Financhill
Sell
33

GNTX Quote, Financials, Valuation and Earnings

Last price:
$23.86
Seasonality move :
11.54%
Day range:
$24.27 - $24.70
52-week range:
$23.63 - $36.75
Dividend yield:
1.97%
P/E ratio:
13.88x
P/S ratio:
2.40x
P/B ratio:
2.25x
Volume:
2.1M
Avg. volume:
2.3M
1-year change:
-32.34%
Market cap:
$5.5B
Revenue:
$2.3B
EPS (TTM):
$1.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $1.9B $2.3B $2.3B
Revenue Growth (YoY) -9.18% 2.55% 10.85% 19.82% 0.61%
 
Cost of Revenues $1.1B $1.1B $1.3B $1.5B $1.5B
Gross Profit $605.4M $619.7M $609.8M $762.6M $771.1M
Gross Profit Margin 35.86% 35.8% 31.78% 33.17% 33.33%
 
R&D Expenses $115.9M $117.8M $133.3M $154.4M $181.5M
Selling, General & Admin $90M $92.2M $106.5M $112.5M $121M
Other Inc / (Exp) $12.3M $6.6M -$283.1K $9.3M $3.6M
Operating Expenses $205.9M $209.9M $239.8M $266.9M $302.5M
Operating Income $399.6M $409.8M $370M $495.7M $468.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $411.8M $416.4M $369.7M $505M $472.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $55.6M $51M $76.6M $67.7M
Net Income to Company $347.6M $360.8M $318.8M $428.4M $404.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $347.6M $360.8M $318.8M $428.4M $404.5M
 
Basic EPS (Cont. Ops) $1.41 $1.51 $1.36 $1.84 $1.77
Diluted EPS (Cont. Ops) $1.41 $1.50 $1.36 $1.84 $1.76
Weighted Average Basic Share $242.6M $235.5M $230.8M $229.4M $225.7M
Weighted Average Diluted Share $243.7M $236.6M $231.2M $229.7M $226M
 
EBITDA $504.3M $508.9M $466.6M $589.1M $563.3M
EBIT $399.6M $409.8M $370M $495.7M $468.6M
 
Revenue (Reported) $1.7B $1.7B $1.9B $2.3B $2.3B
Operating Income (Reported) $399.6M $409.8M $370M $495.7M $468.6M
Operating Income (Adjusted) $399.6M $409.8M $370M $495.7M $468.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $529.9M $419.8M $493.6M $589.1M $541.6M
Revenue Growth (YoY) 19.38% -20.76% 17.58% 19.34% -8.06%
 
Cost of Revenues $313.2M $275.9M $339.8M $385.8M $365.4M
Gross Profit $216.7M $143.9M $153.8M $203.4M $176.2M
Gross Profit Margin 40.89% 34.28% 31.16% 34.52% 32.54%
 
R&D Expenses $29.5M $31.3M $34.9M $41.5M $47.1M
Selling, General & Admin $24.7M $24.7M $24.8M $29.1M $30.5M
Other Inc / (Exp) $3.1M $1.4M $1.3M $3.1M -$853.4K
Operating Expenses $54.3M $56M $59.7M $70.6M $77.6M
Operating Income $162.4M $88M $94.1M $132.8M $98.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $165.5M $89.4M $95.5M $135.9M $97.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.2M $5.2M $9.3M $19M $10.1M
Net Income to Company $143.3M $84.2M $86.2M $116.9M $87.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $143.3M $84.2M $86.2M $116.9M $87.7M
 
Basic EPS (Cont. Ops) $0.59 $0.36 $0.37 $0.50 $0.39
Diluted EPS (Cont. Ops) $0.58 $0.35 $0.37 $0.50 $0.39
Weighted Average Basic Share $240.7M $232.2M $230.1M $228M $222.9M
Weighted Average Diluted Share $241.9M $233.2M $230.3M $228.3M $223.1M
 
EBITDA $188.7M $112M $117.4M $155.1M $122.5M
EBIT $162.4M $88M $94.1M $132.8M $98.6M
 
Revenue (Reported) $529.9M $419.8M $493.6M $589.1M $541.6M
Operating Income (Reported) $162.4M $88M $94.1M $132.8M $98.6M
Operating Income (Adjusted) $162.4M $88M $94.1M $132.8M $98.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $1.9B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.3B $1.5B $1.5B
Gross Profit $605.4M $619.7M $609.8M $762.6M $771.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $115.9M $117.8M $133.3M $154.4M $181.5M
Selling, General & Admin $90M $92.2M $106.5M $112.5M $121M
Other Inc / (Exp) $12.3M $6.6M -$283K $9.3M $3.6M
Operating Expenses $205.9M $209.9M $239.8M $266.9M $302.5M
Operating Income $399.6M $409.8M $370M $495.7M $468.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $411.8M $416.4M $369.7M $505M $472.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $55.6M $51M $76.6M $67.7M
Net Income to Company $347.6M $360.8M $318.8M $428.4M $404.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $347.6M $360.8M $318.8M $428.4M $404.5M
 
Basic EPS (Cont. Ops) $1.42 $1.51 $1.36 $1.84 $1.77
Diluted EPS (Cont. Ops) $1.41 $1.49 $1.36 $1.84 $1.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $504.3M $508.9M $466.6M $589.1M $563.3M
EBIT $399.6M $409.8M $370M $495.7M $468.6M
 
Revenue (Reported) $1.7B $1.7B $1.9B $2.3B $2.3B
Operating Income (Reported) $399.6M $409.8M $370M $495.7M $468.6M
Operating Income (Adjusted) $399.6M $409.8M $370M $495.7M $468.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.7B $1.9B $2.3B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.5B $1.5B --
Gross Profit $619.7M $609.8M $762.6M $771.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.8M $133.3M $154.4M $181.5M --
Selling, General & Admin $92.2M $106.5M $112.5M $121M --
Other Inc / (Exp) $6.6M -$283.1K $9.3M $3.6M --
Operating Expenses $209.9M $239.8M $266.9M $302.5M --
Operating Income $409.8M $370M $495.7M $468.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $416.4M $369.7M $505M $472.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.6M $51M $76.6M $67.7M --
Net Income to Company $360.8M $318.8M $428.4M $404.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $360.8M $318.8M $428.4M $404.5M --
 
Basic EPS (Cont. Ops) $1.51 $1.36 $1.84 $1.77 --
Diluted EPS (Cont. Ops) $1.49 $1.36 $1.84 $1.76 --
Weighted Average Basic Share $944.4M $924.5M $920.2M $906.9M --
Weighted Average Diluted Share $949.5M $926.1M $921.8M $908M --
 
EBITDA $508.9M $466.6M $589.1M $563.3M --
EBIT $409.8M $370M $495.7M $468.6M --
 
Revenue (Reported) $1.7B $1.9B $2.3B $2.3B --
Operating Income (Reported) $409.8M $370M $495.7M $468.6M --
Operating Income (Adjusted) $409.8M $370M $495.7M $468.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $423.4M $262.3M $214.8M $226.4M $233.3M
Short Term Investments $27.2M $5.4M $23M $14.4M $22.3M
Accounts Receivable, Net $284.9M $249.8M $276.5M $321.8M $295.3M
Inventory $226.3M $316.3M $404.4M $402.5M $436.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $39.2M $26M $32.7M $49.9M
Total Current Assets $979.3M $873M $948.7M $997.7M $1B
 
Property Plant And Equipment $468.1M $464.1M $550M $652.9M $728.5M
Long-Term Investments $162M $207.7M $202.3M $299.1M $339.6M
Goodwill $311.9M $314M $313.8M $340.1M $340.7M
Other Intangibles $276.5M $267.8M $286.9M $280.5M $261.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.1B $2.3B $2.6B $2.8B
 
Accounts Payable $84.8M $98.3M $151.7M $184.4M $168.3M
Accrued Expenses $59.9M $54.7M $52M $58.7M $56.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $177.7M $181.7M $250.6M $271.6M $252.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $234M $193.4M $261.4M $298.9M $288.7M
 
Common Stock $14.6M $14.2M $14.1M $13.9M $13.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $1.9B $2.1B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.1M
Total Equity $2B $1.9B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $2.2B $2.1B $2.3B $2.6B $2.8B
Cash and Short Terms $450.5M $267.7M $237.8M $240.8M $255.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $423.4M $262.3M $214.8M $226.4M $233.3M
Short Term Investments $27.2M $5.4M $23M $14.4M $22.3M
Accounts Receivable, Net $284.9M $249.8M $276.5M $321.8M $295.3M
Inventory $226.3M $316.3M $404.4M $402.5M $436.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $39.2M $26M $32.7M $49.9M
Total Current Assets $979.3M $873M $948.7M $997.7M $1B
 
Property Plant And Equipment $468.1M $464.1M $550M $652.9M $728.5M
Long-Term Investments $162M $207.7M $202.3M $299.1M $339.6M
Goodwill $311.9M $314M $313.8M $340.1M $340.7M
Other Intangibles $276.5M $267.8M $286.9M $280.5M $261.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.1B $2.3B $2.6B $2.8B
 
Accounts Payable $84.8M $98.3M $151.7M $184.4M $168.3M
Accrued Expenses $59.9M $54.7M $52M $58.7M $56.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $177.7M $181.7M $250.6M $271.6M $252.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $234M $193.4M $261.4M $298.9M $288.7M
 
Common Stock $14.6M $14.2M $14.1M $13.9M $13.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.1M
Total Equity $2B $1.9B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $2.2B $2.1B $2.3B $2.6B $2.8B
Cash and Short Terms $450.5M $267.7M $237.8M $240.8M $255.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $347.6M $360.8M $318.8M $428.4M $404.5M
Depreciation & Amoritzation $104.7M $99.1M $96.6M $93.3M $94.7M
Stock-Based Compensation $30.8M $27.4M $30.2M $39.2M $39.5M
Change in Accounts Receivable -$49.3M $35.1M -$26.7M -$45.3M $27.1M
Change in Inventories $22.7M -$90M -$88.1M $2.1M -$32.6M
Cash From Operations $464.5M $362.2M $338.2M $537.2M $498.2M
 
Capital Expenditures $51.7M $68.8M $146.4M $183.7M $144.7M
Cash Acquisitions -$11.2M -$25M -$45.7M -$90M -$30.5M
Cash From Investing $26.4M -$113.1M -$172.7M -$299.4M -$202.1M
 
Dividends Paid (Ex Special Dividend) -$117.2M -$115.3M -$113.1M -$112.2M -$110.4M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock -$288.5M -$324.6M -$112.5M -$147.4M -$206.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$363.9M -$410.1M -$209M -$230.2M -$289.3M
 
Beginning Cash (CF) $296.3M $423.4M $262.3M $218.8M $226.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127M -$161.1M -$43.6M $7.7M $6.9M
Ending Cash (CF) $423.4M $262.3M $218.8M $226.4M $233.3M
 
Levered Free Cash Flow $412.8M $293.3M $191.8M $353.6M $353.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $143.3M $84.2M $86.2M $116.9M $87.7M
Depreciation & Amoritzation $26.3M $24M $23.3M $22.3M $23.8M
Stock-Based Compensation $7.5M $7.3M $7.3M $10M $8.6M
Change in Accounts Receivable -$16.5M -$8.6M $15.9M $29.4M $61.6M
Change in Inventories $7.1M -$23.7M $13.9M -$6.8M $14.2M
Cash From Operations $135.4M $62.8M $101.8M $169.6M $154.4M
 
Capital Expenditures $14.7M $24.5M $38M $62.3M $41.7M
Cash Acquisitions -$3.2M -$13M -- -- --
Cash From Investing $1.7M -$30.6M -$53.4M -$110.3M -$55.2M
 
Dividends Paid (Ex Special Dividend) -$29.4M -$28.4M -$28.2M -$28M -$27.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25M -- -- -- --
Repurchase of Common Stock -$78M -$20.4M -$28.7M -$70.5M -$21.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$114.3M -$39.8M -$52.6M -$93.4M -$45.5M
 
Beginning Cash (CF) $400.5M $270M $222.9M $260.6M $179.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M -$7.7M -$4.2M -$34.2M $53.7M
Ending Cash (CF) $423.4M $262.3M $218.8M $226.4M $233.3M
 
Levered Free Cash Flow $120.8M $38.3M $63.9M $107.3M $112.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $347.6M $360.8M $318.8M $428.4M $404.5M
Depreciation & Amoritzation $104.7M $99.1M $96.6M $93.3M $94.7M
Stock-Based Compensation $30.8M $27.4M $30.2M $39.2M $39.5M
Change in Accounts Receivable -$49.3M $35.1M -$26.7M -$45.3M $27.1M
Change in Inventories $22.7M -$90M -$88.1M $2.1M -$32.6M
Cash From Operations $464.5M $362.2M $338.2M $537.2M $498.2M
 
Capital Expenditures $51.7M $68.8M $146.4M $183.7M $144.7M
Cash Acquisitions -$11.2M -$25M -- -- --
Cash From Investing $26.4M -$113.1M -$172.7M -$299.4M -$202.1M
 
Dividends Paid (Ex Special Dividend) -$117.2M -$115.3M -$113.1M -$112.2M -$110.4M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$288.5M -$324.6M -$112.5M -$147.4M -$206.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$363.9M -$410.1M -$209M -$230.2M -$289.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127M -$161.1M -$43.6M $7.7M $6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $412.8M $293.3M $191.8M $353.6M $353.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $360.8M $318.8M $428.4M $404.5M --
Depreciation & Amoritzation $99.1M $96.6M $93.3M $94.7M --
Stock-Based Compensation $27.4M $30.2M $39.2M $39.5M --
Change in Accounts Receivable $35.1M -$26.7M -$45.3M $27.1M --
Change in Inventories -$90M -$88.1M $2.1M -$32.6M --
Cash From Operations $362.2M $338.2M $537.2M $498.2M --
 
Capital Expenditures $68.8M $146.4M $183.7M $144.7M --
Cash Acquisitions -$25M -- -- -- --
Cash From Investing -$113.1M -$172.7M -$299.4M -$202.1M --
 
Dividends Paid (Ex Special Dividend) -$115.3M -$113.1M -$112.2M -$110.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$324.6M -$112.5M -$147.4M -$206.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$410.1M -$209M -$230.2M -$289.3M --
 
Beginning Cash (CF) $1.5B $1B $936.5M $915.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$161.1M -$43.6M $7.7M $6.9M --
Ending Cash (CF) $1.3B $990.8M $944.2M $922.2M --
 
Levered Free Cash Flow $293.3M $191.8M $353.6M $353.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock