Financhill
Sell
36

MAA Quote, Financials, Valuation and Earnings

Last price:
$137.29
Seasonality move :
2.08%
Day range:
$136.62 - $137.95
52-week range:
$125.75 - $173.38
Dividend yield:
4.41%
P/E ratio:
29.12x
P/S ratio:
7.30x
P/B ratio:
2.76x
Volume:
520.5K
Avg. volume:
1M
1-year change:
-11.19%
Market cap:
$16.1B
Revenue:
$2.2B
EPS (TTM):
$4.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.8B $2B $2.1B $2.2B
Revenue Growth (YoY) 2.25% 5.97% 13.6% 6.37% 1.98%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.4B $1.5B
Gross Profit $450.5M $517.8M $687.7M $747.5M $713.3M
Gross Profit Margin 26.85% 29.12% 34.05% 34.79% 32.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5.9M $255.1M $172.9M $31.2M $56.7M
Operating Expenses $44.3M $57.4M $79.9M $40.1M $75.3M
Operating Income $406.2M $460.3M $607.8M $707.4M $638M
 
Net Interest Expenses $166.5M $155.8M $153.6M $147.9M $166.7M
EBT. Incl. Unusual Items $265.8M $563.1M $647M $570.8M $544.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $13.6M -$6.2M $4.7M $5.2M
Net Income to Company $264M $550.7M $654.8M $567.8M $541.6M
 
Minority Interest in Earnings $9.1M $16.9M $17.3M $15M $14M
Net Income to Common Excl Extra Items $263.7M $550.2M $654.3M $567.6M $541.5M
 
Basic EPS (Cont. Ops) $2.20 $4.62 $5.49 $4.71 $4.49
Diluted EPS (Cont. Ops) $2.19 $4.61 $5.48 $4.71 $4.49
Weighted Average Basic Share $114.2M $114.7M $115.3M $116.5M $116.8M
Weighted Average Diluted Share $114.5M $115M $115.6M $116.6M $116.8M
 
EBITDA $917M $993.7M $1.2B $1.3B $1.2B
EBIT $406.2M $460.3M $607.8M $707.4M $638M
 
Revenue (Reported) $1.7B $1.8B $2B $2.1B $2.2B
Operating Income (Reported) $406.2M $460.3M $607.8M $707.4M $638M
Operating Income (Adjusted) $406.2M $460.3M $607.8M $707.4M $638M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $452.6M $520.8M $542M $551.1M $554.4M
Revenue Growth (YoY) 6.94% 15.07% 4.08% 1.68% 0.59%
 
Cost of Revenues $321.3M $344.6M $362.2M $375.5M $390.9M
Gross Profit $131.3M $176.2M $179.8M $175.6M $163.5M
Gross Profit Margin 29.01% 33.84% 33.17% 31.86% 29.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.2M -$1.3M -$16.6M -$1.7M --
Operating Expenses -$762K $11.8M $24.8M $31M $10.5M
Operating Income $132.1M $164.5M $155M $144.6M $153M
 
Net Interest Expenses $39M $38.4M $36.4M $42.3M $45.8M
EBT. Incl. Unusual Items $89.6M $124.1M $113.1M $118.4M $103.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$1.3M -$209K $670K $1.8M
Net Income to Company $87M $125.7M $113.7M $118.2M $102M
 
Minority Interest in Earnings $2.6M $3.4M $3M $3M $2.5M
Net Income to Common Excl Extra Items $87M $125.6M $113.7M $118.2M $102M
 
Basic EPS (Cont. Ops) $0.73 $1.05 $0.94 $0.98 $0.84
Diluted EPS (Cont. Ops) $0.73 $1.05 $0.94 $0.98 $0.84
Weighted Average Basic Share $114.9M $115.4M $116.6M $116.8M $117M
Weighted Average Diluted Share $115.2M $115.6M $116.7M $116.8M $117M
 
EBITDA $266.7M $301.3M $301.7M $291.3M $309.6M
EBIT $132.1M $164.5M $155M $144.6M $153M
 
Revenue (Reported) $452.6M $520.8M $542M $551.1M $554.4M
Operating Income (Reported) $132.1M $164.5M $155M $144.6M $153M
Operating Income (Adjusted) $132.1M $164.5M $155M $144.6M $153M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $2.1B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $1.5B $1.5B
Gross Profit $492.8M $642M $746.9M $728.9M $679.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $167.8M $219.4M $63.3M $29.8M --
Operating Expenses $21.8M $40.1M $80.6M $33.2M $87.9M
Operating Income $471M $601.9M $666.3M $695.7M $591.3M
 
Net Interest Expenses $157.6M $154.7M $147.6M $161M $179M
EBT. Incl. Unusual Items $451.5M $647.4M $603.4M $538.1M $573.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $2M $3.1M $4.6M $5.2M
Net Income to Company $446.1M $646.8M $601.9M $535.4M $570.4M
 
Minority Interest in Earnings $14.6M $17.3M $15.9M $14M $14.4M
Net Income to Common Excl Extra Items $445.6M $646.3M $601.6M $535.1M $570.3M
 
Basic EPS (Cont. Ops) $3.73 $5.42 $5.01 $4.43 $4.72
Diluted EPS (Cont. Ops) $3.73 $5.41 $5.01 $4.43 $4.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $998.5M $1.1B $1.2B $1.3B $1.2B
EBIT $471M $601.9M $666.3M $695.7M $591.3M
 
Revenue (Reported) $1.7B $2B $2.1B $2.2B $2.2B
Operating Income (Reported) $471M $601.9M $666.3M $695.7M $591.3M
Operating Income (Adjusted) $471M $601.9M $666.3M $695.7M $591.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.6B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $942.5M $995.7M $1.1B $1.1B $1.2B
Gross Profit $372M $496.2M $555.4M $536.8M $502.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $149.3M $113.5M $4M $2.6M $77.4M
Operating Expenses $27.3M $9.9M $55.1M $38.3M $69.5M
Operating Income $344.7M $486.3M $500.3M $498.5M $433.2M
 
Net Interest Expenses $116.9M $115.8M $109.8M $122.9M $135.3M
EBT. Incl. Unusual Items $364.7M $449M $405.3M $372.6M $401.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M -$5.8M $3.6M $3.5M $3.4M
Net Income to Company $359.8M $455.8M $403M $370.5M $399.3M
 
Minority Interest in Earnings $11.6M $12M $10.6M $9.6M $10M
Net Income to Common Excl Extra Items $359.4M $455.5M $402.8M $370.3M $399.1M
 
Basic EPS (Cont. Ops) $3.01 $3.82 $3.34 $3.07 $3.30
Diluted EPS (Cont. Ops) $3.01 $3.82 $3.34 $3.07 $3.30
Weighted Average Basic Share $343.7M $346M $349.4M $350.3M $350.8M
Weighted Average Diluted Share $344.6M $346.8M $349.8M $350.4M $351.3M
 
EBITDA $742.6M $891M $924.4M $933.2M $895.7M
EBIT $344.7M $486.3M $500.3M $498.5M $433.2M
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.6B $1.7B
Operating Income (Reported) $344.7M $486.3M $500.3M $498.5M $433.2M
Operating Income (Adjusted) $344.7M $486.3M $500.3M $498.5M $433.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.6M $130.6M $61.1M $55.1M $56.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $35.6M $130.6M $61.1M $55.1M $7.8M
 
Property Plant And Equipment $49.4M $47M $44.6M $42.5M $40.5M
Long-Term Investments $82.3M $156.7M $92.4M $120.4M $120.4M
Goodwill -- -- -- -- --
Other Intangibles $1.3M -- -- -- --
Other Long-Term Assets $190.8M $255.7M $193.9M $245.5M $232.4M
Total Assets $11.2B $11.3B $11.2B $11.5B $11.8B
 
Accounts Payable -- -- $102M $94.5M $124.8M
Accrued Expenses $528.3M $584.4M $69.3M $71.4M $95.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $363.5M $124.8M $369.5M $894.7M $649.3M
 
Long-Term Debt $4.2B $4.4B $4.1B $3.7B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.1B $5B $5.2B $5.7B
 
Common Stock $16.5M $31.3M $21.8M $20.3M $23.4M
Other Common Equity Adj -$12.1M -$11.1M -$10.1M -$8.8M -$6.9M
Common Equity $5.9B $6B $6B $6.1B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $216.8M $188.7M $184.7M $185.9M $183.3M
Total Equity $6.1B $6.2B $6.2B $6.3B $6.1B
 
Total Liabilities and Equity $11.2B $11.3B $11.2B $11.5B $11.8B
Cash and Short Terms $35.6M $130.6M $61.1M $55.1M $56.8M
Total Debt $4.6B $4.5B $4.4B $4.6B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41.5M $53.6M $175.3M $64.1M $45.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $84M $120.1M $175.3M $79.4M $45.9M
 
Property Plant And Equipment $47.7M $45.3M $42.9M $41M $38.7M
Long-Term Investments $93.3M $108.3M $91.5M $119.6M $134.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $237.2M $215.3M $215.8M $237.5M --
Total Assets $11.3B $11.3B $11.4B $11.8B $11.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $598.6M $647.2M $666.4M $726.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25M $125M $350M $490M $926M
 
Long-Term Debt $4.5B $4.4B $4.1B $4.4B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.2B $5.1B $5.6B $5.9B
 
Common Stock $25.5M $21.3M $19.2M $23.7M $21.4M
Other Common Equity Adj -$11.4M -$10.3M -$9.2M -$7.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $193.2M $184M $187M $182.9M $175.8M
Total Equity $6.1B $6.2B $6.3B $6.2B $6B
 
Total Liabilities and Equity $11.3B $11.3B $11.4B $11.8B $11.9B
Cash and Short Terms $41.5M $53.6M $175.3M $64.1M $45.9M
Total Debt $4.6B $4.5B $4.4B $4.9B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $264M $550.7M $654.8M $567.8M $541.6M
Depreciation & Amoritzation $511.7M $534.4M $544M $565.9M $586.4M
Stock-Based Compensation $14.3M $16.7M $18.8M $15.7M $15.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $824.3M $895.5M $1.1B $1.1B $1.1B
 
Capital Expenditures $426.9M $279.6M $296.2M $341.2M $322.4M
Cash Acquisitions -- -- $43.1M $15.8M --
Cash From Investing -$485.1M -$254.1M -$448.8M -$791.3M -$825.8M
 
Dividends Paid (Ex Special Dividend) $461M $474.1M $543.3M $655.4M $690.6M
Special Dividend Paid
Long-Term Debt Issued $804.6M $594.4M -- -- $1.1B
Long-Term Debt Repaid -$696.1M -$467.2M -$126.4M -$353.9M -$400M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.6M -$28.2M -$74.2M -$38.7M -$28.4M
Cash From Financing -$374.1M -$546.4M -$679.7M -$352.1M -$271.1M
 
Beginning Cash (CF) $35.6M $130.6M $61.1M $55.1M $56.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.9M $95M -$69.5M -$6M $1.7M
Ending Cash (CF) $689K $225.6M -$8.5M $49.1M $58.4M
 
Levered Free Cash Flow $397.4M $615.8M $762.8M $796.3M $776.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87M $125.7M $113.7M $118.2M $102M
Depreciation & Amoritzation $134.8M $137M $146.9M $146.9M $156.8M
Stock-Based Compensation $3.6M $3.9M $3.5M $3.1M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $281M $343.4M $318.2M $309.6M $266.4M
 
Capital Expenditures $140.8M $86.4M $86.7M $283.2M $200.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137.2M -$356.9M -$135.7M -$321.8M -$254.4M
 
Dividends Paid (Ex Special Dividend) $118.7M $145.2M $164.3M $172.7M $178.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $486.4M -- -- -- --
Long-Term Debt Repaid -$347.3M -$125.4M -$3.1M -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.7M -$9.5M -$3.8M -$1.9M --
Cash From Financing -$145.3M -$154.7M -$170.8M -$217K -$34.2M
 
Beginning Cash (CF) $41.5M $53.6M $175.3M $64.1M $45.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M -$168.1M $11.6M -$12.4M -$22.2M
Ending Cash (CF) $40M -$114.6M $186.9M $51.6M $23.7M
 
Levered Free Cash Flow $140.2M $257.1M $231.4M $26.4M $65.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $446.1M $646.8M $601.9M $535.4M $570.4M
Depreciation & Amoritzation $528.4M $541.1M $563.4M $576.4M $614.1M
Stock-Based Compensation $14.6M $18.5M $16.5M $15.8M $15.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $858.9M $1B $1.1B $1.1B $1.1B
 
Capital Expenditures $527.1M $110.5M $338M $505.1M $259.5M
Cash Acquisitions -- $43.1M -- $15.8M --
Cash From Investing -$461.9M -$442M -$419.3M -$1B -$666.6M
 
Dividends Paid (Ex Special Dividend) $470.4M $517M $636.4M $682.1M $707.1M
Special Dividend Paid
Long-Term Debt Issued $706.4M -- -- $744.6M --
Long-Term Debt Repaid -$442.7M -$126.4M -$24.2M -$735M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29.4M -$71.5M -$21.9M -$40.8M --
Cash From Financing -$383.1M -$570.4M -$582.5M -$221.3M -$407.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M $12M $121.8M -$111.3M -$18.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $331.8M $913.9M $785.5M $619.6M $796.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $359.8M $455.8M $403M $370.5M $399.3M
Depreciation & Amoritzation $398.7M $405.4M $424.8M $435.3M $463M
Stock-Based Compensation $12.8M $14.6M $12.3M $12.4M $12.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $678.7M $807.7M $872.3M $859.4M $816.5M
 
Capital Expenditures $388.4M $219.2M $261.1M $425M $362M
Cash Acquisitions -- $43.1M -- -- --
Cash From Investing -$270.1M -$458.1M -$428.5M -$651.9M -$492.7M
 
Dividends Paid (Ex Special Dividend) $355.2M $398M $491.1M $517.9M $534.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $594.4M -- -- $744.6M --
Long-Term Debt Repaid -$466.8M -$126M -$23.9M -$405M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.1M -$71.4M -$19.2M -$21.3M -$10M
Cash From Financing -$402.7M -$426.7M -$329.4M -$198.6M -$334.6M
 
Beginning Cash (CF) $127.9M $347.9M $495.1M $208.6M $183.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$77M $114.3M $9M -$10.8M
Ending Cash (CF) $133.8M $270.8M $609.3M $217.6M $172.7M
 
Levered Free Cash Flow $290.4M $588.5M $611.2M $434.5M $454.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock