Financhill
Sell
45

HNNMY Quote, Financials, Valuation and Earnings

Last price:
$2.70
Seasonality move :
-2.72%
Day range:
$2.65 - $2.71
52-week range:
$2.54 - $3.69
Dividend yield:
4.43%
P/E ratio:
22.78x
P/S ratio:
0.98x
P/B ratio:
5.17x
Volume:
125.3K
Avg. volume:
74.3K
1-year change:
-22.75%
Market cap:
$21.7B
Revenue:
$22.3B
EPS (TTM):
$0.13
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $24.7B $20.2B $23.4B $22.5B $22.3B
Revenue Growth (YoY) 1.36% -18.27% 15.78% -3.69% -1.23%
 
Cost of Revenues $11.7B $10.1B $11.1B $11.1B $10.9B
Gross Profit $13B $10.1B $12.4B $11.4B $11.4B
Gross Profit Margin 52.61% 50.02% 52.78% 50.71% 51.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1B $9.8B $10.6B $10.7B $10.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.2B $9.8B $10.6B $10.7B $10.1B
Operating Income $1.8B $335M $1.8B $750.1M $1.3B
 
Net Interest Expenses -- $113.2M $112.3M $96.1M $144.1M
EBT. Incl. Unusual Items $1.8B $221.8M $1.7B $626.9M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $419.5M $87.4M $387M $267.2M $404.4M
Net Income to Company $1.8B $221.8M $1.7B $626.9M $1.2B
 
Minority Interest in Earnings -- -- -- -- $2.7M
Net Income to Common Excl Extra Items $1.4B $134.4M $1.3B $359.6M $825.7M
 
Basic EPS (Cont. Ops) $0.17 $0.02 $0.16 $0.04 $0.10
Diluted EPS (Cont. Ops) $0.17 $0.02 $0.16 $0.04 $0.10
Weighted Average Basic Share $8.3B $8.3B $8.3B $8.2B $8.1B
Weighted Average Diluted Share $8.3B $8.3B $8.3B $8.2B $8.1B
 
EBITDA $3.1B $3.2B $4.4B $3B $3.6B
EBIT $1.9B $362.2M $1.8B $739.3M $1.4B
 
Revenue (Reported) $24.7B $20.2B $23.4B $22.5B $22.3B
Operating Income (Reported) $1.8B $335M $1.8B $750.1M $1.3B
Operating Income (Adjusted) $1.9B $362.2M $1.8B $739.3M $1.4B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.6B $6.5B $5.6B $5.7B $5.6B
Revenue Growth (YoY) -14.42% 14.99% -13.26% 1.31% -1.25%
 
Cost of Revenues $2.9B $3B $2.9B $2.8B $2.8B
Gross Profit $2.8B $3.5B $2.8B $2.9B $2.9B
Gross Profit Margin 48.85% 53.18% 49.02% 50.93% 51.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.7B $2.1B $2B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.7B $2.7B $2.5B $2.5B
Operating Income $299.7M $732.7M $88.4M $440.4M $342.1M
 
Net Interest Expenses $37.2M $20.9M $20.9M $34.3M $40.3M
EBT. Incl. Unusual Items $262.5M $711.8M $67.6M $409.8M $294.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.4M $163.7M $15.5M $98.8M $74.3M
Net Income to Company $226.4M $708.4M $39.3M $398.8M $307M
 
Minority Interest in Earnings -- -- -- $843.3K $1.1M
Net Income to Common Excl Extra Items $202.1M $548.1M $52.1M $311.8M $221.4M
 
Basic EPS (Cont. Ops) $0.02 $0.07 $0.01 $0.04 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.07 $0.01 $0.04 $0.03
Weighted Average Basic Share $8.3B $8.3B $8.3B $8.1B $8.1B
Weighted Average Diluted Share $8.3B $8.3B $8.3B $8.1B $8.1B
 
EBITDA $1.1B $1.4B $694.9M $977M $862.2M
EBIT $299.7M $732.7M $88.4M $440.4M $342.1M
 
Revenue (Reported) $5.6B $6.5B $5.6B $5.7B $5.6B
Operating Income (Reported) $299.7M $732.7M $88.4M $440.4M $342.1M
Operating Income (Adjusted) $299.7M $732.7M $88.4M $440.4M $342.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $20.7B $22.8B $23.2B $22.3B $22.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $11B $11.1B $11.1B $10.4B
Gross Profit $10.5B $11.8B $12.1B $11.2B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9B $10.3B $10.2B $11.2B $11.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10B $10.3B $10.7B $10.2B $10.2B
Operating Income $505.9M $1.5B $1.4B $971M $1.6B
 
Net Interest Expenses $84M $109.4M $90.9M $138.9M $164.5M
EBT. Incl. Unusual Items $421.9M $1.4B $1.3B $905.9M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.7M $357.6M $295.8M $306.9M $485.2M
Net Income to Company $404.9M $1.4B $1.3B $914.9M $1.5B
 
Minority Interest in Earnings -- -- -- $1.7M $4.2M
Net Income to Common Excl Extra Items $330.2M $1B $989.6M $600.6M $954.8M
 
Basic EPS (Cont. Ops) $0.04 $0.12 $0.12 $0.07 $0.12
Diluted EPS (Cont. Ops) $0.04 $0.12 $0.12 $0.07 $0.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3B $4.2B $3.8B $3.1B $3.9B
EBIT $544.6M $1.5B $1.4B $961.1M $1.8B
 
Revenue (Reported) $20.7B $22.8B $23.2B $22.3B $22.2B
Operating Income (Reported) $505.9M $1.5B $1.4B $971M $1.6B
Operating Income (Adjusted) $544.6M $1.5B $1.4B $961.1M $1.8B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $14.3B $16.8B $16.6B $16.5B $16.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $8.1B $8.1B $8.2B $7.7B
Gross Profit $7.1B $8.7B $8.5B $8.3B $8.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1B $7.7B $7.3B $7B $7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1B $7.7B $7.8B $7.4B $7.5B
Operating Income -$48.5M $1.1B $655.3M $870.4M $1.2B
 
Net Interest Expenses $86.7M $82.9M $61.4M $105.9M $126.4M
EBT. Incl. Unusual Items -$135.2M $969.9M $593.9M $863.1M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31.1M $223M $136.6M $184.5M $270.8M
Net Income to Company -$179M $969.2M $564M $852.1M $1.1B
 
Minority Interest in Earnings -- -- -- $1.7M $3.1M
Net Income to Common Excl Extra Items -$104.1M $746.9M $457.3M $680.4M $809.4M
 
Basic EPS (Cont. Ops) -$0.01 $0.09 $0.06 $0.08 $0.10
Diluted EPS (Cont. Ops) -$0.01 $0.09 $0.06 $0.08 $0.10
Weighted Average Basic Share $24.8B $24.8B $24.8B $24.4B $24.2B
Weighted Average Diluted Share $24.8B $24.8B $24.8B $24.4B $24.2B
 
EBITDA $2.1B $3B $2.4B $2.5B $2.8B
EBIT -$48.5M $1.1B $655.3M $870.4M $1.2B
 
Revenue (Reported) $14.3B $16.8B $16.6B $16.5B $16.4B
Operating Income (Reported) -$48.5M $1.1B $655.3M $870.4M $1.2B
Operating Income (Adjusted) -$48.5M $1.1B $655.3M $870.4M $1.2B
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $1.3B $1.9B $3B $2B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $614.9M $363.2M $337.6M $284.5M $319M
Inventory $4B $4.5B $4.1B $4B $3.6B
Prepaid Expenses $310.3M $404.9M $530.5M $424.2M $437.8M
Other Current Assets -- -- -- -- --
Total Current Assets $6.5B $7.7B $8.7B $7.5B $7.8B
 
Property Plant And Equipment $4.3B $10.7B $8.8B $7.8B $7.9B
Long-Term Investments -- -- -- -- --
Goodwill $6.7M $7.5M $7.1M $6M $97.9M
Other Intangibles $1.2B $1.2B $1B $858.2M $841.8M
Other Long-Term Assets -- $117.7K $110.4K -$94.4K --
Total Assets $12.6B $20.5B $19.8B $17.2B $17.5B
 
Accounts Payable $819.8M $1.1B $2.2B $2B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.4M $1.6B $1.3B $1.2B $1.2B
Other Current Liabilities $468.2M $468.8M $568.2M $571M $708.2M
Total Current Liabilities $5B $6.6B $6.7B $6.5B $6.6B
 
Long-Term Debt $1.1B $992.5M $1B $910.2M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $14.1B $13.2B $12.4B $12.9B
 
Common Stock $21.7M $24.4M $22.8M $19.5M $20M
Other Common Equity Adj -- -- -- -- --
Common Equity $6B $6.4B $6.6B $4.8B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $7.9M
Total Equity $6B $6.4B $6.6B $4.8B $4.6B
 
Total Liabilities and Equity $12.6B $20.5B $19.8B $17.2B $17.5B
Cash and Short Terms $1.3B $1.9B $3B $2B $2.6B
Total Debt $1.8B $1.9B $1.1B $1B $1.7B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.4B $4.1B -- -- $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.7B $1.7B $1.6B
Inventory $4.9B $4.3B $4.4B $3.7B $4.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.5B $9.9B $8.7B $7.7B $8B
 
Property Plant And Equipment $11.5B $9.2B $7.4B $7.7B $7.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $617.9M $789M $758.9M $711.9M $674.1M
Total Assets $21B $21.5B $18B $17.3B $17.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6B $1.4B $1.1B $1.2B $1.2B
Other Current Liabilities -- $4.4B $6.1B $5.6B $6B
Total Current Liabilities $6.4B $7.3B $7.2B $7.1B $7.2B
 
Long-Term Debt $2B $1.6B $888.1M $766.8M --
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $14B $12.9B $12.9B $13.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $8.6M $6M
Total Equity $6.1B $7.5B $5.1B $4.4B $4.2B
 
Total Liabilities and Equity $21B $21.5B $18B $17.3B $17.6B
Cash and Short Terms $1.4B $4.1B $2.6B $2.3B $2.3B
Total Debt $6.8B $3.1B $947.2M $1.1B --
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders $1.8B $221.8M $1.7B $626.9M $1.2B
Depreciation & Amoritzation $1.2B $2.8B $2.6B $2.3B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $80M $148.4M -$86.6M -$45.6M -$56M
Change in Inventories $29M -$214M $148.6M -$376.6M $495.1M
Cash From Operations $3.1B $2.8B $5.2B $2.5B $3.2B
 
Capital Expenditures $1.1B $551.5M $407.5M $606.2M $845.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$566.8M -$479.7M -$714.2M -$907.5M
 
Dividends Paid (Ex Special Dividend) -$1.7B -- -$1.3B -$1.1B -$997.8M
Special Dividend Paid
Long-Term Debt Issued -- $475.6M $603.2M -- $595.5M
Long-Term Debt Repaid -- -$689.6M -$541.6M -- --
Repurchase of Common Stock -- -- -- -$302.5M -$101.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9B -$1.6B -$3.6B -$2.5B -$1.8B
 
Beginning Cash (CF) $1.2B $1.3B $1.9B $2.8B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M $594.2M $1.2B -$754.6M $539.2M
Ending Cash (CF) $1.3B $1.8B $3.2B $2.2B $2.5B
 
Levered Free Cash Flow $2B $2.2B $4.8B $1.9B $2.4B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $226.4M $708.4M $39.3M $398.8M $307M
Depreciation & Amoritzation $928.5M $620.3M $547.2M $511.2M $536.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $134.9M $120.7M $84.1M $75.2M $1.1M
Change in Inventories -$352.9M -$138.3M -$415.2M -$160.7M -$350.5M
Cash From Operations $1.4B $2B $481.6M $1.1B $809.3M
 
Capital Expenditures $141.9M $169M $145.3M $207.4M $308.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140.6M -$197.5M -$153.9M -$214.3M -$324.7M
 
Dividends Paid (Ex Special Dividend) -- -- $30.1M $12.3M -$7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$113.9M -- -$2.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B -$360M -$378.5M -$408.6M -$515.5M
 
Beginning Cash (CF) $1.3B $2.8B $2.8B $1.9B $2.3B
Foreign Exchange Rate Adjustment -$97.3M -$21.4M $151.5M -$43.2M -$24.7M
Additions / Reductions $38M $1.4B -$50.8M $496.7M -$30.9M
Ending Cash (CF) $1.3B $4.1B $2.7B $2.3B $2.3B
 
Levered Free Cash Flow $1.2B $1.8B $336.4M $912.2M $500.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $404.9M $1.4B $1.3B $914.9M $1.5B
Depreciation & Amoritzation $2.5B $2.5B $2.3B $2.2B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $174M $13.5M -$41.5M -$57.8M -$56.2M
Change in Inventories -$230.6M $555.3M -$799.3M $715.1M -$238.1M
Cash From Operations $3B $5.4B $2.7B $3B $3.3B
 
Capital Expenditures $784.6M $386.3M $457.2M $775.3M $995.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$791.1M -$446.2M -$576.9M -$816.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$859.6M -- -$527.4M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$188.6M -$285.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.2B -$2.2B -$3.3B -$2.4B -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.5M $2.7B -$1.2B -$209.6M -$61.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $5B $2.2B $2.3B $2.3B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$179M $969.2M $564M $852.1M $1.1B
Depreciation & Amoritzation $2.2B $2B $1.6B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $104.5M -$30.5M $14.6M $2.3M $2.2M
Change in Inventories -$629.5M $139.8M -$808.1M $283.6M -$449.6M
Cash From Operations $1.8B $4.3B $1.8B $2.3B $2.4B
 
Capital Expenditures $470.7M $305.5M $355.2M $524.4M $674M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$470.1M -$349.5M -$446.7M -$548.7M -$723.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$527.4M -$496.3M -$499.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$113.9M -- -$184M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B -$1.8B -$1.5B -$1.4B -$1.9B
 
Beginning Cash (CF) $3.8B $6.8B $8.7B $6.1B $6.9B
Foreign Exchange Rate Adjustment -$125.3M -$29.8M $188.7M -$57.9M -$21.3M
Additions / Reductions $106M $2.2B -$181.3M $363.7M -$236.5M
Ending Cash (CF) $3.9B $9B $8.4B $6.3B $6.6B
 
Levered Free Cash Flow $1.3B $4B $1.4B $1.8B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock