Financhill
Buy
53

VLKAF Quote, Financials, Valuation and Earnings

Last price:
$122.33
Seasonality move :
2.9%
Day range:
$121.73 - $125.00
52-week range:
$88.42 - $125.00
Dividend yield:
5.78%
P/E ratio:
8.55x
P/S ratio:
0.17x
P/B ratio:
0.31x
Volume:
1.2K
Avg. volume:
1K
1-year change:
35.17%
Market cap:
$61.3B
Revenue:
$351.2B
EPS (TTM):
$14.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $254.1B $295.7B $293.3B $348.4B $351.2B
Revenue Growth (YoY) -10.14% 16.39% -0.83% 18.81% 0.79%
 
Cost of Revenues $209.5B $240.1B $238B $281.4B $285.2B
Gross Profit $44.6B $55.6B $55.2B $67.1B $66B
Gross Profit Margin 17.55% 18.81% 18.84% 19.25% 18.8%
 
R&D Expenses $13.7B $15.1B $15.1B $17.1B $19.4B
Selling, General & Admin $31.7B $35B $33.1B $36.8B $37.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.8B $34.1B $38.2B $37.5B $39.6B
Operating Income $11.8B $21.5B $17.1B $29.5B $26.4B
 
Net Interest Expenses $1.9B $1.9B $2.2B $2.5B $2B
EBT. Incl. Unusual Items $10.2B $21B $20.7B $22.5B $17.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2B $5.6B $6.5B $5.7B $4.8B
Net Income to Company $13.3B $23.8B $23.2B $25B $18.2B
 
Minority Interest in Earnings -$49M $54.4M $415.1M $1.4B $1.1B
Net Income to Common Excl Extra Items $9.5B $17.6B $16.1B $18.7B $12.7B
 
Basic EPS (Cont. Ops) $18.95 $35.00 $31.20 $34.39 $23.13
Diluted EPS (Cont. Ops) $18.95 $35.00 $31.20 $34.39 $23.13
Weighted Average Basic Share $501.3M $501.3M $501.3M $501.3M $501.3M
Weighted Average Diluted Share $501.3M $501.3M $501.3M $501.3M $501.3M
 
EBITDA $41.2B $53.7B $46.7B $58.5B $58.8B
EBIT $11.8B $21.5B $17.1B $29.5B $26.4B
 
Revenue (Reported) $254.1B $295.7B $293.3B $348.4B $351.2B
Operating Income (Reported) $11.8B $21.5B $17.1B $29.5B $26.4B
Operating Income (Adjusted) $11.8B $21.5B $17.1B $29.5B $26.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.1B $71.1B $85.8B $86.2B $93.8B
Revenue Growth (YoY) -3.27% 6.02% 20.55% 0.51% 8.85%
 
Cost of Revenues $56.5B $58.2B $70.9B $71.6B $76.9B
Gross Profit $10.6B $13B $14.9B $14.6B $16.9B
Gross Profit Margin 15.86% 18.23% 17.32% 16.95% 18.02%
 
R&D Expenses $3.9B $3.6B $4.4B $5.2B $6.1B
Selling, General & Admin $8.6B $8B $9.2B $9.1B $9.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.6B $8B $9.2B $9.1B $9.9B
Operating Income $2B $5B $5.7B $5.5B $7B
 
Net Interest Expenses $489.2M $2.1B $26.1M $1B --
EBT. Incl. Unusual Items $2.6B $2.2B $5.3B $2.1B -$716.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $207.5M $808.4M $1.6B $849.2M $827.3M
Net Income to Company $3.6B $2.1B $6.3B $2.8B -$205.5M
 
Minority Interest in Earnings $8.3M $25.2M $341.6M $230.7M -$886.9M
Net Income to Common Excl Extra Items $3.3B $2B $4.6B $1.5B -$1.5B
 
Basic EPS (Cont. Ops) $6.49 $3.93 $8.44 $2.61 -$1.12
Diluted EPS (Cont. Ops) $6.49 $3.93 $8.44 $2.61 -$1.12
Weighted Average Basic Share $501.3M $501.3M $501.3M $501.3M $501.3M
Weighted Average Diluted Share $501.3M $501.3M $501.3M $501.3M $501.3M
 
EBITDA $10.3B $14.7B $13.5B $12.8B $20.9B
EBIT $2B $5B $5.7B $5.5B $7B
 
Revenue (Reported) $67.1B $71.1B $85.8B $86.2B $93.8B
Operating Income (Reported) $2B $5B $5.7B $5.5B $7B
Operating Income (Adjusted) $2B $5B $5.7B $5.5B $7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $303.7B $288.2B $332.4B $351.6B $360.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.3B $230.3B $269.9B $286.1B $294.3B
Gross Profit $60.4B $57.9B $62.4B $65.4B $66B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.3B $14.6B $16.5B $19.7B $20.2B
Selling, General & Admin $34.7B $33.5B $35.8B $37.7B $39.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.8B $33.4B $35.8B $37.7B $39.3B
Operating Income $26.5B $24.4B $26.6B $27.8B $26.7B
 
Net Interest Expenses $1.8B $2.1B $1.1B $2.7B $2.7B
EBT. Incl. Unusual Items $25.3B $22.7B $21.8B $18.3B $10.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2B $6.6B $7.3B $4.3B $3.8B
Net Income to Company $28.3B $23.8B $24.6B $19.2B $11.2B
 
Minority Interest in Earnings $98.7M $46.5M $1.5B $1.2B -$518.4M
Net Income to Common Excl Extra Items $21.4B $17.9B $16.4B $14.3B $6.7B
 
Basic EPS (Cont. Ops) $42.51 $35.65 $29.81 $26.24 $14.30
Diluted EPS (Cont. Ops) $42.51 $35.65 $29.81 $26.24 $14.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $58.5B $56.6B $54.1B $58.9B $66B
EBIT $26.5B $24.4B $26.6B $27.8B $26.7B
 
Revenue (Reported) $303.7B $288.2B $332.4B $351.6B $360.3B
Operating Income (Reported) $26.5B $24.4B $26.6B $27.8B $26.7B
Operating Income (Adjusted) $26.5B $24.4B $26.6B $27.8B $26.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $223.4B $215.5B $254.7B $257.8B $267.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $182.2B $173.2B $205.8B $210.9B $220.4B
Gross Profit $41.2B $42.2B $48.8B $46.9B $46.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.7B $11.2B $12.6B $15.2B $16B
Selling, General & Admin $25.5B $24B $26.7B $27.6B $29B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.6B $23.9B $26.7B $27.6B $29B
Operating Income $16.6B $18.4B $22.1B $19.3B $17.7B
 
Net Interest Expenses $1.8B $2.1B $572.5M $1.3B $812.2M
EBT. Incl. Unusual Items $14.9B $16.5B $17.2B $12.9B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5B $4.6B $5.2B $3.9B $3B
Net Income to Company $17.1B $17.1B $19.2B $13.6B $7.1B
 
Minority Interest in Earnings $105.9M $94.5M $1.2B $924.3M -$722.1M
Net Income to Common Excl Extra Items $13.1B $13.4B $13.5B $9.1B $3.1B
 
Basic EPS (Cont. Ops) $25.98 $26.58 $24.50 $16.24 $7.64
Diluted EPS (Cont. Ops) $25.98 $26.58 $24.50 $16.24 $7.64
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $41.3B $43B $44.6B $44B $49.2B
EBIT $16.6B $18.4B $22.1B $19.3B $17.7B
 
Revenue (Reported) $223.4B $215.5B $254.7B $257.8B $267.1B
Operating Income (Reported) $16.6B $18.4B $22.1B $19.3B $17.7B
Operating Income (Adjusted) $16.6B $18.4B $22.1B $19.3B $17.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $67.4B $70.8B $70.8B $77.6B $70B
Short Term Investments $31.2B $30.7B $44.6B $34.8B $34.5B
Accounts Receivable, Net $90.8B $81.9B $85.5B $97.5B $93.2B
Inventory $53.6B $49.7B $55.8B $59.2B $58.7B
Prepaid Expenses $354.2M $389.5M $1.2B $1.8B $3.7B
Other Current Assets -$2.5M -- -$1.1M -$1.1M $2.1M
Total Current Assets $247.6B $236.3B $246.7B $273.5B $262.7B
 
Property Plant And Equipment $140.2B $140.3B $131.6B $144.7B $149.8B
Long-Term Investments $128.1B $127.6B $127B $138.1B $136B
Goodwill $28.7B $29.6B $28.1B $29.1B $27.4B
Other Intangibles $54.9B $58.3B $61.2B $69.4B $69.7B
Other Long-Term Assets $1.2M -$2.3M -$1.1M -$2.2M $1M
Total Assets $646.4B $638.3B $633.1B $697.2B $686.8B
 
Accounts Payable $27.7B $26.9B $30.7B $34.1B $30.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2B $1.3B $1.2B $1.2B $1.3B
Other Current Liabilities $2.6B $2.5B $2.4B $2.5B $2.5B
Total Current Liabilities $203B $187.5B $195.8B $227.6B $224.7B
 
Long-Term Debt $159.7B $166.1B $145B $151.9B $156.3B
Capital Leases -- -- -- -- --
Total Liabilities $508B $488.5B $457.8B $504.9B $497.4B
 
Common Stock $1.6B $1.5B $1.4B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $136.2B $147.8B $161.4B $176.5B $174.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $1.9B $13.8B $15.7B $14.9B
Total Equity $138.3B $149.8B $175.2B $192.2B $189.3B
 
Total Liabilities and Equity $646.4B $638.3B $633.1B $697.2B $686.8B
Cash and Short Terms $67.4B $70.8B $70.8B $77.6B $70B
Total Debt $160.9B $167.4B $146.2B $153.1B $157.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $68B $55.2B $75.7B $88.2B $77B
Short Term Investments $25.6B $23.1B $27.4B $30.8B --
Accounts Receivable, Net $81.4B $76.4B $91.5B $98.9B $105B
Inventory $50.7B $50.7B $61.9B $67B $70.3B
Prepaid Expenses $264.5M $467.9M $1.7B $2.2B --
Other Current Assets -$2.3M -- -$1.1M -- --
Total Current Assets $226.8B $227.6B $259.5B $288.2B $291.6B
 
Property Plant And Equipment $140.1B $121.4B $135.3B $153.4B $176.1B
Long-Term Investments $144B $132.8B $142.8B $161.6B $176.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -$982.9K -- -$1.1M --
Total Assets $598.9B $562.3B $629.5B $704.7B $750.6B
 
Accounts Payable $25.7B $28.7B $31.8B $36.2B $38.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2B $1.1B $1.1B $1.3B --
Other Current Liabilities $70.3B $68.3B $71B $78.5B --
Total Current Liabilities $192.5B $171.8B $213.2B $250.5B $266.1B
 
Long-Term Debt $157.9B $139.9B $148.2B $158.9B $174B
Capital Leases -- -- -- -- --
Total Liabilities $451.3B $392.4B $445.2B $506.2B $534.9B
 
Common Stock $1.5B $1.3B $1.4B $1.4B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $12.3B $15.1B $16.2B $16.9B
Total Equity $147.5B $170B $184.3B $198.5B $215.6B
 
Total Liabilities and Equity $598.9B $562.3B $629.5B $704.7B $750.6B
Cash and Short Terms $68B $55.2B $75.7B $88.2B $77B
Total Debt $159.1B $141B $149.4B $160.3B $175.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.3B $23.8B $23.2B $25B $18.2B
Depreciation & Amoritzation $29.3B $32.2B $29.7B $28.9B $32.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1B $7.4B -$9.8B -$19.1B -$12.1B
Change in Inventories $1.5B $2.5B -$8.8B -$2.2B -$2.9B
Cash From Operations $28.4B $45.7B $29.9B $20.9B $18.6B
 
Capital Expenditures $20.2B $21.9B $23.8B $27.9B $29.7B
Cash Acquisitions $271.3M $4.8B $1.2B $806.5M $467.3M
Cash From Investing -$26.1B -$31.6B -$26.9B -$21.4B -$34.2B
 
Dividends Paid (Ex Special Dividend) $3.3B $3.5B $4.6B $12.7B $6.3B
Special Dividend Paid
Long-Term Debt Issued $28.8B $38.6B $25.2B $58B $55.8B
Long-Term Debt Repaid -$22.6B -$36.2B -$27B -$45B -$44.3B
Repurchase of Common Stock -- $1.3B $247M -- $1.2B
Other Financing Activities $3.8B -$5.3B $12.5B $17.3B $9.5B
Cash From Financing $9B -$8.5B -$12.6B $17.3B $12.1B
 
Beginning Cash (CF) $41.5B $45.2B $31.1B $48B $41.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4B $6.7B -$9.9B $14.9B -$3.5B
Ending Cash (CF) $51B $53B $21B $61B $38.3B
 
Levered Free Cash Flow $8.2B $23.8B $6.1B -$7B -$11.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6B $2.1B $6.3B $2.8B -$205.5M
Depreciation & Amoritzation $8.3B $8.6B $7.8B $9.3B $14.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.2B $258.2M -$1.9B -$1.1B $912.1M
Change in Inventories $2.8B -$1.8B $2.8B $430.2M $2.5B
Cash From Operations $12.3B $9B $6B $8.2B $8B
 
Capital Expenditures $4.5B $5B $6.4B $7B $6.6B
Cash Acquisitions $691.9M -- $8.7M -- --
Cash From Investing -$8.8B -$4.4B -$6.4B -$6.9B -$7.4B
 
Dividends Paid (Ex Special Dividend) $2.9B -$171.7M $322M $271.5M $301.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.1B $1.1B $8.6B -$623.9M --
Long-Term Debt Repaid -$10.1B -$6B -$5.3B -$2.6B --
Repurchase of Common Stock -- -- -- -$49.1M --
Other Financing Activities -$3.9B -$182.1M $5.6B $4.2B --
Cash From Financing -$9.5B -$5.3B $9.5B $347.7M $1.5B
 
Beginning Cash (CF) $42.4B $32.2B $48.3B $57.4B $43.3B
Foreign Exchange Rate Adjustment $209.8M $94.7M $191.5M -$324.3M $180.6M
Additions / Reductions -$5.8B -$597.5M $9.3B $1.3B $2.2B
Ending Cash (CF) $36.9B $31.7B $57.8B $58.3B $45.7B
 
Levered Free Cash Flow $7.8B $4B -$424.3M $1.1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.3B $23.8B $24.6B $19.2B $11.2B
Depreciation & Amoritzation $32B $31B $27.8B $31.2B $39.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.4B -$2.3B -$19.4B -$15.4B -$8.4B
Change in Inventories $1.7B -$6.2B -$8.8B -$2.7B -$1.1B
Cash From Operations $42.4B $38.2B $15.6B $20.1B $17.1B
 
Capital Expenditures $21.7B $22.6B $26.8B $28.6B $29.1B
Cash Acquisitions $975.7M $4B $1.2B $793.6M $460.8M
Cash From Investing -$30.7B -$29.4B -$15.7B -$34.3B -$33.4B
 
Dividends Paid (Ex Special Dividend) $6.4B $4.4B $12.7B $6.2B $5B
Special Dividend Paid
Long-Term Debt Issued $36.5B $24.7B $36.6B $62.3B --
Long-Term Debt Repaid -$36B -$29B -$26.7B -$49.9B --
Repurchase of Common Stock $1.3B -- $239.7M $1.3B -$38.6M
Other Financing Activities -$15.4B -$3.6B $37B $18.4B --
Cash From Financing -$23B -$12.5B $15.7B $21.8B $963.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7B -$2.5B $13.8B $6.1B -$16.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.8B $15.6B -$11.2B -$8.4B -$12B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.1B $17.1B $19.2B $13.6B $7.1B
Depreciation & Amoritzation $24.7B $23.5B $22.5B $25B $32.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.8B -$3.7B -$13.6B -$10B -$6.5B
Change in Inventories $2B -$6.6B -$6.9B -$7.4B -$5.7B
Cash From Operations $34.6B $27.1B $13.6B $13B $11.8B
 
Capital Expenditures $13.7B $14.5B $18.2B $19.1B $18.9B
Cash Acquisitions $691.9M -- $8.6M -- --
Cash From Investing -$20.9B -$18.9B -$8.5B -$21.4B -$21.1B
 
Dividends Paid (Ex Special Dividend) $3.5B $4.3B $12.6B $6.3B $5.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.5B $15.5B $26.9B $31.3B $25.3B
Long-Term Debt Repaid -$28.1B -$20.9B -$20.6B -$25.5B -$26.5B
Repurchase of Common Stock $1.3B -- -- $1.3B --
Other Financing Activities -$7.3B -$5.6B $19B $20.1B $11.7B
Cash From Financing -$11.1B -$15.1B $12.8B $17.4B $6.4B
 
Beginning Cash (CF) $133.7B $117.6B $128.2B $166.6B $123.9B
Foreign Exchange Rate Adjustment $702.5M $801.4M -$650.8M -$334M -$1.2B
Additions / Reductions $3.2B -$6.1B $17.3B $8.7B -$4B
Ending Cash (CF) $137.6B $112.3B $144.8B $175B $118.7B
 
Levered Free Cash Flow $20.9B $12.6B -$4.6B -$6.1B -$7.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock