Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
45
OPTI Quote, Financials, Valuation and Earnings
Last price:
$0.0000
Seasonality move
:
75.52%
Day range:
$0.0014 - $0.0019
52-week range:
$0.0001 - $0.0033
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.60x
P/B ratio:
2.39x
Volume:
6.9M
Avg. volume:
2.8M
1-year change:
32.14%
Market cap:
$3.1M
Revenue:
--
EPS (TTM):
--
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $5.7M | $2.2M | |
| Revenue Growth (YoY) | -- | -- | -- | 464.25% | -61.65% | |
| Cost of Revenues | -- | -- | -- | $6.3M | $591.6K | |
| Gross Profit | -- | -- | -- | -$566.2K | $1.6M | |
| Gross Profit Margin | -- | -- | -- | -9.92% | 72.97% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $542.7K | $434.4K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | $3.1M | $2.1M | |
| Operating Income | -- | -- | -- | -$3.7M | -$547.7K | |
| Net Interest Expenses | -- | -- | -- | $132.5K | $508.7K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $3.7M | -$1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -$11.5M | -$1.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $3.7M | -$1.4M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.00 | -$0.00 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.00 | -$0.00 | |
| Weighted Average Basic Share | -- | -- | -- | $875M | $3.4B | |
| Weighted Average Diluted Share | -- | -- | -- | $875M | $3.4B | |
| EBITDA | -- | -- | -- | -$3.2M | -$87.7K | |
| EBIT | -- | -- | -- | -$3.7M | -$547.7K | |
| Revenue (Reported) | -- | -- | -- | $5.7M | $2.2M | |
| Operating Income (Reported) | -- | -- | -- | -$3.7M | -$547.7K | |
| Operating Income (Adjusted) | -- | -- | -- | -$3.7M | -$547.7K | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $166.8K | -- | $1.6M | -- | |
| Revenue Growth (YoY) | 100% | -- | -- | 360.55% | -100% | |
| Cost of Revenues | $12.8K | $71.4K | -- | $11M | $112.6K | |
| Gross Profit | -$12.8K | $95.5K | -- | -$9.4M | -$112.6K | |
| Gross Profit Margin | -- | 57.25% | -- | -606.08% | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $52.5K | $121.3K | -- | $91K | $3.7K | |
| Other Inc / (Exp) | -$2.4M | -- | -- | -- | -- | |
| Operating Expenses | $50.1K | $121.3K | -- | $1.1M | $3.7K | |
| Operating Income | -$62.9K | -$25.8K | -- | -$10.5M | -$116.3K | |
| Net Interest Expenses | $527.2K | -- | -- | $196.2K | $125K | |
| EBT. Incl. Unusual Items | -$2.9M | -$255.5K | -- | -$10.8M | -$241.2K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$2.9M | -$255.5K | -- | -$10.8M | -$241.3K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$2.9M | -$255.5K | -- | -$10.8M | -$241.2K | |
| Basic EPS (Cont. Ops) | -$0.17 | -$0.00 | -- | -$0.00 | -$0.00 | |
| Diluted EPS (Cont. Ops) | -$0.17 | -$0.00 | -- | -$0.00 | -$0.00 | |
| Weighted Average Basic Share | $17.9M | $473.4M | -- | $2.3B | $3.7B | |
| Weighted Average Diluted Share | $17.9M | $473.4M | -- | $2.3B | $3.7B | |
| EBITDA | -$50.1K | $1.6K | -- | -$10.5M | -$3.8K | |
| EBIT | -$62.9K | -$25.8K | -- | -$10.5M | -$116.3K | |
| Revenue (Reported) | -- | $166.8K | -- | $1.6M | -- | |
| Operating Income (Reported) | -$62.9K | -$25.8K | -- | -$10.5M | -$116.3K | |
| Operating Income (Adjusted) | -$62.9K | -$25.8K | -- | -$10.5M | -$116.3K | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $15.6K | $512.5K | -- | $21M | $2.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $35.6K | $282.9K | -- | $24.8M | $591.6K | |
| Gross Profit | -$20K | $229.6K | -- | -$3.8M | $1.6M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $168.2K | $216.9K | -- | $1.9M | $438.2K | |
| Other Inc / (Exp) | -$3.8M | -- | -- | -- | -- | |
| Operating Expenses | $215.3K | $331.6K | -- | $7.3M | $2.1M | |
| Operating Income | -$235.3K | -$102K | -- | -$11.1M | -$547.7K | |
| Net Interest Expenses | $1.1M | $652.7K | -- | $558.6K | $508.7K | |
| EBT. Incl. Unusual Items | -$5.1M | -$2.4M | -- | -$11.8M | -$1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$5.1M | -$2.4M | -- | -- | -$1.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$5.1M | -$2.4M | -- | -$11.8M | -$1.4M | |
| Basic EPS (Cont. Ops) | -$0.28 | -$0.11 | -- | -$0.01 | -$0.00 | |
| Diluted EPS (Cont. Ops) | -$0.28 | -$0.11 | -- | -$0.01 | -$0.00 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$204.1K | -$21.6K | -- | -$10.7M | -$87.7K | |
| EBIT | -$235.3K | -$102K | -- | -$11.1M | -$547.7K | |
| Revenue (Reported) | $15.6K | $512.5K | -- | $21M | $2.2M | |
| Operating Income (Reported) | -$235.3K | -$102K | -- | -$11.1M | -$547.7K | |
| Operating Income (Adjusted) | -$235.3K | -$102K | -- | -$11.1M | -$547.7K | |
| Period Ending | 2021-12-25 | 2022-12-25 | 2023-12-25 | 2024-12-25 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $466K | $500 | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $1.1M | $1.5M | |
| Inventory | -- | -- | -- | $4.6M | $5M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | $6.2M | $6.6M | |
| Property Plant And Equipment | -- | -- | -- | $3.1M | $3.4M | |
| Long-Term Investments | -- | -- | -- | $800K | $800K | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | $17.3M | $17.3M | |
| Accounts Payable | -- | -- | -- | $2.4M | $1M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | $15.5M | $16M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $15.5M | $16M | |
| Common Stock | -- | -- | -- | $2.3M | $3.7M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | $1.8M | $1.3M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | $1.8M | $1.3M | |
| Total Liabilities and Equity | -- | -- | -- | $17.3M | $17.3M | |
| Cash and Short Terms | -- | -- | -- | $466K | $500 | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $9.2K | $300 | -- | $466K | $500 | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $11.7K | -- | -- | $1.1M | $1.5M | |
| Inventory | $80.6K | $80.6K | -- | $4.6M | $5M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $101.6K | $80.9K | -- | $6.2M | $6.6M | |
| Property Plant And Equipment | -- | $37.2K | -- | $3.4M | $3.4M | |
| Long-Term Investments | -- | -- | -- | $800K | $800K | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $981.9K | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $1.1M | $1M | -- | $17.3M | $17.3M | |
| Accounts Payable | $195.5K | $97.8K | -- | $2.4M | $1M | |
| Accrued Expenses | $44.4K | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $100 | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $4.4M | -- | -- | -- | -- | |
| Total Current Liabilities | $5.5M | $7.6M | -- | $15.5M | $16M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $5.5M | $7.6M | -- | $15.5M | $16M | |
| Common Stock | $18K | $473.4K | -- | $2.3M | $3.7M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -$4.5M | -$6.6M | -- | $1.8M | $1.3M | |
| Total Liabilities and Equity | $1.1M | $1M | -- | $17.3M | $17.3M | |
| Cash and Short Terms | $9.2K | $300 | -- | $466K | $500 | |
| Total Debt | $871.1K | $30.6K | -- | -- | -- | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$11.5M | -$1.4M | |
| Depreciation & Amoritzation | -- | -- | -- | $429.2K | $403.4K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -$1.1M | -$388.9K | |
| Change in Inventories | -- | -- | -- | $11.9M | -$398.2K | |
| Cash From Operations | -- | -- | -- | -$14.5M | -$2.4M | |
| Capital Expenditures | -- | -- | -- | $2.7M | $226.7K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$6.7M | $1.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $4.7M | $1.2M | |
| Beginning Cash (CF) | -- | -- | -- | $466K | $500 | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$4.6M | -$462.4K | |
| Ending Cash (CF) | -- | -- | -- | -$4.1M | -$461.9K | |
| Levered Free Cash Flow | -- | -- | -- | -$17.2M | -$2.6M | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$2.9M | -$255.5K | -- | -$10.8M | -$241.3K | |
| Depreciation & Amoritzation | $12.8K | $27.4K | -- | $273.2K | $112.6K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | $4.2M | -- | |
| Cash From Operations | -$157.6K | -$311.3K | -- | -$2.5M | $380.7K | |
| Capital Expenditures | -- | -- | -- | $3M | -$551.2K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$104.8K | -$20K | -- | -$4.9M | $472.5K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $443.9K | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$203.5K | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $240.4K | $327.1K | -- | $2.7M | -$394.5K | |
| Beginning Cash (CF) | $9.2K | $300 | -- | $466K | $500 | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$22K | -$4.3K | -- | -$4.7M | -$3.7K | |
| Ending Cash (CF) | -$12.8K | -$3.9K | -- | -$4.2M | -$3.2K | |
| Levered Free Cash Flow | -$157.6K | -$311.3K | -- | -$5.5M | $931.9K | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$5.1M | -$2.4M | -- | -- | -$1.4M | |
| Depreciation & Amoritzation | $31.2K | $80.5K | -- | -- | $403.4K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $81K | $11.7K | -- | -- | -$388.9K | |
| Change in Inventories | $4.4K | -- | -- | -- | -$398.2K | |
| Cash From Operations | -$283.2K | -$1.1M | -- | -- | -$2.4M | |
| Capital Expenditures | -- | -- | -- | $959.6K | $226.7K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$823.7K | $2.2K | -- | -- | $1.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $1.4M | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $1.1M | $1.1M | -- | -- | $1.2M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $7.2K | -$8.9K | -- | -- | -$462.4K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$283.2K | -$1.1M | -- | -- | -$2.6M | |
| Period Ending | 2021-12-25 | 2022-12-25 | 2023-12-25 | 2024-12-25 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get OPTI Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
OPTI
Sector
P/E ratio
--
--
PEG ratio
0.00x
--
P/B ratio
2.39x
--
Price / LTM sales
2.60x
--
Growth Metrics
OPTI
Sector
Revenue growth
--
--
Earnings growth
--
--
Revenue (5-year growth)
--
--
Earnings forecast
--
--
Profitability
OPTI
Sector
Profitability FY 2025
--
--
Return on invested capital
--
--
Return on assets
--
--
Return on equity
--
--
Earnings Date
Last Earnings Date
Dec
25
Next Earnings Date
Dec
25
Estimated Next Earnings Date
Mar
26
Balance Sheet
OPTI
Sector
Total cash
--
--
Short term investments
--
--
Total assets
--
--
Long term debt
--
--
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
