Financhill
Buy
52

STLA Quote, Financials, Valuation and Earnings

Last price:
$11.03
Seasonality move :
2.55%
Day range:
$10.92 - $11.06
52-week range:
$8.39 - $14.28
Dividend yield:
7%
P/E ratio:
5.21x
P/S ratio:
0.20x
P/B ratio:
1.01x
Volume:
3.7M
Avg. volume:
11.7M
1-year change:
-15.61%
Market cap:
$31.9B
Revenue:
$169.7B
EPS (TTM):
-$0.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $54.3B $176.6B $188.7B $204.9B $169.7B
Revenue Growth (YoY) -55.14% 225.09% 6.87% 8.57% -17.19%
 
Cost of Revenues $44.5B $143.6B $153.7B $166.1B $149.8B
Gross Profit $9.8B $33B $35.1B $38.9B $19.9B
Gross Profit Margin 18.01% 18.67% 18.58% 18.97% 11.71%
 
R&D Expenses $1.6B $3.4B $3.5B $3.7B $3.9B
Selling, General & Admin $4.5B $10.8B $9.4B $10.3B $10.1B
Other Inc / (Exp) -$298.1M -$175.1M -$1.5B -$2.1B -$2B
Operating Expenses $6.1B $14.2B $12.9B $14B $14B
Operating Income $3.7B $18.7B $22.2B $24.8B $5.9B
 
Net Interest Expenses $217.7M $710.4M $1.1B $1.2B $1.4B
EBT. Incl. Unusual Items $3.3B $17B $20.2B $23.7B $4.4B
Earnings of Discontinued Ops. -$359.1M $1.2B -- -- --
Income Tax Expense $574.5M $2.3B $2.9B $4.1B -$1.6B
Net Income to Company $2.7B $15.6B $17.6B $20.1B $6B
 
Minority Interest in Earnings -$171M $9.5M -$21M $31.4M $50.8M
Net Income to Common Excl Extra Items $2.7B $15.6B $17.6B $20.1B $6B
 
Basic EPS (Cont. Ops) $1.60 $5.49 $5.62 $6.47 $2.01
Diluted EPS (Cont. Ops) $1.52 $5.33 $5.58 $6.42 $1.99
Weighted Average Basic Share $1.5B $3.1B $3.1B $3.1B $2.9B
Weighted Average Diluted Share $1.6B $3.2B $3.2B $3.1B $3B
 
EBITDA $6.4B $25.7B $29.3B $33B $13.7B
EBIT $3.7B $18.7B $22.2B $24.8B $5.9B
 
Revenue (Reported) $54.3B $176.6B $188.7B $204.9B $169.7B
Operating Income (Reported) $3.7B $18.7B $22.2B $24.8B $5.9B
Operating Income (Adjusted) $3.7B $18.7B $22.2B $24.8B $5.9B
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Revenue $32B $34B $33.6B $32.8B $34.1B
Revenue Growth (YoY) -17.88% 22.89% 3.54% -2.39% 3.84%
 
Cost of Revenues $27.8B $27.7B $29.2B $27.8B $29B
Gross Profit $4.3B $5B $4.4B $5B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $953.8M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $50.7M $84.8M -$26.2M -$1.4B -$347M
Operating Expenses $2.8B $3.1B $2.9B $2.7B $2.7B
Operating Income $1.4B $1.9B $1.6B $2.3B $2.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $898.8M $1.5B $1.2B $2.1B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $560.4M $636.9M -$102.7M $389.7M $246.8M
Net Income to Company $386.7M $953.7M $1.3B $1.7B $1.8B
 
Minority Interest in Earnings -$3.2M $7.1M $4.6M $2.2M -$4.8M
Net Income to Common Excl Extra Items $440.8M $946.6M $1.3B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $0.23 $0.61 $0.95 $1.11 $1.18
Diluted EPS (Cont. Ops) $0.23 $0.61 $0.95 $1.11 $1.18
Weighted Average Basic Share $1.9B $1.5B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.9B $1.5B $1.6B $1.6B $1.6B
 
EBITDA $3.1B $3.2B $3.1B $3.8B $3.9B
EBIT $1.4B $1.7B $1.6B $2.3B $2.3B
 
Revenue (Reported) $32B $34B $33.6B $32.8B $34.1B
Operating Income (Reported) $1.4B $1.9B $1.6B $2.3B $2.3B
Operating Income (Adjusted) $1.4B $1.7B $1.6B $2.3B $2.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $185.3B $199.1B $190.5B $158.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $147.9B $158.6B $156B $146.6B
Gross Profit $17.2B $37.4B $40.5B $34.5B $12.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $5.6B $5.6B $6.2B $6.9B
Selling, General & Admin $5.5B $10.2B $9.9B $9.9B $9.7B
Other Inc / (Exp) -$453.1M -$718.1M -$1.3B -$2.6B -$2.2B
Operating Expenses -- $15.8B $15.5B $16.1B $16.6B
Operating Income -- $21.6B $25B $18.4B -$4.3B
 
Net Interest Expenses $241M $875M $1.2B $1.4B $1.3B
EBT. Incl. Unusual Items $8.6B $19.2B $23.9B $16.8B -$5.7B
Earnings of Discontinued Ops. $1.2B -- -- -- --
Income Tax Expense -- $2.4B $3.7B $2.6B -$3.7B
Net Income to Company -- $17.3B $20.7B $15.9B -$3.3B
 
Minority Interest in Earnings $12.1M -$2.3M -$25.7M $61.6M $8.5M
Net Income to Common Excl Extra Items -- $17.3B $20.7B $14.4B -$2.6B
 
Basic EPS (Cont. Ops) $3.13 $5.52 $6.61 $4.72 -$0.91
Diluted EPS (Cont. Ops) $2.55 $5.44 $6.58 $4.70 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $28.9B $32.6B $26.4B $3.6B
EBIT $9.3B $21.6B $25B $18.4B -$4.3B
 
Revenue (Reported) -- $185.3B $199.1B $190.5B $158.9B
Operating Income (Reported) -- $21.6B $25B $18.4B -$4.3B
Operating Income (Adjusted) $9.3B $21.6B $25B $18.4B -$4.3B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2B $58.5B $53.7B $53.5B $38.5B
Short Term Investments $1.1B $2B $4.1B $5.2B $3.1B
Accounts Receivable, Net $6B $3.4B $5.3B $7.1B $5.7B
Inventory $6.6B $12.9B $18.5B $23.7B $21.6B
Prepaid Expenses -- $844.6M $1.4B $1.4B $1.9B
Other Current Assets $3.1B $2.4B $1.7B $1.5B $2.1B
Total Current Assets $45.9B $85.1B $90.5B $101.1B $84.5B
 
Property Plant And Equipment $19.6B $40.4B $38.6B $41.6B $46.6B
Long-Term Investments $6B $11.6B $10.8B $19.4B $21.4B
Goodwill $5.4B $16.3B $16.6B $16.8B $16B
Other Intangibles $13.1B $36.4B $37.8B $40.3B $40.6B
Other Long-Term Assets $34.4M $2.5B $1.9B $1.9B $1.5B
Total Assets $92.1B $195.3B $198.7B $223.3B $215B
 
Accounts Payable $19.5B $32B $33.9B $36.5B $30.7B
Accrued Expenses $2.7B $3B $3.9B $5.3B $5.2B
Current Portion Of Long-Term Debt $2.8B $11.9B $7.6B $9.7B $11.8B
Current Portion Of Capital Lease Obligations $417M $488M $679.9M $793.7M $892.8M
Other Current Liabilities $2.3B $3.2B $3.3B $4.1B $4.1B
Total Current Liabilities $38.5B $73.8B $71.3B $81.7B $77.9B
 
Long-Term Debt $13.5B $25.7B $20.8B $22.1B $25.9B
Capital Leases -- -- -- -- --
Total Liabilities $62.9B $131.3B $121.4B $132.6B $129.9B
 
Common Stock $24.5M $35.3M $34.2M $34.2M $38.3M
Other Common Equity Adj $91M $225.3M -$181.2M -$920.8M -$373.6M
Common Equity $26.1B $63.6B $76.8B $90.2B $84.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2B $454.9M $408.8M $471.7M $438M
Total Equity $29.2B $64B $77.2B $90.7B $85B
 
Total Liabilities and Equity $92.1B $195.3B $198.7B $223.3B $215B
Cash and Short Terms $29.2B $58.5B $53.7B $53.5B $38.5B
Total Debt $16.8B $38.2B $29B $32.5B $38.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $48.6B $48.4B $53.2B $38.9B $36B
Short Term Investments $1B $2.2B $5B $3.4B $2.4B
Accounts Receivable, Net $3.7B $4.6B $9.3B $7.4B $7.5B
Inventory $14.5B $16.1B $20.7B $23.5B $25.6B
Prepaid Expenses -- $1.2B $1.7B $1.7B $1.9B
Other Current Assets $4.1B $2.4B $2.3B $2.8B $3.4B
Total Current Assets $79.6B $83B $103.3B $93.2B $94.4B
 
Property Plant And Equipment $41.2B $38.9B $39.3B $44.9B $52.6B
Long-Term Investments $7.4B $6.8B $6.9B $14.9B $12.1B
Goodwill $16.1B $16.2B $16.7B $16.5B $16.5B
Other Intangibles $36.5B $36.4B $38.9B $40.9B $41.9B
Other Long-Term Assets $288M $2.2B $2B $1.5B $825.5M
Total Assets $188.7B $190.4B $215.8B $221.8B $235.3B
 
Accounts Payable $32.6B $32.9B $37.7B $35.1B $35.1B
Accrued Expenses $4B $3.9B $5.1B $5.7B $7.4B
Current Portion Of Long-Term Debt $7.1B $7.6B $9.5B $10.6B $14.7B
Current Portion Of Capital Lease Obligations $617.6M $653.9M $758.5M $865M $906.4M
Other Current Liabilities $3.9B $3.5B $3.8B $4.2B $4.1B
Total Current Liabilities $71B $70.8B $80.2B $81.4B $89B
 
Long-Term Debt $27.1B $19.1B $20.2B $21.3B $30.4B
Capital Leases -- -- -- -- --
Total Liabilities $133.1B $121.8B $132B $133.5B $149.1B
 
Common Stock $36.9M $32.4M $33.7M $40.7M $43.4M
Other Common Equity Adj $390.3M -$203.7M -$1.1B -$448.1M -$215.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $483.2M $422M $381.4M $642.1M $476.1M
Total Equity $55.6B $68.5B $83.7B $88.2B $86.2B
 
Total Liabilities and Equity $188.7B $190.4B $215.8B $221.8B $235.3B
Cash and Short Terms $49.6B $50.6B $58.2B $42.4B $38.3B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7B $15.6B $17.6B $20.1B $6B
Depreciation & Amoritzation $2.7B $6.9B $7.1B $8.2B $7.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $217.7M $290.8M -$2.1B -$2.4B $850.2M
Change in Inventories $962.1M $2.6B -$5.9B -$4.7B $683.6M
Cash From Operations $7.1B $22B $21B $24.3B $4.3B
 
Capital Expenditures $3.4B $12B $9.5B $11B $12B
Cash Acquisitions $314.6M $858.1M $699.9M $4.2B $1.8B
Cash From Investing -$4.4B $10.3B -$11.1B -$16.3B -$17.3B
 
Dividends Paid (Ex Special Dividend) -- $5B $3.5B $4.5B $5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $185.8M -- $970M $2.6B $3.2B
Other Financing Activities $775.4M -$786.8M -$2.2B -$3B $2.6B
Cash From Financing $3.6B -$1.6B -$13.8B -$9.9B $2.2B
 
Beginning Cash (CF) $28B $56.4B $49.6B $48.2B $35.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8B $31.6B -$3.3B -$2.8B -$10.3B
Ending Cash (CF) $33.3B $88.9B $46.9B $44.5B $25.5B
 
Levered Free Cash Flow $3.8B $10.1B $11.5B $13.3B -$7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $17.3B $20.7B $15.9B -$3.3B
Depreciation & Amoritzation -- $7.3B $7.7B $8B $7.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$1.2B -$4.8B $1.2B $193.2M
Change in Inventories -- -$2.6B -$4.2B -$3.6B -$685.8M
Cash From Operations -- $25.9B $24.7B $14.1B -$3.4B
 
Capital Expenditures $6B $10.8B $9.5B $12.4B $11.4B
Cash Acquisitions -- $895.5M $1.2B $4.9B $635.7M
Cash From Investing -- -$11.1B -$12.3B -$17.4B -$10.5B
 
Dividends Paid (Ex Special Dividend) -- $3.6B $4.6B $5B $2.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.3M $1.7B $4.1B $1.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$10.5B -$8B -$10.4B $9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $6.6B $2.8B -$13.5B -$6.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $15.1B $15.3B $1.7B -$14.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $2.6M -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock