2M $1.1M -- -- --
Total Current Liabilities $406.8M $430.5M $466.4M $770.7M $788.8M
 
Long-Term Debt $8B $8.2B $7.8B $8.3B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $9B $8.9B $9.4B $9.8B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$26.9M $3M $26.5M $28.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7M $3.4M $1.8M -- $223.6M
Total Equity $10.8B $11.2B $11.8B $11.9B $12.2B
 
Total Liabilities and Equity $19.5B $20.2B $20.7B $21.3B $21.9B
Cash and Short Terms $435.9M $487.1M $780.1M $792.5M $321.9M
Total Debt $8B $8.2B $8.1B $8.6B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $827.7M $1B $1.1B $928.4M $1.1B
Depreciation & Amoritzation $707.3M $758.6M $815M $817M $846.9M
Stock-Based Compensation $21.6M $25.5M $33.9M $27.1M $25.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.5B $1.6B $1.6B
 
Capital Expenditures $137M $153.2M $174.7M $197.3M $198M
Cash Acquisitions -$36.1M $55K $997K $3M --
Cash From Investing -$179.4M -$687.3M -$612.9M -$937.4M -$1B
 
Dividends Paid (Ex Special Dividend) -$883.6M $888.3M $889.6M $922.7M $961.9M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.1B $348.6M $399.8M $398.8M
Long-Term Debt Repaid -$1.1B -$571.7M -$143.3M -$797M -$309.8M
Repurchase of Common Stock -$183.9M -- -- $1.9M --
Other Financing Activities -$52.4M -$19.3M -$6.7M -$9.3M -$12.5M
Cash From Financing -$854.3M -$348.8M -$670.1M -$831.4M -$874.9M
 
Beginning Cash (CF) $127.6M $543.8M $734.2M $531M $267.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.9M $230.3M $190.5M -$203.3M -$263.9M
Ending Cash (CF) $313.5M $774M $924.7M $327.7M $3.2M
 
Levered Free Cash Flow $1.1B $1.1B $1.3B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.8M $494.6M $171.8M $372.5M $384.2M
Depreciation & Amoritzation $193.8M $206.7M $201M $212.1M $230.4M
Stock-Based Compensation $7.5M $9.1M $6.7M $6.7M $7.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $382.9M $489.4M $472.8M $493.3M $477M
 
Capital Expenditures $50.6M $53.5M $52.9M $53.9M $75.4M
Cash Acquisitions $12K $9K -- -- --
Cash From Investing -$444.8M -$41M -$286.5M -$226M -$101.9M
 
Dividends Paid (Ex Special Dividend) $221.8M $222.2M $234.2M $241.6M $250.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $699.2M $50M $70M $1K --
Long-Term Debt Repaid -$463.1M -$36.7M -$188.3M -$1.2M --
Repurchase of Common Stock -- -- -- -- $151.8M
Other Financing Activities -$8.2M -$12.4M -$546K -$768K --
Cash From Financing $10.6M -$221.5M -$353.2M -$240.3M -$348.6M
 
Beginning Cash (CF) $435.9M $487.1M $780.1M $792.5M $321.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.3M $226.9M -$166.9M $27.1M $26.5M
Ending Cash (CF) $384.6M $714.1M $613.2M $819.6M $348.4M
 
Levered Free Cash Flow $332.4M $435.9M $419.9M $439.4M $401.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B $1.2B $927.5M $1B $1.2B
Depreciation & Amoritzation $739.4M $804.8M $813.5M $842M $895.5M
Stock-Based Compensation $24.5M $31.6M $28.9M $25.5M $26.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.4B $1.6B $1.6B $1.6B
 
Capital Expenditures $145.8M $166.4M $186M $203.5M $243.4M
Cash Acquisitions $54K $48K $2.3M $1.6M --
Cash From Investing -$237.4M -$708.8M -$803M -$1B -$1.2B
 
Dividends Paid (Ex Special Dividend) $888.6M $889.3M $910.7M $954.3M $984.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $728.6M --
Long-Term Debt Repaid -$499.1M -$217M -$445.9M -$360.4M --
Repurchase of Common Stock $46.4M -- $1.9M -- $151.8M
Other Financing Activities -$15.5M -$33.7M $9.2M -$7.1M --
Cash From Financing -$741.9M -$663.8M -$465.2M -$582.6M -$830.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253.5M $51.3M $293M $12.4M -$470.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.3B $1.4B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $669.1M $895.3M $686.4M $800.1M $890.6M
Depreciation & Amoritzation $561.6M $607.7M $606.3M $631.3M $680M
Stock-Based Compensation $20.7M $26.8M $21.8M $20.2M $21.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $951.6M $1.1B $1.2B $1.3B $1.3B
 
Capital Expenditures $110.3M $123.5M $134.8M $141M $186.3M
Cash Acquisitions -$27.3M $38K $1.4M -- --
Cash From Investing -$355.6M -$399.5M -$589.6M -$689.8M -$925.1M
 
Dividends Paid (Ex Special Dividend) -$222.9M $667.4M $688.5M $720.1M $742.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $699.2M $50M $70M $398.8M $1.1B
Long-Term Debt Repaid -$497.8M -$143.1M -$445.7M -$9.1M -$534.4M
Repurchase of Common Stock -- -- $1.9M -- $151.8M
Other Financing Activities -$15.3M -$29.7M -$13.8M -$11.7M -$33.5M
Cash From Financing -$473.7M -$788.6M -$583.8M -$335M -$290.8M
 
Beginning Cash (CF) $979.1M $1.2B $2.1B $2B $836.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122.3M -$56.7M $45.9M $261.5M $54.8M
Ending Cash (CF) $1.1B $1.1B $2.1B $2.2B $891.2M
 
Levered Free Cash Flow $841.3M $1B $1.1B $1.1B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock