Financhill
Buy
65

VLVCY Quote, Financials, Valuation and Earnings

Last price:
$7.31
Seasonality move :
3.59%
Day range:
$7.31 - $7.31
52-week range:
$3.26 - $7.66
Dividend yield:
0%
P/E ratio:
95.74x
P/S ratio:
0.29x
P/B ratio:
0.71x
Volume:
--
Avg. volume:
3K
1-year change:
68.71%
Market cap:
$10.8B
Revenue:
$37.9B
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.6B $32.9B $32.6B $37.6B $37.9B
Revenue Growth (YoY) -1.45% 15.06% -0.7% 15.31% 0.63%
 
Cost of Revenues $24.2B $26.6B $27.4B $31.1B $31.4B
Gross Profit $4.3B $6.2B $5.2B $6.5B $6.4B
Gross Profit Margin 15.08% 18.89% 15.93% 17.28% 17%
 
R&D Expenses $730.8M $870.9M $572.3M $633.6M $764M
Selling, General & Admin $2.6B $3.3B $3.2B $3.6B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2B $3.9B $3.5B $4B $4B
Operating Income $1.1B $2.4B $1.7B $2.5B $2.4B
 
Net Interest Expenses $143.9M $177.5M $100.7M $80.1M $119.1M
EBT. Incl. Unusual Items $1.1B $2.3B $1.6B $2.5B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191M $533.9M $376.7M $640M $641.7M
Net Income to Company $925.2M $2.4B $2.2B $1.9B $2.1B
 
Minority Interest in Earnings $212.3M $190M $140.9M $95.4M $50.4M
Net Income to Common Excl Extra Items $846.1M $1.7B $1.7B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $0.42 $1.10 $1.03 $0.83 $0.98
Diluted EPS (Cont. Ops) $0.42 $1.10 $1.03 $0.83 $0.98
Weighted Average Basic Share $1.5B $1.3B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.3B $1.5B $1.5B $1.5B
 
EBITDA $2.7B $4.1B $3.3B $4.1B $4.6B
EBIT $1.1B $2.4B $1.7B $2.5B $2.4B
 
Revenue (Reported) $28.6B $32.9B $32.6B $37.6B $37.9B
Operating Income (Reported) $1.1B $2.4B $1.7B $2.5B $2.4B
Operating Income (Adjusted) $1.1B $2.4B $1.7B $2.5B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $7.5B $8.5B $8.9B $9.1B
Revenue Growth (YoY) -- 11.22% 13.23% 4.57% 2.02%
 
Cost of Revenues $5.4B $6.3B $6.9B $7.2B $7.3B
Gross Profit $1.6B $1.2B $1.6B $1.7B $1.7B
Gross Profit Margin 22.71% 15.91% 18.37% 19.4% 19.16%
 
R&D Expenses $300.9M $162.7M $161.2M $227.5M $318.2M
Selling, General & Admin $867.2M $760M $880.6M $923.4M $763.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $922.8M $1B $1.2B $1.1B
Operating Income $499.7M $273.1M $522.3M $576.6M $658.6M
 
Net Interest Expenses $27.4M $35.5M $17.6M $36.9M $47.6M
EBT. Incl. Unusual Items $358M $320.4M $593M $573.2M $632M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.6M $118.7M $139M $162.9M $176.7M
Net Income to Company -- $150.4M $398.7M $548.8M $630M
 
Minority Interest in Earnings -$12.2M $31.5M $20.2M $14.2M -$71.9M
Net Income to Common Excl Extra Items $253.2M $63M $297.7M $418M $474M
 
Basic EPS (Cont. Ops) $0.17 $0.02 $0.19 $0.27 $0.37
Diluted EPS (Cont. Ops) $0.17 $0.02 $0.19 $0.27 $0.37
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $852.9M $652.6M $910.1M $1B $1.3B
EBIT $435.1M $273.1M $522.3M $576.6M $658.6M
 
Revenue (Reported) $7B $7.5B $8.5B $8.9B $9.1B
Operating Income (Reported) $499.7M $273.1M $522.3M $576.6M $658.6M
Operating Income (Adjusted) $435.1M $273.1M $522.3M $576.6M $658.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $30.9B $37.2B $37.7B $36.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $25.4B $30.9B $30.4B $31.3B
Gross Profit -- $5.5B $6.3B $7.2B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $712.5M $661.5M $859.4M $1.9B
Selling, General & Admin -- $3.1B $3.6B $3.6B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $3.8B $4.2B $4.5B $5.3B
Operating Income -- $1.7B $2B $2.8B $293.6M
 
Net Interest Expenses $177.8M $236.6M $76.2M $206M $128.3M
EBT. Incl. Unusual Items -- $1.8B $2.2B $2.6B $274.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $478.3M $472M $703.2M $151.1M
Net Income to Company -- -- $1.7B $2.2B $219.2M
 
Minority Interest in Earnings -$177M $162.3M $112.2M $87.3M -$170M
Net Income to Common Excl Extra Items -- $1.9B $1.3B $1.6B -$56.7M
 
Basic EPS (Cont. Ops) -- $1.13 $0.78 $1.02 $0.08
Diluted EPS (Cont. Ops) -- $1.13 $0.78 $1.02 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $3.3B $3.6B $4.7B $2.7B
EBIT -- $1.7B $2B $2.8B $293.6M
 
Revenue (Reported) -- $30.9B $37.2B $37.7B $36.9B
Operating Income (Reported) -- $1.7B $2B $2.8B $293.6M
Operating Income (Adjusted) -- $1.7B $2B $2.8B $293.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.9B $22.7B $27.4B $27.4B $26.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7B $18.6B $22.5B $22.2B $22.5B
Gross Profit $5.2B $4.1B $4.8B $5.2B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $564.6M $535.7M $638.3M $1.7B
Selling, General & Admin $2.4B $2.3B $2.7B $2.7B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $2.9B $3.2B $3.3B $4.2B
Operating Income $1.8B $1.2B $1.6B $1.9B -$129.3M
 
Net Interest Expenses $177.8M $185M $54.9M $136M $98.2M
EBT. Incl. Unusual Items $1.8B $1.3B $1.9B $2B -$301.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372.7M $359.4M $447.9M $511.1M $20.5M
Net Income to Company -- $1.9B $1.4B $1.7B -$160.5M
 
Minority Interest in Earnings -$177M $105.4M $74.8M $66.4M -$154.6M
Net Income to Common Excl Extra Items $1.2B $1.5B $1B $1.3B -$273.5M
 
Basic EPS (Cont. Ops) $0.95 $0.91 $0.63 $0.82 -$0.08
Diluted EPS (Cont. Ops) $0.94 $0.91 $0.63 $0.82 -$0.08
Weighted Average Basic Share $4B $4.5B $4.5B $4.5B $4.5B
Weighted Average Diluted Share $4.1B $4.5B $4.5B $4.5B $4.5B
 
EBITDA $3.4B $2.4B $2.8B $3.5B $1.7B
EBIT $2.1B $1.2B $1.6B $1.9B -$129.3M
 
Revenue (Reported) $23.9B $22.7B $27.4B $27.4B $26.5B
Operating Income (Reported) $1.8B $1.2B $1.6B $1.9B -$129.3M
Operating Income (Adjusted) $2.1B $1.2B $1.6B $1.9B -$129.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.5B $7.6B $6.5B $5.8B $5.1B
Short Term Investments $987.6M $883.8M $327.6M $985.2M --
Accounts Receivable, Net $1.8B $2.3B $2.5B $1.9B $2.1B
Inventory $4.3B $4B $4.5B $5.7B $5.7B
Prepaid Expenses $280.7M $500.6M $557.1M $949.6M $628.7M
Other Current Assets $1.1B $1.2B $1.6B $2B $1.3B
Total Current Assets $16.9B $15.7B $15.3B $15.6B $14.4B
 
Property Plant And Equipment $7.5B $7.9B $7.4B $8.3B $9.7B
Long-Term Investments $1.8B $1.6B $2.4B $2.9B $2.1B
Goodwill -- -- -- -- --
Other Intangibles $4.5B $4.8B $5.5B $7.2B $7.6B
Other Long-Term Assets $402.7M $516.2M $368.5M $328.7M $383.2M
Total Assets $33.1B $32.4B $32.7B $36.5B $36.7B
 
Accounts Payable $5.7B $5.3B $6.6B $6.2B $5.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $141.7M $161.6M -- -- --
Other Current Liabilities $1.4B $1.3B $1B $1.1B $1.8B
Total Current Liabilities $15.4B $13.9B $14.3B $16B $15.3B
 
Long-Term Debt $3.9B $2.9B $3B $2.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $24.5B $22B $21.5B $23.6B $23.8B
 
Common Stock $6.2M $6.7M $5.9M $6.1M $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $10B $10.9B $12.5B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $477.9M $319.7M $408.2M $428.8M
Total Equity $8.6B $10.4B $11.3B $12.9B $12.9B
 
Total Liabilities and Equity $33.1B $32.4B $32.7B $36.5B $36.7B
Cash and Short Terms $8.5B $7.6B $6.5B $5.8B $5.1B
Total Debt $4B $3.1B $3.3B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $5.3B $4.9B $4.3B $5.4B
Short Term Investments -- $798.7M -- $56M --
Accounts Receivable, Net -- $1.9B $1.9B $2.4B $2.5B
Inventory -- $4.4B $5.5B $7.8B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.2B $2.3B $1.3B --
Total Current Assets -- $13.1B $14.8B $16.3B $17B
 
Property Plant And Equipment -- $6.8B $7.9B $9.6B $10.5B
Long-Term Investments -- $2.5B $1.7B $2.7B $2.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $417.1M $318.5M $394.1M --
Total Assets -- $28.4B $32B $38.1B $39.9B
 
Accounts Payable -- $5.1B $5.7B $6.5B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $183.8M --
Other Current Liabilities -- $3.4B $3.8B $3.4B --
Total Current Liabilities -- $12.2B $14.6B $16.9B $16.3B
 
Long-Term Debt -- $2.8B $2.4B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities -- $18B $20.2B $24B $24.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $340.3M $377.9M $461.3M $311M
Total Equity -- $10.4B $11.8B $14.1B $15.5B
 
Total Liabilities and Equity -- $28.4B $32B $38.1B $39.9B
Cash and Short Terms -- $5.3B $4.9B $4.3B $5.4B
Total Debt -- $3B $3B $3.8B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $925.2M $2.4B $2.2B $1.9B $2.1B
Depreciation & Amoritzation $1.6B $1.2B $1.1B $1.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$232.2M $331.4M -$76.7M $447.4M -$131.1M
Change in Inventories -$49.3M $424.4M -$726.1M -$1.1B -$260.8M
Cash From Operations $3.7B $3.5B $3.3B $4B $4.5B
 
Capital Expenditures $2B $2.7B $3.2B $3.7B $4.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3B -$4B -$3.9B -$4.9B -$4.4B
 
Dividends Paid (Ex Special Dividend) -- $1.2B -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $184.5M $628.1M $516.7M $574.4M
Long-Term Debt Repaid -$651.2M -$1.5B -$622.2M -$417.5M -$934.3M
Repurchase of Common Stock -- -- -- -- $18M
Other Financing Activities -$555.8M $201.5M $573.9M -$595.1M $939.1M
Cash From Financing -$90.6M $95.3M $491M -$494.6M $559.6M
 
Beginning Cash (CF) $7.5B $6.9B $6.2B $4.8B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $78.4M $146M -$1.5B $805.1M
Ending Cash (CF) $8.2B $7.5B $6.6B $3.2B $6.1B
 
Levered Free Cash Flow $1.7B $760.4M $146.9M $348.7M $221.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $150.4M $398.7M $548.8M $630M
Depreciation & Amoritzation -- $378.3M $377.3M $434.1M $660.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$135.6M $405.4M $31.4M -$382M
Change in Inventories -- -$389.1M -$412.4M $273.4M $322.2M
Cash From Operations -- $1.3B $921.8M $872.7M $322.8M
 
Capital Expenditures $545M $655.8M $681.7M $869M $967.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$957.7M -$726.5M -$911.3M -$767.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9M -$42.2M -$11.2M $12.9M --
Long-Term Debt Repaid -$65.1M -$2.3M -$29.7M -$78.2M --
Repurchase of Common Stock -- -- -- $18M $608.1K
Other Financing Activities $131.3M -$178.4M $11M $416.9M --
Cash From Financing -- -$311.4M -$28.1M $318.6M -$80.2M
 
Beginning Cash (CF) -- $4.5B $4.9B $4.2B $5.4B
Foreign Exchange Rate Adjustment -- -$3.8M -$43.6M $8.7M -$42.7M
Additions / Reductions -- $73.2M $123.7M $288.6M -$567.3M
Ending Cash (CF) -- $4.6B $4.9B $4.5B $4.8B
 
Levered Free Cash Flow -$770.8M $690.3M $240.1M $3.7M -$644.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.7B $2.2B $219.2M
Depreciation & Amoritzation -- -- $1.5B $2B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$74.3M -$380M $72.8M
Change in Inventories -- -- -$991.1M -$1.9B $1.6B
Cash From Operations -- -- $4B $3.7B $4.4B
 
Capital Expenditures $1.8B $2.7B $3.9B $3.9B $4.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.5B -$4.3B -$3.8B
 
Dividends Paid (Ex Special Dividend) -- -- $83.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- $601.9M $310.5M $801.9M --
Long-Term Debt Repaid -- -$1.1B -$436.6M -$942.3M --
Repurchase of Common Stock -- -- -- $18M $22.3M
Other Financing Activities -- -$305M $1B -$39.3M --
Cash From Financing -- -- $870.5M -$208.6M $234.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $321.5M -$916M $694.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $73.4M -$216.6M $36M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $1.9B $1.4B $1.7B -$160.5M
Depreciation & Amoritzation -- $1.2B $1.2B $1.5B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $392.3M $394.5M -$429.1M -$224.2M
Change in Inventories -- -$864.1M -$1.1B -$2B -$111.9M
Cash From Operations -- $1.7B $2.3B $2B $1.9B
 
Capital Expenditures $1.8B $2B $2.8B $3B $3.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.2B -$3.7B -$3.2B -$2.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $393.9K --
Long-Term Debt Issued $182.6M $600M $282.4M $567.7M $1.1B
Long-Term Debt Repaid -$909.7M -$522.7M -$337M -$861.8M -$739.1M
Repurchase of Common Stock -- -- -- $18M $22.2M
Other Financing Activities $495.1M -$11.4M $415M $970.9M $119.7M
Cash From Financing -- -$15.7M $365.1M $646.9M $317.7M
 
Beginning Cash (CF) -- $14.9B $14.5B $11.4B $16B
Foreign Exchange Rate Adjustment -- $290.9M $16.1M $71.3M -$249.3M
Additions / Reductions -- -$1.2B -$1B -$463.4M -$580.5M
Ending Cash (CF) -- $14B $13.5B $11B $15.2B
 
Levered Free Cash Flow -$1.8B -$369.6M -$442.7M -$1B -$1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock