Financhill
Sell
50

CPT Quote, Financials, Valuation and Earnings

Last price:
$108.47
Seasonality move :
0.34%
Day range:
$107.77 - $109.18
52-week range:
$97.17 - $126.55
Dividend yield:
3.87%
P/E ratio:
43.91x
P/S ratio:
7.49x
P/B ratio:
2.55x
Volume:
405.7K
Avg. volume:
1.5M
1-year change:
-6.75%
Market cap:
$11.6B
Revenue:
$1.6B
EPS (TTM):
$2.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.4B $1.5B $1.6B
Revenue Growth (YoY) 1.53% 9.26% 23.88% 8.06% 0.59%
 
Cost of Revenues $790.1M $868.6M $1.1B $1.2B $1.2B
Gross Profit $266.1M $285.5M $323.4M $385.8M $372.7M
Gross Profit Margin 25.2% 24.74% 22.62% 24.97% 23.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.3M $184.2M $513.6M $222.9M $1.9M
Operating Expenses $53.6M $59.4M $60.4M $62.5M $72.4M
Operating Income $212.5M $226.1M $263M $323.3M $300.4M
 
Net Interest Expenses -- $96M $112.1M $132M $128.5M
EBT. Incl. Unusual Items $130.6M $314.3M $664.5M $414.2M $173.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.9M $3M $3.7M $2.9M
Net Income to Company $128.6M $312.4M $661.5M $410.6M $170.8M
 
Minority Interest in Earnings $4.7M $8.5M $7.9M $7.2M $7.5M
Net Income to Common Excl Extra Items $128.3M $311.8M $660.5M $409.9M $170.5M
 
Basic EPS (Cont. Ops) $1.24 $2.97 $6.07 $3.71 $1.50
Diluted EPS (Cont. Ops) $1.24 $2.96 $6.03 $3.70 $1.50
Weighted Average Basic Share $99.4M $102M $107.6M $108.7M $108.5M
Weighted Average Diluted Share $99.4M $102.8M $108.4M $109.4M $108.5M
 
EBITDA $579.7M $646.8M $840.1M $898.1M $882.4M
EBIT $212.5M $226.1M $263M $323.3M $300.4M
 
Revenue (Reported) $1.1B $1.2B $1.4B $1.5B $1.6B
Operating Income (Reported) $212.5M $226.1M $263M $323.3M $300.4M
Operating Income (Adjusted) $212.5M $226.1M $263M $323.3M $300.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $297.8M $374.8M $391.6M $389.7M $398M
Revenue Growth (YoY) 10.34% 25.84% 4.49% -0.49% 2.13%
 
Cost of Revenues $229.3M $299M $292.8M $299.6M $315M
Gross Profit $68.5M $75.8M $98.8M $90.1M $83M
Gross Profit Margin 23% 20.22% 25.23% 23.11% 20.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.5M -- -- -$41M --
Operating Expenses $15M $14M $15.5M $18.8M $19.6M
Operating Income $53.5M $61.8M $83.3M $71.2M $63.4M
 
Net Interest Expenses -- $29.5M $32.7M $32.2M $34.7M
EBT. Incl. Unusual Items $31.1M $32.3M $50.6M -$1.9M $114.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $480K $737K $752K $390K $780K
Net Income to Company $30.6M $31.6M $49.8M -$2.3M $113.6M
 
Minority Interest in Earnings $1.1M $1.7M $1.9M $1.9M $4.6M
Net Income to Common Excl Extra Items $30.6M $31.5M $49.8M -$2.3M $113.3M
 
Basic EPS (Cont. Ops) $0.29 $0.27 $0.44 -$0.04 $1.00
Diluted EPS (Cont. Ops) $0.29 $0.27 $0.44 -$0.04 $1.00
Weighted Average Basic Share $103.1M $108.5M $108.7M $108.4M $108.5M
Weighted Average Diluted Share $103.2M $108.5M $108.7M $108.4M $108.6M
 
EBITDA $165M $220.7M $227.6M $217.1M $222.9M
EBIT $53.5M $61.8M $83.3M $71.2M $63.4M
 
Revenue (Reported) $297.8M $374.8M $391.6M $389.7M $398M
Operating Income (Reported) $53.5M $61.8M $83.3M $71.2M $63.4M
Operating Income (Adjusted) $53.5M $61.8M $83.3M $71.2M $63.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.5B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $839.7M $1.1B $1.2B $1.2B $1.2B
Gross Profit $272.3M $309.8M $381.1M $376.6M $363.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.6M $691.1M $46.4M $178.4M --
Operating Expenses $57.7M $59.5M $62.6M $69.4M $78.2M
Operating Income $214.6M $250.4M $318.4M $307.2M $285.3M
 
Net Interest Expenses $23.3M $106.7M $127.5M $129.9M $135.5M
EBT. Incl. Unusual Items $126.7M $834.7M $237.4M $355.7M $282.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.8M $3.5M $3.3M $3.1M
Net Income to Company $124.9M $831.9M $233.8M $352.4M $279.5M
 
Minority Interest in Earnings $4.7M $11.1M $7.2M $7.5M $10.4M
Net Income to Common Excl Extra Items $124.7M $830.6M $233.5M $351.9M $279M
 
Basic EPS (Cont. Ops) $1.19 $7.66 $2.08 $3.17 $2.47
Diluted EPS (Cont. Ops) $1.19 $7.60 $2.08 $3.16 $2.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $610.7M $796.6M $895.6M $888.7M $891.6M
EBIT $214.6M $250.4M $318.4M $307.2M $285.3M
 
Revenue (Reported) $1.1B $1.4B $1.5B $1.6B $1.6B
Operating Income (Reported) $214.6M $250.4M $318.4M $307.2M $285.3M
Operating Income (Adjusted) $214.6M $250.4M $318.4M $307.2M $285.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $847M $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $640.7M $824M $868.5M $887.9M $920.4M
Gross Profit $206.3M $229.7M $288.6M $278.7M $269.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.7M $513.6M $46.4M $1.9M $47.3M
Operating Expenses $44.4M $44.5M $46.8M $53.7M $59.5M
Operating Income $161.9M $185.1M $241.9M $225M $209.8M
 
Net Interest Expenses $23.3M $82.5M $99.1M $96.4M $103.3M
EBT. Incl. Unusual Items $95.8M $616.3M $189.1M $130.6M $239.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.2M $2.8M $2.4M $2.6M
Net Income to Company $94.5M $614M $186.4M $128.2M $236.9M
 
Minority Interest in Earnings $3.5M $6.1M $5.4M $5.6M $8.5M
Net Income to Common Excl Extra Items $94.4M $613.1M $186.1M $128M $236.4M
 
Basic EPS (Cont. Ops) $0.90 $5.63 $1.66 $1.13 $2.10
Diluted EPS (Cont. Ops) $0.90 $5.58 $1.66 $1.13 $2.10
Weighted Average Basic Share $303.3M $321.9M $325.9M $325.5M $325.7M
Weighted Average Diluted Share $303.6M $324.4M $326.7M $325.6M $326.6M
 
EBITDA $466.1M $614.9M $671.7M $661.6M $670.7M
EBIT $161.9M $185.1M $241.9M $225M $209.8M
 
Revenue (Reported) $847M $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $161.9M $185.1M $241.9M $225M $209.8M
Operating Income (Adjusted) $161.9M $185.1M $241.9M $225M $209.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $424.5M $619M $17.4M $268M $32.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.2M $18.7M $13.4M $11.9M $9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $444.7M $637.6M $30.8M $280M $41.2M
 
Property Plant And Equipment $9.2M $6.9M $6M $4.4M $2.5M
Long-Term Investments $19M $13.7M -- $11.6M $21.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $216.3M $234.4M $229.4M $244.2M $234.8M
Total Assets $7.2B $8B $9.3B $9.4B $8.9B
 
Accounts Payable $175.6M $191.7M $211.4M $222.6M $215.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $322.2M $733.4M $657.1M $966.1M $407.3M
 
Long-Term Debt $3.2B $2.8B $3.4B $3.2B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.7B $4.3B $4.3B $4.1B
 
Common Stock $1.1M $1.1M $1.2M $1.2M $1.2M
Other Common Equity Adj -$5.4M -$3.7M -$1.8M -$1.3M $974K
Common Equity $3.4B $4.2B $5B $5B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71.7M $68.8M $70.3M $71M $72M
Total Equity $3.5B $4.3B $5.1B $5.1B $4.7B
 
Total Liabilities and Equity $7.2B $8B $9.3B $9.4B $8.9B
Cash and Short Terms $424.5M $619M $17.4M $268M $32.2M
Total Debt $3.2B $3.2B $3.7B $3.7B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $433.5M $68.4M $23M $42.3M $37.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.7M $13.3M $12.1M $9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $452.2M $81.7M $35M $51.3M $46.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $17.8M -- -- $28.9M $24.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $252.1M $231.6M $237.6M $262.3M --
Total Assets $7.7B $9.4B $9.2B $8.9B $9.1B
 
Accounts Payable $191.6M $212.6M $211.8M $221.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $366.8M $441.4M $450.3M $466.2M $1.3B
 
Long-Term Debt $3.2B $3.3B $3.4B $3.5B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.3B $4.3B $4.1B $4.4B
 
Common Stock $1.1M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$4.3M -$2.6M -$699K $641K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $65.1M $70.4M $70.7M $71.7M $75.5M
Total Equity $4B $5.1B $4.9B $4.8B $4.6B
 
Total Liabilities and Equity $7.7B $9.4B $9.2B $8.9B $9.1B
Cash and Short Terms $433.5M $68.4M $23M $42.3M $37.3M
Total Debt $3.2B $3.7B $3.7B $3.5B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $128.6M $312.4M $661.5M $410.6M $170.8M
Depreciation & Amoritzation $367.2M $420.7M $577M $574.8M $582M
Stock-Based Compensation $13.9M $15.4M $12.8M $14.5M $15.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $519.3M $577.5M $744.7M $795M $774.9M
 
Capital Expenditures $434.7M $432.7M $453.8M $416.5M $397.5M
Cash Acquisitions -- -- $1.1B -- --
Cash From Investing -$429.6M -$804.4M -$1.5B -$127.1M -$285.2M
 
Dividends Paid (Ex Special Dividend) $333.4M $343M $396.8M $434.9M $451M
Special Dividend Paid
Long-Term Debt Issued $1.1B -- $1.1B $1.8B $982M
Long-Term Debt Repaid -$502M -- -$1.1B -$1.8B -$1.2B
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities $1.9M $5.2M -$2M -$825K $1.5M
Cash From Financing $307.3M $421.4M $109.9M -$417.2M -$725.5M
 
Beginning Cash (CF) $424.5M $619M $17.4M $268M $32.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $397M $194.4M -$601.5M $250.6M -$235.8M
Ending Cash (CF) $821.6M $813.4M -$584.1M $518.7M -$203.6M
 
Levered Free Cash Flow $84.6M $144.7M $290.9M $378.4M $377.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.6M $31.6M $49.8M -$2.3M $113.6M
Depreciation & Amoritzation $111.5M $158.9M $144.4M $145.8M $159.5M
Stock-Based Compensation $3.7M $3.2M $3.8M $3.8M $4.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $192.4M $245.9M $236.3M $261.6M $250.9M
 
Capital Expenditures $92.2M $95.5M $103M $99.9M $116.6M
Cash Acquisitions -- $1.1B -- -- --
Cash From Investing -$272.8M -$1.2B -$101M -$95.6M -$5.1M
 
Dividends Paid (Ex Special Dividend) $86.7M $103.6M $110.4M $113.5M $116M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80M $258M $138M --
Long-Term Debt Repaid -- -$130M -$288M -$250M --
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities $739K -$9M -$795K -$44K --
Cash From Financing $134.7M -$162.6M -$141.2M -$225.6M -$253.1M
 
Beginning Cash (CF) $433.5M $68.4M $23M $42.3M $37.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.2M -$10.2M -$5.9M -$59.6M -$7.2M
Ending Cash (CF) $487.8M $58.2M $17.1M -$17.2M $30.1M
 
Levered Free Cash Flow $100.2M $150.4M $133.4M $161.6M $134.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $124.9M $831.9M $233.8M $352.4M $279.5M
Depreciation & Amoritzation $396.1M $546.3M $577.1M $581.5M $606.3M
Stock-Based Compensation $15.9M $12.9M $14M $14.4M $17.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $542.1M $718M $771.2M $814.5M $782.2M
 
Capital Expenditures $418.6M $494.8M $406.6M $427.7M $399M
Cash Acquisitions -- $1.1B -- -- --
Cash From Investing -$887.3M -$1.4B -$348.8M -$82.5M -$567.8M
 
Dividends Paid (Ex Special Dividend) $339.3M $381.2M $428M $447.9M $459M
Special Dividend Paid
Long-Term Debt Issued $39.7M $640M $1.6B $1.3B --
Long-Term Debt Repaid -- -$640M -$1.7B -$1.5B --
Repurchase of Common Stock -- -- -- $50M $50M
Other Financing Activities $5.2M -$1.7M $974K $60K --
Cash From Financing $185.2M $313.6M -$467.8M -$712.6M -$219.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160M -$365.1M -$45.4M $19.4M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $123.5M $223.1M $364.5M $386.8M $383.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.5M $614M $186.4M $128.2M $236.9M
Depreciation & Amoritzation $304.2M $429.7M $429.9M $436.5M $460.8M
Stock-Based Compensation $12.1M $9.7M $10.9M $10.8M $12.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $436M $576.5M $603M $622.5M $629.8M
 
Capital Expenditures $284.4M $346.5M $299.2M $310.4M $311.9M
Cash Acquisitions -- $1.1B -- -- --
Cash From Investing -$755.8M -$1.3B -$240.7M -$196M -$478.6M
 
Dividends Paid (Ex Special Dividend) $255.1M $293.2M $324.4M $337.5M $345.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $640M $1.2B $654M $1.1B
Long-Term Debt Repaid -- -$640M -$1.2B -$920M -$766M
Repurchase of Common Stock -- -- -- $50M $50M
Other Financing Activities $4.3M -$2.5M $438K $1.3M -$417K
Cash From Financing $328.7M $221M -$356.8M -$652.2M -$146.1M
 
Beginning Cash (CF) $1.2B $1.3B $79.1M $245.2M $119.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M -$550.6M $5.5M -$225.7M $5.1M
Ending Cash (CF) $1.2B $732M $84.6M $19.5M $124.7M
 
Levered Free Cash Flow $151.6M $230.1M $303.7M $312.1M $317.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock