Financhill
Buy
53

ALV Quote, Financials, Valuation and Earnings

Last price:
$118.31
Seasonality move :
3.18%
Day range:
$118.43 - $121.45
52-week range:
$75.49 - $129.54
Dividend yield:
2.61%
P/E ratio:
12.37x
P/S ratio:
0.88x
P/B ratio:
3.57x
Volume:
607.5K
Avg. volume:
595.2K
1-year change:
23.29%
Market cap:
$9.1B
Revenue:
$10.4B
EPS (TTM):
$9.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.2B $8.8B $10.5B $10.4B
Revenue Growth (YoY) -12.88% 10.51% 7.44% 18.47% -0.81%
 
Cost of Revenues $6.2B $6.8B $7.5B $8.7B $8.5B
Gross Profit $1.2B $1.5B $1.4B $1.8B $1.9B
Gross Profit Margin 16.75% 17.8% 15.4% 17.02% 18.16%
 
R&D Expenses $376M $368M $370M $401M $372M
Selling, General & Admin $389M $432M $437M $498M $530M
Other Inc / (Exp) -$23M -$4M -$2M $2M -$9M
Operating Expenses $865M $787M $796M $887M $889M
Operating Income $382M $678M $566M $896M $998M
 
Net Interest Expenses $68M $60M $60M $93M $108M
EBT. Incl. Unusual Items $291M $614M $603M $612M $875M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103M $177M $178M $123M $227M
Net Income to Company $188M $437M $425M $489M $648M
 
Minority Interest in Earnings -$1M $2M $2M $1M $1M
Net Income to Common Excl Extra Items $187M $437M $425M $489M $648M
 
Basic EPS (Cont. Ops) $2.14 $4.97 $4.86 $5.74 $8.05
Diluted EPS (Cont. Ops) $2.14 $4.96 $4.85 $5.73 $8.03
Weighted Average Basic Share $87.3M $87.5M $87.1M $85M $80.2M
Weighted Average Diluted Share $87.5M $87.7M $87.2M $85.2M $80.4M
 
EBITDA $735M $1.1B $929M $1.3B $1.4B
EBIT $364M $678M $566M $896M $998M
 
Revenue (Reported) $7.4B $8.2B $8.8B $10.5B $10.4B
Operating Income (Reported) $382M $678M $566M $896M $998M
Operating Income (Adjusted) $364M $678M $566M $896M $998M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.3B $2.6B $2.6B $2.7B
Revenue Growth (YoY) -9.34% 24.64% 12.77% -1.58% 5.91%
 
Cost of Revenues $1.5B $1.9B $2.1B $2.1B $2.2B
Gross Profit $299M $384M $464M $460M $522M
Gross Profit Margin 16.19% 16.68% 17.87% 18% 19.29%
 
R&D Expenses $98M $106M $107M $96M $117M
Selling, General & Admin $101M $105M $118M $129M $137M
Other Inc / (Exp) $1M -$5M -$10M -$5M --
Operating Expenses $199M $211M $225M $226M $253M
Operating Income $100M $173M $239M $234M $269M
 
Net Interest Expenses $14M $15M $24M $27M $25M
EBT. Incl. Unusual Items $87M $153M $201M $197M $240M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $47M $67M $58M $65M
Net Income to Company $59M $105M $135M $138M $175M
 
Minority Interest in Earnings -- $1M -- -- --
Net Income to Common Excl Extra Items $60M $106M $134M $138M $175M
 
Basic EPS (Cont. Ops) $0.69 $1.21 $1.58 $1.74 $2.29
Diluted EPS (Cont. Ops) $0.68 $1.20 $1.58 $1.74 $2.28
Weighted Average Basic Share $87.4M $87M $84.9M $79.2M $76.4M
Weighted Average Diluted Share $87.7M $87.2M $85M $79.3M $76.7M
 
EBITDA $198M $260M $334M $331M $372M
EBIT $100M $173M $239M $234M $269M
 
Revenue (Reported) $1.8B $2.3B $2.6B $2.6B $2.7B
Operating Income (Reported) $100M $173M $239M $234M $269M
Operating Income (Adjusted) $100M $173M $239M $234M $269M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6B $8.6B $10.1B $10.5B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $7.3B $8.4B $8.6B $8.6B
Gross Profit $1.6B $1.4B $1.7B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $395.3M $405M $408M $406M $393M
Selling, General & Admin $425.5M $445M $484M $518M $559M
Other Inc / (Exp) -$12M -$5M -- $3M --
Operating Expenses $820.8M $850M $892M $930M $936M
Operating Income $814.5M $512M $797M $977M $1.1B
 
Net Interest Expenses $65.7M $55M $87M $107M $101M
EBT. Incl. Unusual Items $733.9M $546M $607M $773M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $224M $163M $189M $141M $261M
Net Income to Company $509.9M $384M $419M $631M $754M
 
Minority Interest in Earnings $400K $1M -- $1M $1M
Net Income to Common Excl Extra Items $509.9M $383M $417M $630M $753M
 
Basic EPS (Cont. Ops) $5.83 $4.38 $4.86 $7.70 $9.71
Diluted EPS (Cont. Ops) $5.81 $4.37 $4.85 $7.67 $9.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $881M $1.2B $1.4B $1.5B
EBIT $814.5M $512M $797M $977M $1.1B
 
Revenue (Reported) $8.6B $8.6B $10.1B $10.5B $10.6B
Operating Income (Reported) $814.5M $512M $797M $977M $1.1B
Operating Income (Adjusted) $814.5M $512M $797M $977M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $6.5B $7.7B $7.8B $8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.5B $6.4B $6.4B $6.5B
Gross Profit $1.1B $997M $1.3B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $312M $325M $343M $325M $319M
Selling, General & Admin $320M $332M $379M $399M $427M
Other Inc / (Exp) -$1M -$2M -- -$1M -$1M
Operating Expenses $642M $657M $722M $730M $730M
Operating Income $499M $340M $569M $648M $771M
 
Net Interest Expenses $43M $41M $68M $82M $74M
EBT. Incl. Unusual Items $456M $389M $393M $554M $694M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $121M $131M $149M $183M
Net Income to Company $321M $268M $262M $404M $510M
 
Minority Interest in Earnings -- $1M -- $1M $1M
Net Income to Common Excl Extra Items $321M $268M $261M $403M $510M
 
Basic EPS (Cont. Ops) $3.67 $3.06 $3.06 $4.98 $6.61
Diluted EPS (Cont. Ops) $3.66 $3.05 $3.05 $4.96 $6.59
Weighted Average Basic Share $262.2M $261.7M $256.6M $242.4M $231.1M
Weighted Average Diluted Share $263M $262.3M $257.1M $243.4M $231.9M
 
EBITDA $798M $612M $850M $937M $1.1B
EBIT $501M $340M $569M $648M $771M
 
Revenue (Reported) $6.1B $6.5B $7.7B $7.8B $8B
Operating Income (Reported) $499M $340M $569M $648M $771M
Operating Income (Adjusted) $501M $340M $569M $648M $771M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $969M $594M $498M $330M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.7B $1.9B $2.2B $2B
Inventory $798M $777M $969M $1B $921M
Prepaid Expenses $164M $164M $160M $173M $167M
Other Current Assets $263M $20M $29M $33M $34M
Total Current Assets $4.3B $3.7B $3.7B $4B $3.5B
 
Property Plant And Equipment $2B $2B $2.1B $2.4B $2.4B
Long-Term Investments $9M $11M $158M $108M $76M
Goodwill $1.4B $1.4B $1.4B $1.4B $1.4B
Other Intangibles $14M $8M $7M $7M $7M
Other Long-Term Assets $44M $51M $40M $64M $61M
Total Assets $8.2B $7.5B $7.7B $8.3B $7.8B
 
Accounts Payable $1.2B $1.1B $1.7B $2B $1.8B
Accrued Expenses $1.3B $987M $915M $1.1B $1.1B
Current Portion Of Long-Term Debt $275M $332M $711M $538M $297M
Current Portion Of Capital Lease Obligations $37M $38M $39M $39M $41M
Other Current Liabilities $186M $216M $209M $223M $230M
Total Current Liabilities $3.1B $2.8B $3.6B $4B $3.6B
 
Long-Term Debt $2.1B $1.8B $1.2B $1.5B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $4.9B $5.1B $5.8B $5.5B
 
Common Stock $103M $103M $91M $88M $80M
Other Common Equity Adj -$347M -$408M -$522M -$496M -$659M
Common Equity $2.4B $2.6B $2.6B $2.6B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $15M $13M $13M $10M
Total Equity $2.4B $2.6B $2.6B $2.6B $2.3B
 
Total Liabilities and Equity $8.2B $7.5B $7.7B $8.3B $7.8B
Cash and Short Terms $1.2B $969M $594M $498M $330M
Total Debt $2.4B $2.1B $1.7B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $903M $483M $475M $415M $225M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.9B $2.2B $2.2B $2.4B
Inventory $922M $924M $982M $997M $1B
Prepaid Expenses $242M $218M $180M $172M $226M
Other Current Assets $68M $69M $63M $89M --
Total Current Assets $3.7B $3.6B $3.9B $3.9B $3.9B
 
Property Plant And Equipment $1.9B $1.9B $2.2B $2.5B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.4B $1.4B -- --
Other Intangibles $9M $5M $6M -- --
Other Long-Term Assets $467M $467M $500M $565M --
Total Assets $7.5B $7.3B $8B $8.3B $8.5B
 
Accounts Payable $1.1B $1.5B $1.9B $1.9B $1.9B
Accrued Expenses $1.1B $965M $1.1B $1.2B --
Current Portion Of Long-Term Debt $341M $491M $297M $297M --
Current Portion Of Capital Lease Obligations $38M $35M $37M $44M --
Other Current Liabilities $237M $262M $273M $296M --
Total Current Liabilities $2.8B $3.5B $3.9B $4B $4.1B
 
Long-Term Debt $1.8B $1.1B $1.4B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.8B $5.5B $6B $5.9B
 
Common Stock $103M -- -- $84M $79M
Other Common Equity Adj -$421M -$610M -$560M -$559M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15M $13M $13M $10M $10M
Total Equity $2.6B $2.5B $2.5B $2.3B $2.6B
 
Total Liabilities and Equity $7.5B $7.3B $8B $8.3B $8.5B
Cash and Short Terms $903M $483M $475M $415M $225M
Total Debt $2.2B $1.1B $1.4B $2.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $188M $437M $425M $489M $648M
Depreciation & Amoritzation $371M $394M $363M $378M $387M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$415M $283M -$297M -$213M $114M
Change in Inventories -$34M -$19M -$243M -$22M $28M
Cash From Operations $849M $753M $712M $982M $1.1B
 
Capital Expenditures $344M $458M $585M $573M $580M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340M -$454M -$484M -$569M -$563M
 
Dividends Paid (Ex Special Dividend) -$54M $165M $224M $225M $219M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- $559M $526M
Long-Term Debt Repaid -$723M -$295M -$357M -$533M -$306M
Repurchase of Common Stock -- -- $115M $352M $552M
Other Financing Activities -$1M -$1M -$2M -$1M -$4M
Cash From Financing $160M -$469M -$531M -$490M -$680M
 
Beginning Cash (CF) $445M $969M $594M $498M $330M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $669M -$209M -$375M -$97M -$168M
Ending Cash (CF) $1.2B $721M $147M $381M $178M
 
Levered Free Cash Flow $505M $295M $127M $409M $479M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59M $105M $135M $138M $175M
Depreciation & Amoritzation $98M $87M $95M $97M $104M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$26M $8M
Change in Inventories -- -- -- -$31M -$78M
Cash From Operations $187M $230M $203M $177M $258M
 
Capital Expenditures $112M $164M $152M $146M $106M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111M -$163M -$152M -$145M -$105M
 
Dividends Paid (Ex Special Dividend) $55M $55M $56M $53M $65M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$14M -$18M $1M $47M --
Long-Term Debt Repaid $12M -- -- -- --
Repurchase of Common Stock -- $20M $120M $130M $100M
Other Financing Activities -- -$1M -- -$6M --
Cash From Financing -$57M $73M -$64M $10M -$146M
 
Beginning Cash (CF) $903M $483M $475M $415M $225M
Foreign Exchange Rate Adjustment -$9M $15M $14M -$36M -$18M
Additions / Reductions $10M $157M -$1M $6M -$11M
Ending Cash (CF) $904M $655M $488M $385M $196M
 
Levered Free Cash Flow $75M $66M $51M $31M $152M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $509.9M $384M $419M $631M $754M
Depreciation & Amoritzation $399.8M $370M $371M $386M $397M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $904.9M $566M $999M $1.1B $1B
 
Capital Expenditures $415M $573M $587M $593M $463M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$412.1M -$472M -$584M -$581M -$445M
 
Dividends Paid (Ex Special Dividend) $109M $223M $226M $220M $228M
Special Dividend Paid
Long-Term Debt Issued -$543M $251M $306M $583M --
Long-Term Debt Repaid -$174M -$318M -- -$306M --
Repurchase of Common Stock -- $60M $257M $600M $303M
Other Financing Activities -- -- -$2M -$5M --
Cash From Financing -$1.1B -$472M -$374M -$517M -$737M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$573.3M -$419M -$9M -$62M -$189M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $489.9M -$7M $412M $492M $570M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $321M $268M $262M $404M $510M
Depreciation & Amoritzation $297M $273M $281M $289M $299M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$293M
Change in Inventories -- -- -- -- -$52M
Cash From Operations $436M $249M $536M $639M $613M
 
Capital Expenditures $303M $418M $420M $440M $323M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300M -$319M -$419M -$431M -$313M
 
Dividends Paid (Ex Special Dividend) $1M $167M $169M $164M $173M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $251M $557M $581M $77M
Long-Term Debt Repaid -$279M -$302M -$533M -$306M -$311M
Repurchase of Common Stock -- $60M $202M $450M $201M
Other Financing Activities -- -$1M -$1M -$5M --
Cash From Financing -$386M -$389M -$232M -$259M -$316M
 
Beginning Cash (CF) $3.3B $1.7B $1.7B $1.4B $784M
Foreign Exchange Rate Adjustment -$25M -$28M -$3M -$33M -$89M
Additions / Reductions -$259M -$485M -$119M -$84M -$105M
Ending Cash (CF) $3.1B $1.2B $1.5B $1.3B $590M
 
Levered Free Cash Flow $133M -$169M $116M $199M $290M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock