Financhill
Buy
53

HNNMY Quote, Financials, Valuation and Earnings

Last price:
$3.98
Seasonality move :
-2.93%
Day range:
$3.96 - $3.99
52-week range:
$2.37 - $4.17
Dividend yield:
3.56%
P/E ratio:
29.36x
P/S ratio:
1.41x
P/B ratio:
8.77x
Volume:
61.7K
Avg. volume:
61K
1-year change:
46.68%
Market cap:
$31.9B
Revenue:
$22.3B
EPS (TTM):
$0.14
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20.2B $23.4B $22.3B $22.2B $22.3B
Revenue Growth (YoY) -18.27% 16.06% -4.34% -0.55% 0.38%
 
Cost of Revenues $10.1B $13.5B $13.1B $12.8B $12.3B
Gross Profit $10.1B $9.9B $9.2B $9.4B $10B
Gross Profit Margin 50.02% 42.37% 41.34% 42.39% 44.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8B $10.5B $10.6B $10.1B $10.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.8B $8.3B $8.5B $8.1B $8.3B
Operating Income $335M $1.6B $716.3M $1.3B $1.7B
 
Net Interest Expenses $113.2M $135.9M $111.4M $201.7M $261.8M
EBT. Incl. Unusual Items $221.8M $1.7B $621.1M $1.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.4M $386.1M $264.8M $404.2M $367M
Net Income to Company $221.8M $1.7B $621.1M $1.2B $1.5B
 
Minority Interest in Earnings -- -- -- -$2.7M -$3.5M
Net Income to Common Excl Extra Items $134.4M $1.3B $356.3M $820.4M $1.1B
 
Basic EPS (Cont. Ops) $0.02 $0.16 $0.04 $0.10 $0.14
Diluted EPS (Cont. Ops) $0.02 $0.16 $0.04 $0.10 $0.14
Weighted Average Basic Share $8.3B $8.3B $8.2B $8.1B $8.1B
Weighted Average Diluted Share $8.3B $8.3B $8.2B $8.1B $8.1B
 
EBITDA $3.2B $4.2B $3B $3.5B $3.8B
EBIT $362.2M $1.6B $716.3M $1.3B $1.7B
 
Revenue (Reported) $20.2B $23.4B $22.3B $22.2B $22.3B
Operating Income (Reported) $335M $1.6B $716.3M $1.3B $1.7B
Operating Income (Adjusted) $362.2M $1.6B $716.3M $1.3B $1.7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.5B $5.6B $5.7B $5.6B $6B
Revenue Growth (YoY) 15.07% -13.74% 1.56% -1.18% 5.95%
 
Cost of Revenues $3.6B $3.4B $3.3B $3.2B $3.3B
Gross Profit $2.9B $2.2B $2.4B $2.4B $2.7B
Gross Profit Margin 44.07% 39.15% 42.63% 42.96% 44.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $2.7B $2.5B $2.5B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2.1B $2B $2.1B $2.1B
Operating Income $714.6M $85.8M $442.8M $343M $527.7M
 
Net Interest Expenses $20.9M $20.8M $34.2M $40.2M $61.8M
EBT. Incl. Unusual Items $711.3M $67.1M $408.7M $296M $457.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.5M $15.4M $98.4M $74.1M $115.9M
Net Income to Company $720.9M $63.5M $410.7M $289.5M $450.4M
 
Minority Interest in Earnings -- -- -$840.1K -$1.1M -$1.8M
Net Income to Common Excl Extra Items $547.7M $51.7M $309.8M $219.6M $335.3M
 
Basic EPS (Cont. Ops) $0.07 $0.01 $0.04 $0.03 $0.04
Diluted EPS (Cont. Ops) -- $0.01 $0.04 $0.03 $0.04
Weighted Average Basic Share $8.3B $8.3B $8.1B $8.1B $8B
Weighted Average Diluted Share $8.3B $8.3B $8.1B $8.1B $8B
 
EBITDA $1.4B $688.5M $977.4M $854.6M $1.1B
EBIT $714.6M $85.8M $442.8M $343M $527.7M
 
Revenue (Reported) $6.5B $5.6B $5.7B $5.6B $6B
Operating Income (Reported) $714.6M $85.8M $442.8M $343M $527.7M
Operating Income (Adjusted) $714.6M $85.8M $442.8M $343M $527.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $22.8B $23.1B $22.2B $22.1B $22.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4B $13.2B $13B $12.2B $12.5B
Gross Profit $9.4B $9.9B $9.2B $9.9B $10.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3B $10.7B $10.2B $10.2B $10.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8B $8.5B $8.2B $8.3B $8.4B
Operating Income $1.4B $1.3B $947.2M $1.7B $1.8B
 
Net Interest Expenses $114.8M $98.3M $143.4M $164.1M $216.5M
EBT. Incl. Unusual Items $1.4B $1.3B $808.7M $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $357.3M $294.8M $305.7M $475.5M $362.7M
Net Income to Company $1.4B $1.3B $891.2M $1.4B $1.4B
 
Minority Interest in Earnings -- -- -$1.7M -$4.1M -$4.7M
Net Income to Common Excl Extra Items $1B $986.4M $597.4M $957.1M $1.1B
 
Basic EPS (Cont. Ops) $0.06 $0.12 $0.07 $0.12 $0.14
Diluted EPS (Cont. Ops) -- $0.12 $0.07 $0.12 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1B $3.7B $3.1B $3.7B $3.8B
EBIT $1.4B $1.3B $947.2M $1.7B $1.8B
 
Revenue (Reported) $22.8B $23.1B $22.2B $22.1B $22.7B
Operating Income (Reported) $1.4B $1.3B $947.2M $1.7B $1.8B
Operating Income (Adjusted) $1.4B $1.3B $947.2M $1.7B $1.8B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $16.8B $16.6B $16.5B $16.4B $16.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7B $9.7B $9.6B $9.1B $9.3B
Gross Profit $8.1B $6.9B $6.8B $7.3B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7B $7.8B $7.4B $7.5B $7.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1B $6.2B $6B $6.1B $6.2B
Operating Income $1B $633.4M $871.8M $1.2B $1.3B
 
Net Interest Expenses $82.9M $61.2M $105.6M $126M $165.3M
EBT. Incl. Unusual Items $969.4M $591.7M $766.2M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $222.9M $136.1M $183.9M $260.7M $267.5M
Net Income to Company $981.7M $596.4M $864.1M $1.1B $1B
 
Minority Interest in Earnings -- -- -$1.7M -$3.1M -$4.3M
Net Income to Common Excl Extra Items $746.5M $455.6M $676.7M $813.5M $790.3M
 
Basic EPS (Cont. Ops) $0.09 $0.06 $0.08 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.02 $0.06 $0.08 $0.10 $0.10
Weighted Average Basic Share $24.8B $24.8B $24.4B $24.2B $24.1B
Weighted Average Diluted Share $24.8B $24.8B $24.4B $24.2B $24.1B
 
EBITDA $3B $2.4B $2.5B $2.8B $2.8B
EBIT $1B $633.4M $871.8M $1.2B $1.3B
 
Revenue (Reported) $16.8B $16.6B $16.5B $16.4B $16.8B
Operating Income (Reported) $1B $633.4M $871.8M $1.2B $1.3B
Operating Income (Adjusted) $1B $633.4M $871.8M $1.2B $1.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.9B $3B $2B $2.5B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $363.2M $337.1M $282.6M $315M $515.7M
Inventory $4.5B $4.1B $4B $3.6B $3.7B
Prepaid Expenses $404.9M $529.7M $421.4M $432.4M $359.3M
Other Current Assets -- -- -- -- --
Total Current Assets $7.7B $8.7B $7.5B $7.7B $6.9B
 
Property Plant And Equipment $10.7B $8.8B $7.8B $7.8B $7.9B
Long-Term Investments -- $655.8M $384.1M $360.3M $379.8M
Goodwill $7.5M $7.1M $6M $97.9M $92.9M
Other Intangibles $1.2B $1B $858.2M $841.8M $708.1M
Other Long-Term Assets $117.7K $110.4K -$94.4K -- --
Total Assets $20.5B $19.8B $17.1B $18.8B $17.9B
 
Accounts Payable $1.1B $2.2B $2B $2B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6B $1.3B $1.2B $1.2B $1.1B
Other Current Liabilities $468.8M $568.2M $571M $708.2M $624.8M
Total Current Liabilities $6.6B $6.7B $6.4B $6.5B $6.1B
 
Long-Term Debt $992.5M $6B $5.5B $6B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $14.1B $13.2B $12.3B $14.2B $13.7B
 
Common Stock $24.4M $22.8M $19.4M $19.8M $19M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.4B $5.8B $4.2B $4B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $7.8M $6.3M
Total Equity $6.4B $6.6B $4.8B $4.5B $4.2B
 
Total Liabilities and Equity $20.5B $19.8B $17.1B $18.8B $17.9B
Cash and Short Terms $1.9B $3B $2B $2.5B $1.6B
Total Debt $1.9B $7.3B $6.7B $7.2B $7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $4.1B $2.6B $2.3B $2.3B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B -- -- -- --
Inventory $4.3B $4.4B $3.7B $4.1B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.8B $8.7B $7.6B $8B $7.9B
 
Property Plant And Equipment $9.2B $7.4B $7.6B $7.8B $8.6B
Long-Term Investments $533.1M $299.9M $248.2M $289M $259.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $789M $758.9M $711.9M $674.1M --
Total Assets $21.4B $18.1B $17.1B $17.6B $18.2B
 
Accounts Payable $5.8B $6.1B $5.6B $6B $5.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4B $1.1B $1.2B $1.2B --
Other Current Liabilities $4.4B $6.1B $5.6B $6B --
Total Current Liabilities $7.3B $7.3B $7B $7.2B $7.5B
 
Long-Term Debt $6.3B $5.3B $5.4B $5.9B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $14B $13B $12.8B $13.4B $14B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $8.5M $6.1M $5.7M
Total Equity $7.5B $5.1B $4.4B $4.2B $4.1B
 
Total Liabilities and Equity $21.4B $18.1B $17.1B $17.6B $18.2B
Cash and Short Terms $4.1B $2.6B $2.3B $2.3B $2.2B
Total Debt $7.7B $6.4B $6.5B $7.1B $7.5B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $221.8M $1.7B $621.1M $1.2B $1.5B
Depreciation & Amoritzation $2.8B $2.6B $2.3B $2.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $148.4M -$86.4M -$45.2M -$55.9M -$218.7M
Change in Inventories -$214M $148.2M -$373.1M $493.9M -$288.7M
Cash From Operations $2.8B $5.2B $2.4B $3.2B $3B
 
Capital Expenditures $551.5M $406.6M $600.6M $843.7M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$566.8M -$478.6M -$680.8M -$905.3M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- $1.3B $1.1B $995.5M $994.4M
Special Dividend Paid
Long-Term Debt Issued $475.6M $603.2M -- $595.5M --
Long-Term Debt Repaid -$689.6M -$541.6M -- -- -$23.7M
Repurchase of Common Stock -- -- $299.8M $101.2M $278.5M
Other Financing Activities -- -- -- -- $2.3M
Cash From Financing -$1.6B -$3.5B -$2.5B -$1.8B -$2.8B
 
Beginning Cash (CF) $1.3B $3B $2B $2.5B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $594.2M $1.3B -$576M $441.5M -$861.5M
Ending Cash (CF) $1.8B $4.4B $1.6B $2.9B $723.3M
 
Levered Free Cash Flow $2.2B $4.8B $1.8B $2.4B $1.9B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $720.9M $63.5M $410.7M $289.5M $450.4M
Depreciation & Amoritzation $638.5M $624.7M $532.9M $506.3M $542M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $121.6M $86.1M $75.3M $1M $59M
Change in Inventories -$138.6M -$455.5M -$156.9M -$347.9M $80.9M
Cash From Operations $2B $563.9M $1.2B $774M $1B
 
Capital Expenditures $172.5M $162.4M $214.7M $300.3M $289.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$201.5M -$175M -$221.9M -$315.5M -$287M
 
Dividends Paid (Ex Special Dividend) -- -$8.4M -$5.4M -$3M $18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1.1M $14.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$374.7M -$448.1M -$428.1M -$484.7M -$339.2M
 
Beginning Cash (CF) $4.1B -- $2.3B $2.3B $2.2B
Foreign Exchange Rate Adjustment -$21.8M $161.8M -$44M -$24.7M -$5.9M
Additions / Reductions $1.4B $102.6M $457.9M -$51M $404.1M
Ending Cash (CF) $5.5B -- $2.7B $2.2B $2.5B
 
Levered Free Cash Flow $1.8B $401.5M $937.2M $473.7M $747.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.4B $1.3B $891.2M $1.4B $1.4B
Depreciation & Amoritzation $2.7B $2.4B $2.1B $2.1B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $17.9M -$40.6M -$58.4M -$55.6M -$261.1M
Change in Inventories $532.1M -$847.1M $767.6M -$247.2M $237.2M
Cash From Operations $5.5B $2.8B $2.9B $3.2B $2.9B
 
Capital Expenditures $412.2M $475.2M $759.1M $977.5M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$472.9M -$599.8M -$767.5M -$1.1B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- $1.8B $1B $982.4M $1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $300.9M $284M $110.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3B -$3.4B -$2.3B -$2.2B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$923.9M -$275.9M -$130.2M -$306.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.1B $2.3B $2.2B $2.2B $1.8B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $981.7M $596.4M $864.1M $1.1B $1B
Depreciation & Amoritzation $2B $1.7B $1.6B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29.6M $15.4M $2.4M $2.2M -$39.4M
Change in Inventories $139.5M -$854.5M $287.6M -$449M $78.1M
Cash From Operations $4.4B $1.9B $2.4B $2.4B $2.3B
 
Capital Expenditures $308.9M $375.6M $531.8M $673.3M $720.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$353.5M -$472.3M -$556.5M -$722.3M -$731.2M
 
Dividends Paid (Ex Special Dividend) -- $557.7M $503.3M $499.3M $542.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $183.8M $14.8M
Other Financing Activities -- -- -- -- $405.9K
Cash From Financing -$1.8B -$1.6B -$1.4B -$1.9B -$1.1B
 
Beginning Cash (CF) $8.2B $2.9B $2.3B $6.6B $5.4B
Foreign Exchange Rate Adjustment -$30.2M $199.6M -$58.7M -$21.3M -$90.3M
Additions / Reductions $2.2B $7.9M $310.2M -$257.5M $300.6M
Ending Cash (CF) $10.3B $2.9B $2.7B $6.4B $5.6B
 
Levered Free Cash Flow $4.1B $1.5B $1.8B $1.7B $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock