Financhill
Buy
60

UDR Quote, Financials, Valuation and Earnings

Last price:
$36.44
Seasonality move :
6.84%
Day range:
$36.07 - $36.60
52-week range:
$32.94 - $46.47
Dividend yield:
4.71%
P/E ratio:
83.38x
P/S ratio:
7.10x
P/B ratio:
3.73x
Volume:
2.8M
Avg. volume:
2.7M
1-year change:
-16.56%
Market cap:
$12B
Revenue:
$1.7B
EPS (TTM):
$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 7.72% 4% 17.56% 7.26% 2.73%
 
Cost of Revenues $1.1B $1.1B $1.2B $1.3B $1.3B
Gross Profit $181.8M $193.2M $299.2M $356.9M $367.2M
Gross Profit Margin 14.65% 14.97% 19.72% 21.93% 21.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $136M $198M $20.7M $352.7M $21.9M
Operating Expenses $49.9M $57.5M $64.1M $69.9M $84.3M
Operating Income $132M $135.7M $235.1M $287M $282.9M
 
Net Interest Expenses $197.9M $184.5M $156.9M $188.4M $203M
EBT. Incl. Unusual Items $71.5M $162.4M $92.9M $476.6M $96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $1.4M $349K $2.1M $879K
Net Income to Company $69M $161M $92.6M $474.5M $95.9M
 
Minority Interest in Earnings $4.7M $11M $5.7M $30.1M $6.3M
Net Income to Common Excl Extra Items $69M $161M $92.6M $474.5M $95.9M
 
Basic EPS (Cont. Ops) $0.20 $0.49 $0.26 $1.34 $0.26
Diluted EPS (Cont. Ops) $0.20 $0.48 $0.26 $1.34 $0.26
Weighted Average Basic Share $294.5M $300.3M $321.7M $328.8M $329.3M
Weighted Average Diluted Share $294.9M $301.7M $322.7M $329.1M $330.1M
 
EBITDA $750.6M $755.5M $914.6M $978.8M $978.4M
EBIT $132M $135.7M $235.1M $287M $282.9M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $132M $135.7M $235.1M $287M $282.9M
Operating Income (Adjusted) $132M $135.7M $235.1M $287M $282.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $329.8M $391.3M $410.1M $420.2M $431.9M
Revenue Growth (YoY) 6.36% 18.66% 4.81% 2.45% 2.79%
 
Cost of Revenues $279.2M $311.6M $318.8M $327.9M $331M
Gross Profit $50.5M $79.7M $91.3M $92.2M $100.8M
Gross Profit Margin 15.33% 20.36% 22.26% 21.95% 23.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.9M $9.1M $7.4M -$3.4M --
Operating Expenses $15.8M $15.8M $15.2M $20.9M $22.7M
Operating Income $34.7M $63.8M $76.1M $71.3M $78.1M
 
Net Interest Expenses $35.8M $40.2M $46.8M $52M $50.3M
EBT. Incl. Unusual Items $19.6M $25.5M $35.8M $23.9M $43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $529K $377K $428K -$156K $382K
Net Income to Company $19M $25.1M $35.4M $24.1M $43.1M
 
Minority Interest in Earnings $1.3M $1.5M $2.6M $1.5M $2.7M
Net Income to Common Excl Extra Items $19M $25.1M $35.4M $24.1M $43.1M
 
Basic EPS (Cont. Ops) $0.06 $0.07 $0.10 $0.07 $0.12
Diluted EPS (Cont. Ops) $0.06 $0.07 $0.10 $0.06 $0.12
Weighted Average Basic Share $297.8M $324.7M $328.8M $329.4M $330.7M
Weighted Average Diluted Share $301.2M $325.7M $329.2M $330.6M $331.2M
 
EBITDA $190.6M $234M $247.4M $245.6M $251M
EBIT $34.7M $63.8M $76.1M $71.3M $78.1M
 
Revenue (Reported) $329.8M $391.3M $410.1M $420.2M $431.9M
Operating Income (Reported) $34.7M $63.8M $76.1M $71.3M $78.1M
Operating Income (Adjusted) $34.7M $63.8M $76.1M $71.3M $78.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.5B $1.6B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.3B $1.3B $1.3B
Gross Profit $184.6M $261.7M $356.4M $358.6M $396.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $137M $125.7M $365.2M $24.7M --
Operating Expenses $55.7M $61.2M $65.9M $79.7M $87.6M
Operating Income $128.9M $200.5M $290.5M $278.9M $309.2M
 
Net Interest Expenses $209.5M $148.7M $183.1M $201.4M $200.6M
EBT. Incl. Unusual Items $65.4M $172.4M $487.3M $138M $161M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.2M $1.3M $660K $1.1M
Net Income to Company $63.4M $171.3M $486M $137.4M $159.9M
 
Minority Interest in Earnings $4.3M $11.4M $30.1M $9.7M $10.1M
Net Income to Common Excl Extra Items $63.4M $171.3M $486M $137.4M $159.9M
 
Basic EPS (Cont. Ops) $0.19 $0.50 $1.37 $0.37 $0.44
Diluted EPS (Cont. Ops) $0.18 $0.49 $1.37 $0.37 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $728.5M $876.5M $979.4M $977.6M $993M
EBIT $128.9M $200.5M $290.5M $278.9M $309.2M
 
Revenue (Reported) $1.2B $1.5B $1.6B $1.7B $1.7B
Operating Income (Reported) $128.9M $200.5M $290.5M $278.9M $309.2M
Operating Income (Adjusted) $128.9M $200.5M $290.5M $278.9M $309.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $942.6M $1.1B $1.2B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $801M $907.6M $946.9M $980.1M $980.6M
Gross Profit $141.6M $210.1M $267.3M $269M $298.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $75.3M $3M $347.4M $19.4M $50.7M
Operating Expenses $43.7M $47.3M $49.1M $58.8M $62.2M
Operating Income $97.9M $162.8M $218.2M $210.2M $236.4M
 
Net Interest Expenses $148.5M $112.7M $138.9M $151.9M $149.4M
EBT. Incl. Unusual Items $36.1M $46.1M $440.5M $102M $166.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1M $2M $567K $798K
Net Income to Company $34.8M $45.1M $438.5M $101.4M $165.4M
 
Minority Interest in Earnings $2.3M $2.7M $27.2M $6.8M $10.6M
Net Income to Common Excl Extra Items $34.8M $45.1M $438.5M $101.4M $165.4M
 
Basic EPS (Cont. Ops) $0.10 $0.12 $1.24 $0.28 $0.46
Diluted EPS (Cont. Ops) $0.10 $0.12 $1.23 $0.28 $0.46
Weighted Average Basic Share $891M $961.1M $986.5M $987.3M $992.1M
Weighted Average Diluted Share $895.7M $964.9M $991.1M $989.1M $994.7M
 
EBITDA $549.2M $670.3M $735M $733.8M $748.4M
EBIT $97.9M $162.8M $218.2M $210.2M $236.4M
 
Revenue (Reported) $942.6M $1.1B $1.2B $1.2B $1.3B
Operating Income (Reported) $97.9M $162.8M $218.2M $210.2M $236.4M
Operating Income (Adjusted) $97.9M $162.8M $218.2M $210.2M $236.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.2M $28.4M $30.2M $34.9M $35.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $285M $55.3M $98.9M $344.7M $437.7M
 
Property Plant And Equipment $200.9M $197.5M $194.1M $190.6M $187M
Long-Term Investments $600.2M $705.7M $775.5M $1B $981.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $188.1M $216.3M $197.5M $210M $197.5M
Total Assets $9.6B $10.8B $11B $11.4B $10.9B
 
Accounts Payable $111M $137M $153.2M $141.3M $115.1M
Accrued Expenses $44.8M $46M $46.7M $47.7M $52.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $430.6M $1B $270.6M $294.9M $780.6M
 
Long-Term Debt $5B $4.8B $5.4B $5.5B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6B $6.1B $6.4B $6.4B
 
Common Stock $3M $3.2M $3.3M $3.3M $3.3M
Other Common Equity Adj -$9.1M -$4.3M $8.3M $4.9M $3.6M
Common Equity $3.2B $3.4B $4.1B $3.9B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $880.7M $1.3B $840.1M $961.3M $1B
Total Equity $4.1B $4.8B $4.9B $5B $4.5B
 
Total Liabilities and Equity $9.6B $10.8B $11B $11.4B $10.9B
Cash and Short Terms $24.2M $28.4M $30.2M $34.9M $35.4M
Total Debt $5.2B $5.6B $5.7B $6B $6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.2M $29.9M $32.5M $35.6M $36.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $94M $15M $241.8M $315.6M $183M
 
Property Plant And Equipment $198.3M $194.9M $191.5M $187.9M $184.2M
Long-Term Investments $645.2M $782.5M $978.1M $970.8M $912.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $213.3M $209.7M $221.6M $197.5M --
Total Assets $10.4B $11.1B $11.4B $11.1B $10.6B
 
Accounts Payable $114.6M $135.9M $126M $119.2M --
Accrued Expenses $25.7M $26.1M $27.1M $28.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $569.3M $699.6M $676.5M $590.4M $650.5M
 
Long-Term Debt $5.4B $5.4B $5.6B $5.8B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.2B $6.4B $6.5B $6.5B
 
Common Stock $3.1M $3.3M $3.3M $3.3M $3.3M
Other Common Equity Adj -$6.6M $8.8M $8.4M $4.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $920.5M $907.5M $1.1B $876.5M
Total Equity $4.3B $4.9B $5.1B $4.6B $4.2B
 
Total Liabilities and Equity $10.4B $11.1B $11.4B $11.1B $10.6B
Cash and Short Terms $29.2M $29.9M $32.5M $35.6M $36.2M
Total Debt $5.7B $5.8B $5.9B $6B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69M $161M $92.6M $474.5M $95.9M
Depreciation & Amoritzation $618.6M $619.8M $679.6M $691.8M $695.5M
Stock-Based Compensation $19.6M $22.1M $27.5M $32.9M $32.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $653.7M $701.3M $901.5M $847.1M $917.9M
 
Capital Expenditures $174.1M $166.5M $236M $312.3M $271.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$510.2M -$1.3B -$1B -$303.5M -$317.4M
 
Dividends Paid (Ex Special Dividend) $423.6M $438M $488M $544.6M $563.3M
Special Dividend Paid
Long-Term Debt Issued $1.1B $513.1M -- -- $301.7M
Long-Term Debt Repaid -$725.8M -$301.1M -$2.7M -$24.7M -$153.6M
Repurchase of Common Stock $19.8M -- $49M $25.6M --
Other Financing Activities -$107.4M -$90.5M -$58.6M -$52.6M -$66.5M
Cash From Financing -$152.6M $612.5M $111.2M -$538.9M -$599.9M
 
Beginning Cash (CF) $24.2M $28.4M $30.2M $34.9M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $4.2M $1.8M $4.7M $561K
Ending Cash (CF) $15.1M $32.7M $32M $39.5M $36M
 
Levered Free Cash Flow $479.5M $534.8M $665.5M $534.7M $646.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19M $25.1M $35.4M $24.1M $43.1M
Depreciation & Amoritzation $155.9M $170.2M $171.2M $174.3M $172.9M
Stock-Based Compensation $6.2M $6.6M $7.1M $9.2M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $154.2M $206.7M $207.2M $235.2M $261.3M
 
Capital Expenditures $48.8M $70.2M $81M $74.3M $71.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$607.7M -$265.7M -$159.1M -$153.2M -$139.5M
 
Dividends Paid (Ex Special Dividend) $108.7M $124.6M $139.6M $141.2M $143.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $227.8M -- -- $339.1M --
Long-Term Debt Repaid $431K -$287K -$1.6M -$110.7M --
Repurchase of Common Stock -- $15.2M $25.5M -- $25M
Other Financing Activities -$17.3M -$9.7M -$17.9M -$31.1M --
Cash From Financing $446.7M $60.2M -$46M -$80.8M -$120.7M
 
Beginning Cash (CF) $29.2M $29.9M $32.5M $35.6M $36.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M $1.2M $2.1M $1.2M $1.1M
Ending Cash (CF) $22.4M $31.1M $34.5M $36.7M $37.4M
 
Levered Free Cash Flow $105.3M $136.4M $126.2M $160.9M $190M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.4M $171.3M $486M $137.4M $159.9M
Depreciation & Amoritzation $599.6M $676M $688.9M $698.7M $683.8M
Stock-Based Compensation $22M $25M $29.8M $36M $26.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $706.6M $864.1M $843.9M $874.1M $982M
 
Capital Expenditures $179.6M $201.7M $313.1M $283M $279.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$1.3B -$320M -$319.2M -$302.8M
 
Dividends Paid (Ex Special Dividend) $432.3M $475.9M $530.1M $561.3M $570.7M
Special Dividend Paid
Long-Term Debt Issued $881.1M -- -- $339.1M --
Long-Term Debt Repaid -$551.7M -$1.1M -$4M -$174.7M --
Repurchase of Common Stock -- $15.2M $59.4M $78K $25M
Other Financing Activities -$120.2M -$58.7M -$51.3M -$64.9M --
Cash From Financing $463.5M $406.9M -$521.4M -$551.8M -$678.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $662K $2.6M $3.1M $694K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $527M $662.4M $530.8M $591.1M $702.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34.8M $45.1M $438.5M $101.4M $165.4M
Depreciation & Amoritzation $451.4M $507.5M $516.8M $523.6M $512M
Stock-Based Compensation $17.5M $20.5M $22.8M $25.9M $19.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $517.7M $680.5M $622.9M $650M $714M
 
Capital Expenditures $122.1M $157.3M $234.4M $205.1M $213.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$955.8M -$916.5M -$225.5M -$241.2M -$226.6M
 
Dividends Paid (Ex Special Dividend) $325.2M $363.1M $405.2M $421.9M $429.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $526.6M -- -- $339.1M --
Long-Term Debt Repaid -$300.8M -$852K -$2.2M -$152.3M -$3.2M
Repurchase of Common Stock -- $15.2M $25.5M -- $25M
Other Financing Activities -$81.8M -$49.9M -$42.7M -$54.9M -$28.1M
Cash From Financing $443.2M $237.5M -$395.1M -$408M -$486.6M
 
Beginning Cash (CF) $99.9M $85.5M $92M $101.9M $104.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $1.5M $2.3M $686K $819K
Ending Cash (CF) $105M $87M $94.3M $102.6M $105.5M
 
Levered Free Cash Flow $395.6M $523.2M $388.5M $444.9M $500.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock