Financhill
Sell
33

GNTX Quote, Financials, Valuation and Earnings

Last price:
$23.39
Seasonality move :
9.21%
Day range:
$23.35 - $23.50
52-week range:
$20.28 - $29.52
Dividend yield:
2.05%
P/E ratio:
13.83x
P/S ratio:
2.13x
P/B ratio:
2.05x
Volume:
931K
Avg. volume:
2.1M
1-year change:
-20.01%
Market cap:
$5.1B
Revenue:
$2.3B
EPS (TTM):
$1.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $1.9B $2.3B $2.3B
Revenue Growth (YoY) -9.18% 2.55% 10.85% 19.82% 0.61%
 
Cost of Revenues $1.1B $1.1B $1.3B $1.5B $1.5B
Gross Profit $605.4M $619.7M $609.8M $762.6M $771.1M
Gross Profit Margin 35.86% 35.8% 31.78% 33.17% 33.33%
 
R&D Expenses $115.9M $117.8M $133.3M $154.4M $181.5M
Selling, General & Admin $90M $92.2M $106.5M $112.5M $121M
Other Inc / (Exp) $12.3M $6.6M -$283.1K $9.3M $3.6M
Operating Expenses $205.2M $209.6M $239.8M $266.9M $302.5M
Operating Income $400.2M $410.2M $370M $495.7M $468.6M
 
Net Interest Expenses $600K -- -- -- --
EBT. Incl. Unusual Items $411.8M $416.4M $369.7M $505M $472.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $55.6M $51M $76.6M $67.7M
Net Income to Company $347.6M $360.8M $318.8M $428.4M $404.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $342.6M $355.2M $313.9M $422.1M $398.9M
 
Basic EPS (Cont. Ops) $1.41 $1.51 $1.36 $1.84 $1.77
Diluted EPS (Cont. Ops) $1.41 $1.50 $1.36 $1.84 $1.76
Weighted Average Basic Share $242.6M $235.5M $230.8M $229.4M $225.7M
Weighted Average Diluted Share $243.7M $236.6M $231.2M $229.7M $226M
 
EBITDA $504.9M $509.3M $466.6M $589.1M $563.3M
EBIT $400.2M $410.2M $370M $495.7M $468.6M
 
Revenue (Reported) $1.7B $1.7B $1.9B $2.3B $2.3B
Operating Income (Reported) $400.2M $410.2M $370M $495.7M $468.6M
Operating Income (Adjusted) $400.2M $410.2M $370M $495.7M $468.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $399.6M $493.6M $575.8M $608.5M $655.2M
Revenue Growth (YoY) -15.81% 23.53% 16.65% 5.68% 7.68%
 
Cost of Revenues $258.7M $346.4M $384.4M $404.5M $430.1M
Gross Profit $140.9M $147.2M $191.4M $204.1M $225.2M
Gross Profit Margin 35.26% 29.82% 33.25% 33.53% 34.36%
 
R&D Expenses $29.8M $33.5M $40.2M $48.2M $52.6M
Selling, General & Admin $23M $26.9M $28.8M $30.1M $49.7M
Other Inc / (Exp) $1.7M -$629.2K $2.1M $19.7M --
Operating Expenses $52.4M $60.4M $69M $78.3M $102M
Operating Income $88.5M $86.8M $122.4M $125.7M $123.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $89.9M $86.2M $124.5M $145.5M $120.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $13.5M $19.8M $22.9M $19.7M
Net Income to Company $76.7M $72.7M $104.7M $122.5M $100.9M
 
Minority Interest in Earnings -- -- -- -- -$81.2K
Net Income to Common Excl Extra Items $75.4M $71.6M $103.2M $120.9M $99.4M
 
Basic EPS (Cont. Ops) $0.32 $0.31 $0.45 $0.54 $0.46
Diluted EPS (Cont. Ops) $0.32 $0.31 $0.45 $0.53 $0.46
Weighted Average Basic Share $234M $231.3M $230M $226M $215.9M
Weighted Average Diluted Share $234.9M $231.6M $230.5M $226.2M $216M
 
EBITDA $112.1M $110M $144.6M $148.7M $149.1M
EBIT $88.5M $86.8M $122.4M $125.7M $123.1M
 
Revenue (Reported) $399.6M $493.6M $575.8M $608.5M $655.2M
Operating Income (Reported) $88.5M $86.8M $122.4M $125.7M $123.1M
Operating Income (Adjusted) $88.5M $86.8M $122.4M $125.7M $123.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.8B $2.2B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.5B $1.6B $1.6B
Gross Profit $692.5M $599.9M $713.1M $798.2M $818.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $116M $129.7M $147.8M $175.9M $197.1M
Selling, General & Admin $92.3M $106.4M $108.3M $119.6M $158.7M
Other Inc / (Exp) $8.3M -$206.3K $7.5M $7.6M --
Operating Expenses $207.1M $236M $256M $295.5M $355.5M
Operating Income $485.4M $363.8M $457.1M $502.7M $463M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $492.5M $363.6M $464.5M $510.3M $447.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.5M $46.9M $66.9M $76.6M $68.4M
Net Income to Company $420M $316.8M $397.6M $433.8M $379.1M
 
Minority Interest in Earnings -- -- -- -- -$470.3K
Net Income to Common Excl Extra Items $413.7M $311.9M $391.7M $427.7M $373.6M
 
Basic EPS (Cont. Ops) $1.73 $1.34 $1.70 $1.87 $1.69
Diluted EPS (Cont. Ops) $1.72 $1.34 $1.69 $1.87 $1.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $586.7M $461.1M $551.4M $595.9M $565.6M
EBIT $485.4M $363.8M $457.1M $502.7M $463M
 
Revenue (Reported) $1.8B $1.8B $2.2B $2.4B $2.4B
Operating Income (Reported) $485.4M $363.8M $457.1M $502.7M $463M
Operating Income (Adjusted) $485.4M $363.8M $457.1M $502.7M $463M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $835.5M $969.3M $1.2B $1.2B $1.2B
Gross Profit $475.8M $456M $559.3M $594.9M $642.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.5M $98.4M $112.8M $134.4M $150M
Selling, General & Admin $67.5M $81.7M $83.5M $90.5M $128.1M
Other Inc / (Exp) $5.2M -$1.6M $6.1M $4.5M -$12.1M
Operating Expenses $152.9M $180.1M $196.3M $224.9M $277.9M
Operating Income $322.9M $275.9M $363M $370M $364.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $327M $274.3M $369.1M $374.4M $349.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.4M $41.7M $57.6M $57.6M $58.3M
Net Income to Company $276.6M $232.6M $311.5M $316.8M $291.4M
 
Minority Interest in Earnings -- -- -- -- -$470.3K
Net Income to Common Excl Extra Items $272.4M $229M $306.8M $312.4M $287.1M
 
Basic EPS (Cont. Ops) $1.15 $0.99 $1.33 $1.38 $1.31
Diluted EPS (Cont. Ops) $1.14 $0.99 $1.33 $1.37 $1.31
Weighted Average Basic Share $712.2M $694.5M $690.7M $681.3M $659.1M
Weighted Average Diluted Share $716.3M $695.8M $691.6M $682.5M $659.2M
 
EBITDA $398M $349.2M $434M $440.8M $443.1M
EBIT $322.9M $275.9M $363M $370M $364.3M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $322.9M $275.9M $363M $370M $364.3M
Operating Income (Adjusted) $322.9M $275.9M $363M $370M $364.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $450.5M $267.7M $241.8M $240.8M $255.6M
Short Term Investments $27.2M $5.4M $23M $14.4M $22.3M
Accounts Receivable, Net $284.9M $249.8M $276.5M $321.8M $295.3M
Inventory $226.3M $316.3M $404.4M $402.5M $436.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $39.2M $26M $32.7M $49.9M
Total Current Assets $979.3M $873M $948.7M $997.7M $1B
 
Property Plant And Equipment $468.1M $464.1M $550M $652.9M $728.5M
Long-Term Investments $162M $207.7M $202.3M $299.1M $339.6M
Goodwill $311.9M $314M $313.8M $340.1M $340.7M
Other Intangibles $276.5M $267.8M $286.9M $280.5M $261.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.1B $2.4B $2.7B $2.8B
 
Accounts Payable $84.8M $98.3M $151.7M $184.4M $168.3M
Accrued Expenses $59.9M $54.7M $52M $58.7M $56.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $177.7M $181.7M $250.6M $271.6M $252.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $260.3M $193.4M $323.6M $365.7M $361.6M
 
Common Stock $14.6M $14.2M $14.1M $13.9M $13.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $1.9B $2.1B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.1M
Total Equity $2B $1.9B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $2.2B $2.1B $2.4B $2.7B $2.8B
Cash and Short Terms $450.5M $267.7M $241.8M $240.8M $255.6M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $276.9M $239.1M $278.1M $200.1M $183.4M
Short Term Investments $6.9M $16.1M $17.5M $20.5M --
Accounts Receivable, Net $241.2M $292.4M $351.1M $356.3M $384.7M
Inventory $292.6M $418.3M $395.5M $449.3M $499.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $64M $39.6M $30.8M $39.9M --
Total Current Assets $874.7M $989.3M $1.1B $1B $1.2B
 
Property Plant And Equipment $451.8M $526.7M $606.2M $703.6M $799.5M
Long-Term Investments $204.7M $194.1M $272.6M $325.6M $247.4M
Goodwill $314.8M $313.9M $313.2M $340.1M --
Other Intangibles $270.4M $287.4M $274.4M $270.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.3B $2.6B $2.7B $2.9B
 
Accounts Payable $100.5M $171.4M $171.4M $182.6M $252M
Accrued Expenses $91.9M $93.7M $103M $100.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192.4M $265.2M $274.4M $283.2M $394.5M
 
Long-Term Debt $806.4K $601K $1.9M $3.3M $5.5M
Capital Leases -- -- -- -- --
Total Liabilities $228.8M $277.3M $289.9M $317.7M $441.2M
 
Common Stock $14.2M $14.1M $14M $13.6M $13.1M
Other Common Equity Adj $3.3M $3.3M -$13.7M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $2.3M
Total Equity $1.9B $2B $2.3B $2.4B $2.5B
 
Total Liabilities and Equity $2.1B $2.3B $2.6B $2.7B $2.9B
Cash and Short Terms $276.9M $239.1M $278.1M $200.1M $183.4M
Total Debt $806.4K $601K $1.9M $3.3M $5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $347.6M $360.8M $318.8M $428.4M $404.5M
Depreciation & Amoritzation $104.7M $99.1M $96.6M $93.3M $94.7M
Stock-Based Compensation $30.8M $27.4M $30.2M $39.2M $39.5M
Change in Accounts Receivable -$49.3M $35.1M -$26.7M -$45.3M $27.1M
Change in Inventories $22.7M -$90M -$88.1M $2.1M -$32.6M
Cash From Operations $464.5M $362.2M $338.2M $537.2M $498.2M
 
Capital Expenditures $56M $74.3M $150M $188.1M $151.2M
Cash Acquisitions $11.2M $12.1M -- $18.9M $2.9M
Cash From Investing $26.4M -$113.1M -$172.7M -$299.4M -$202.1M
 
Dividends Paid (Ex Special Dividend) $117.2M $115.3M $113.1M $112.2M $110.4M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock $288.5M $324.6M $112.5M $147.4M $206.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$363.9M -$410.1M -$209M -$230.2M -$289.3M
 
Beginning Cash (CF) $423.4M $262.3M $218.8M $226.4M $233.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127M -$161.1M -$43.6M $7.7M $6.9M
Ending Cash (CF) $550.4M $101.3M $175.2M $234.1M $240.2M
 
Levered Free Cash Flow $408.5M $287.8M $188.2M $349.1M $347M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.7M $72.7M $104.7M $122.5M $100.9M
Depreciation & Amoritzation $23.6M $23.2M $22.2M $22.9M $25.9M
Stock-Based Compensation $7.5M $7.6M $10.9M $9.5M $10.4M
Change in Accounts Receivable -$7.1M -$18M -$732.7K -$49.8M -$9.9M
Change in Inventories -$28.7M -$25.7M -$5.4M $14.2M -$22.3M
Cash From Operations $47.1M $47.1M $125.9M $84.7M $147M
 
Capital Expenditures $15.3M $50.9M $30.2M $40.8M $32.9M
Cash Acquisitions -- -- -- -- $13M
Cash From Investing -$18.1M -$56.1M -$62.7M -$44.8M -$35.9M
 
Dividends Paid (Ex Special Dividend) $28.7M $28.2M $28M $27.6M $26.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $90.6M $12.6M $22.7M $96.6M $30.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$112.1M -$37.4M -$40.3M -$120.5M -$49.4M
 
Beginning Cash (CF) $270M $222.9M $260.6M $179.6M $178.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.1M -$46.4M $23M -$80.6M $61.6M
Ending Cash (CF) $186.9M $176.5M $283.6M $99M $240.2M
 
Levered Free Cash Flow $31.8M -$3.8M $95.7M $43.9M $114M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $420M $316.8M $397.6M $433.8M $379.1M
Depreciation & Amoritzation $101.4M $97.3M $94.3M $93.2M $102.6M
Stock-Based Compensation $27.6M $30.3M $36.5M $40.9M $35.2M
Change in Accounts Receivable $27.2M -$51.2M -$58.7M -$5.1M $30.9M
Change in Inventories -$59.2M -$125.7M $22.8M -$53.6M $49.4M
Cash From Operations $434.8M $299.1M $469.5M $513.4M $616M
 
Capital Expenditures $62.8M $138M $163.2M $172.8M $147M
Cash Acquisitions $15.2M $48.1K -- $18.9M $159.2M
Cash From Investing -$80.8M -$150M -$242.5M -$257.2M -$272.5M
 
Dividends Paid (Ex Special Dividend) $116.3M $113.3M $112.3M $111.1M $107.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $382.2M $104.3M $105.5M $255.2M $250.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$484.6M -$196.2M -$189.3M -$337.2M -$341.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.5M -$47M $37.7M -$81M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $372M $161.1M $306.3M $340.6M $469M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $276.6M $232.6M $311.5M $316.8M $291.4M
Depreciation & Amoritzation $75.1M $73.3M $71M $70.9M $78.8M
Stock-Based Compensation $20.1M $23M $29.2M $30.9M $26.6M
Change in Accounts Receivable $43.7M -$42.6M -$74.6M -$34.5M -$30.8M
Change in Inventories -$66.3M -$102M $8.9M -$46.8M $35.1M
Cash From Operations $299.4M $236.4M $367.7M $343.8M $461.6M
 
Capital Expenditures $47.1M $110.8M $123.9M $108.6M $104.3M
Cash Acquisitions $12M -- -- -- $156.3M
Cash From Investing -$82.5M -$119.3M -$189.1M -$146.9M -$217.3M
 
Dividends Paid (Ex Special Dividend) $86.9M $84.9M $84.2M $83.1M $80.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $304.2M $83.8M $76.9M $184.6M $229M
Other Financing Activities -- -- -- -- --
Cash From Financing -$370.3M -$156.4M -$136.7M -$243.7M -$296.3M
 
Beginning Cash (CF) $1.1B $772M $717.8M $688.9M $584.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$153.4M -$39.4M $41.9M -$46.8M -$51.9M
Ending Cash (CF) $925.5M $732.6M $759.6M $642.1M $533M
 
Levered Free Cash Flow $252.3M $125.6M $243.7M $235.2M $357.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock