Financhill
Sell
50

UDR Quote, Financials, Valuation and Earnings

Last price:
$45.13
Seasonality move :
0.95%
Day range:
$44.83 - $45.42
52-week range:
$35.14 - $47.55
Dividend yield:
3.82%
P/E ratio:
178.16x
P/S ratio:
8.79x
P/B ratio:
4.34x
Volume:
1.4M
Avg. volume:
2.1M
1-year change:
19.06%
Market cap:
$14.7B
Revenue:
$1.7B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 7.72% 4% 17.56% 7.26% 2.73%
 
Cost of Revenues $1B $1.1B $1.2B $1.2B $1.3B
Gross Profit $214.6M $228M $331M $392.5M $417M
Gross Profit Margin 17.29% 17.67% 21.82% 24.12% 24.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.9M $57.5M $64.1M $69.9M $84.3M
Other Inc / (Exp) $136M $198M $20.7M $352.7M $21.9M
Operating Expenses $82.7M $92.4M $96M $105.6M $134.1M
Operating Income $132M $135.7M $235.1M $287M $282.9M
 
Net Interest Expenses $196.4M $171.2M $162.8M $163.1M $208M
EBT. Incl. Unusual Items $71.5M $162.4M $92.9M $476.6M $96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $1.4M $349K $2.1M $879K
Net Income to Company $69M $161M $92.6M $474.5M $95.9M
 
Minority Interest in Earnings -$4.7M -$11M -$5.7M -$30.1M -$6.3M
Net Income to Common Excl Extra Items $64.3M $150M $86.9M $444.4M $89.6M
 
Basic EPS (Cont. Ops) $0.20 $0.49 $0.26 $1.34 $0.26
Diluted EPS (Cont. Ops) $0.20 $0.48 $0.26 $1.34 $0.26
Weighted Average Basic Share $294.5M $300.3M $321.7M $328.8M $329.3M
Weighted Average Diluted Share $294.9M $301.7M $322.7M $329.1M $330.1M
 
EBITDA $892.9M $968.5M $935.3M $1.3B $1B
EBIT $274.2M $348.7M $255.8M $657.5M $304.8M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $132M $135.7M $235.1M $287M $282.9M
Operating Income (Adjusted) $274.2M $348.7M $255.8M $657.5M $304.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $302.4M $348.2M $399.7M $413.3M $422.7M
Revenue Growth (YoY) -0.8% 15.15% 14.78% 3.41% 2.29%
 
Cost of Revenues $251.1M $283.2M $301.7M $311M $308.5M
Gross Profit $51.3M $65M $97.9M $102.3M $114.2M
Gross Profit Margin 16.95% 18.66% 24.51% 24.75% 27.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $13.9M $16.8M $20.8M $25.5M
Other Inc / (Exp) $61.7M $122.7M $17.7M $5.3M $2.6M
Operating Expenses $20.2M $27.2M $25.6M $33.6M $41.5M
Operating Income $31.1M $37.8M $72.3M $68.7M $72.7M
 
Net Interest Expenses $63.6M $34.2M $43.2M $38M $80.5M
EBT. Incl. Unusual Items $29.2M $126.3M $46.8M $36.1M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $668K $156K -$683K $93K $312K
Net Income to Company $28.6M $126.1M $47.5M $36M -$5.5M
 
Minority Interest in Earnings -$2M -$8.7M -$2.9M -$3M $479K
Net Income to Common Excl Extra Items $26.5M $117.5M $44.5M $33M -$5M
 
Basic EPS (Cont. Ops) $0.09 $0.38 $0.13 $0.10 -$0.02
Diluted EPS (Cont. Ops) $0.09 $0.37 $0.13 $0.10 -$0.02
Weighted Average Basic Share $294.3M $310.3M $325.6M $328.6M $329.9M
Weighted Average Diluted Share $294.9M $312.7M $325.9M $328.6M $331.2M
 
EBITDA $240M $331.2M $262.1M $258.4M $228.6M
EBIT $91.7M $162.7M $90M $83.4M $56.8M
 
Revenue (Reported) $302.4M $348.2M $399.7M $413.3M $422.7M
Operating Income (Reported) $31.1M $37.8M $72.3M $68.7M $72.7M
Operating Income (Adjusted) $91.7M $162.7M $90M $83.4M $56.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.2B $1.2B $1.3B
Gross Profit $214.6M $228M $331M $392.5M $417M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.9M $57.5M $64.1M $69.9M $84.3M
Other Inc / (Exp) $136M $198M $20.7M $352.7M $21.9M
Operating Expenses $82.7M $92.4M $96M $105.6M $134.1M
Operating Income $132M $135.7M $235.1M $287M $282.9M
 
Net Interest Expenses $196.4M $171.2M $162.8M $163.1M $208M
EBT. Incl. Unusual Items $71.5M $162.4M $92.9M $476.6M $96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $1.4M $349K $2.1M $879K
Net Income to Company $69M $161M $92.6M $474.5M $95.9M
 
Minority Interest in Earnings -$4.7M -$11M -$5.7M -$30.1M -$6.3M
Net Income to Common Excl Extra Items $64.3M $150M $86.9M $444.4M $89.6M
 
Basic EPS (Cont. Ops) $0.20 $0.49 $0.25 $1.34 $0.25
Diluted EPS (Cont. Ops) $0.20 $0.48 $0.25 $1.34 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $892.9M $968.5M $938.3M $1.4B $1B
EBIT $274.2M $348.7M $258.8M $660.5M $304.8M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $132M $135.7M $235.1M $287M $282.9M
Operating Income (Adjusted) $274.2M $348.7M $258.8M $660.5M $304.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3B $1.5B $1.6B $1.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.2B $1.3B --
Gross Profit $228M $331M $392.5M $417M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.5M $64.1M $69.9M $84.3M --
Other Inc / (Exp) $198M $20.7M $352.7M $21.9M --
Operating Expenses $92.4M $96M $105.6M $134.1M --
Operating Income $135.7M $235.1M $287M $282.9M --
 
Net Interest Expenses $171.2M $162.8M $163.1M $208M --
EBT. Incl. Unusual Items $162.4M $92.9M $476.6M $96.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $349K $2.1M $879K --
Net Income to Company $161M $92.6M $474.5M $95.9M --
 
Minority Interest in Earnings -$11M -$5.7M -$30.1M -$6.3M --
Net Income to Common Excl Extra Items $150M $86.9M $444.4M $89.6M --
 
Basic EPS (Cont. Ops) $0.49 $0.25 $1.34 $0.25 --
Diluted EPS (Cont. Ops) $0.48 $0.25 $1.34 $0.25 --
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B --
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.3B --
 
EBITDA $968.5M $938.3M $1.4B $1B --
EBIT $348.7M $258.8M $660.5M $304.8M --
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.7B --
Operating Income (Reported) $135.7M $235.1M $287M $282.9M --
Operating Income (Adjusted) $348.7M $258.8M $660.5M $304.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $967K $1.2M $2.9M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $182.2M $55.3M $84.9M $263.7M $283.3M
 
Property Plant And Equipment $200.9M $197.5M $194.1M $190.6M $187M
Long-Term Investments $600.2M $702.5M $754.4M $952.9M $917.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $188.1M $216.3M $197.5M $210M $197.5M
Total Assets $9.6B $10.8B $11B $11.4B $10.9B
 
Accounts Payable $111M $137M $153.2M $141.3M $115.1M
Accrued Expenses $44.8M $46M $46.7M $47.7M $52.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $568.5M $645.7M $751.8M $848.9M $726.7M
 
Long-Term Debt $4.8B $5.2B $5.2B $5.4B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6B $6.1B $6.4B $6.4B
 
Common Stock $47.7M $47.9M $47.9M $47.9M $46.5M
Other Common Equity Adj -$9.1M -$4.3M $8.3M $4.9M $3.6M
Common Equity $3.2B $3.4B $4.1B $3.9B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $880.7M $1.3B $840.1M $961.3M $1B
Total Equity $4.1B $4.8B $4.9B $5B $4.5B
 
Total Liabilities and Equity $9.6B $10.8B $11B $11.4B $10.9B
Cash and Short Terms $1.4M $967K $1.2M $2.9M $1.3M
Total Debt $5B $5.4B $5.5B $5.8B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $967K $1.2M $2.9M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $182.2M $55.3M $84.9M $263.7M $283.3M
 
Property Plant And Equipment $200.9M $197.5M $194.1M $190.6M $187M
Long-Term Investments $600.2M $702.5M $754.4M $952.9M $917.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $188.1M $216.3M $197.5M $210M $197.5M
Total Assets $9.6B $10.8B $11B $11.4B $10.9B
 
Accounts Payable $111M $137M $153.2M $141.3M $115.1M
Accrued Expenses $44.8M $46M $46.7M $47.7M $52.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $568.5M $645.7M $751.8M $848.9M $726.7M
 
Long-Term Debt $4.8B $5.2B $5.2B $5.4B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6B $6.1B $6.4B $6.4B
 
Common Stock $47.7M $47.9M $47.9M $47.9M $46.5M
Other Common Equity Adj -$9.1M -$4.3M $8.3M $4.9M $3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $880.7M $1.3B $840.1M $961.3M $1B
Total Equity $4.1B $4.8B $4.9B $5B $4.5B
 
Total Liabilities and Equity $9.6B $10.8B $11B $11.4B $10.9B
Cash and Short Terms $1.4M $967K $1.2M $2.9M $1.3M
Total Debt $5B $5.4B $5.5B $5.8B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69M $161M $92.6M $474.5M $95.9M
Depreciation & Amoritzation $618.6M $619.8M $679.6M $691.8M $695.5M
Stock-Based Compensation $19.6M $22.1M $27.5M $32.9M $32.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $604.3M $664M $820.1M $832.7M $876.8M
 
Capital Expenditures $174.1M $166.5M $236M $312.3M $271.7M
Cash Acquisitions -$77.6M -$112.3M -$201.4M -$72.4M -$49.3M
Cash From Investing -$460.8M -$1.3B -$929.5M -$289.1M -$276.4M
 
Dividends Paid (Ex Special Dividend) -$423.6M -$438M -$488M -$544.6M -$563.3M
Special Dividend Paid
Long-Term Debt Issued $1.1B $513.1M -- -- $301.7M
Long-Term Debt Repaid -$725.8M -$301.1M -$2.7M -$24.7M -$153.6M
Repurchase of Common Stock -$19.8M -- -$49M -$25M --
Other Financing Activities -$107.4M -$90.5M -$58.6M -$52.6M -$66.5M
Cash From Financing -$152.6M $612.5M $111.2M -$538.9M -$599.9M
 
Beginning Cash (CF) $33.3M $24.2M $28.4M $30.2M $34.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $4.2M $1.8M $4.7M $561K
Ending Cash (CF) $24.2M $28.4M $30.2M $34.9M $35.4M
 
Levered Free Cash Flow $430.2M $497.4M $584.1M $520.3M $605.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.6M $126.1M $47.5M $36M -$5.5M
Depreciation & Amoritzation $148.2M $168.5M $172.1M $175M $171.8M
Stock-Based Compensation $4.5M $4.6M $7M $10.1M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $147.7M $180.8M $217.4M $219.1M $240.5M
 
Capital Expenditures $57.5M $44.4M $78.7M $77.9M $66.6M
Cash Acquisitions -$11.2M -$34.7M -$3.4M -$43.6M -$5M
Cash From Investing -$168.1M -$351M -$90.9M -$72.9M -$48.8M
 
Dividends Paid (Ex Special Dividend) -$107.1M -$112.8M -$124.9M -$139.4M -$141.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $354.5M -$13.5M -- -- -$37.4M
Long-Term Debt Repaid -$250.8M -$278K -$1.8M -$22.5M -$1.3M
Repurchase of Common Stock -- -- -$33.9M -- --
Other Financing Activities -$38.4M -$8.7M -$8.7M -$10M -$11.6M
Cash From Financing $20.4M $169.4M -$126.3M -$143.7M -$191.9M
 
Beginning Cash (CF) $24.2M $29.2M $29.9M $32.5M $35.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29K -$815K $299K $2.4M -$125K
Ending Cash (CF) $24.2M $28.4M $30.2M $34.9M $35.4M
 
Levered Free Cash Flow $90.2M $136.4M $138.7M $141.1M $173.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69M $161M $92.6M $474.5M $95.9M
Depreciation & Amoritzation $618.6M $619.8M $679.6M $691.8M $695.5M
Stock-Based Compensation $19.6M $22.1M $27.5M $32.9M $32.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $604.3M $664M $820.1M $832.7M $876.8M
 
Capital Expenditures $174.1M $166.5M $236M $312.3M $271.7M
Cash Acquisitions -$77.6M -$112.3M -$201.4M -$72.4M -$49.3M
Cash From Investing -$460.8M -$1.3B -$929.5M -$289.1M -$276.4M
 
Dividends Paid (Ex Special Dividend) -$423.6M -$438M -$488M -$544.6M -$563.3M
Special Dividend Paid
Long-Term Debt Issued $1.1B $513.1M -- -- $301.7M
Long-Term Debt Repaid -$725.8M -$301.1M -$2.7M -$24.7M -$153.6M
Repurchase of Common Stock -- -- -$49M -- --
Other Financing Activities -$107.4M -$90.5M -$58.6M -$52.6M -$66.5M
Cash From Financing -$152.6M $612.5M $111.2M -$538.9M -$599.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $4.2M $1.8M $4.7M $561K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $430.2M $497.4M $584.1M $520.3M $605.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $161M $92.6M $474.5M $95.9M --
Depreciation & Amoritzation $619.8M $679.6M $691.8M $695.5M --
Stock-Based Compensation $22.1M $27.5M $32.9M $32.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $664M $820.1M $832.7M $876.8M --
 
Capital Expenditures $166.5M $236M $312.3M $271.7M --
Cash Acquisitions -$112.3M -$201.4M -$72.4M -$49.3M --
Cash From Investing -$1.3B -$929.5M -$289.1M -$276.4M --
 
Dividends Paid (Ex Special Dividend) -$438M -$488M -$544.6M -$563.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $513.1M -- -- $301.7M --
Long-Term Debt Repaid -$301.1M -$2.7M -$24.7M -$153.6M --
Repurchase of Common Stock -- -$49M -$25M -- --
Other Financing Activities -$90.5M -$58.6M -$52.6M -$66.5M --
Cash From Financing $612.5M $111.2M -$538.9M -$599.9M --
 
Beginning Cash (CF) $124.1M $113.9M $122.2M $136.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $1.8M $4.7M $561K --
Ending Cash (CF) $128.3M $115.7M $126.9M $137.3M --
 
Levered Free Cash Flow $497.4M $584.1M $520.3M $605.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
69
AJINY alert for Apr 1

Ajinomoto [AJINY] is down 2.15% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
62
AGX alert for Apr 1

Argan [AGX] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock