Financhill
Sell
29

STLA Quote, Financials, Valuation and Earnings

Last price:
$12.89
Seasonality move :
5.2%
Day range:
$12.68 - $12.98
52-week range:
$12.12 - $29.51
Dividend yield:
12.82%
P/E ratio:
2.75x
P/S ratio:
0.21x
P/B ratio:
0.43x
Volume:
6.8M
Avg. volume:
9.5M
1-year change:
-43.66%
Market cap:
$37.7B
Revenue:
$205.2B
EPS (TTM):
$4.68
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $66B $54.4B $176.8B $189.4B $205.2B
Revenue Growth (YoY) -49.34% -17.59% 224.84% 7.13% 8.35%
 
Cost of Revenues $52.2B $43.7B $141.9B $152.2B $163.9B
Gross Profit $13.8B $10.7B $34.9B $37.2B $41.3B
Gross Profit Margin 20.97% 19.74% 19.73% 19.64% 20.12%
 
R&D Expenses $2.9B $2.5B $5.3B $5.5B $6.1B
Selling, General & Admin $5.5B $4.5B $10.8B $9.5B $10.3B
Other Inc / (Exp) -$1.5B -$298.1M -$175.1M -$1.5B -$2.1B
Operating Expenses $8.4B $7B $16.1B $15B $16.4B
Operating Income $5.5B $3.7B $18.8B $22.2B $24.9B
 
Net Interest Expenses $25.7M $85.7M $688.6M $125.5M --
EBT. Incl. Unusual Items $4B $3.3B $17.9B $20.6B $24.3B
Earnings of Discontinued Ops. $742.2M -$359.7M $1.2B -- --
Income Tax Expense $613.5M $575.6M $2.3B $2.9B $4.1B
Net Income to Company $3.3B $2.7B $15.6B $17.7B $20.2B
 
Minority Interest in Earnings -$428.8M $171.3M -$9.5M $21.1M -$31.4M
Net Income to Common Excl Extra Items $3.6B $2.5B $16.8B $17.7B $20.1B
 
Basic EPS (Cont. Ops) $2.29 $1.61 $5.49 $5.64 $6.47
Diluted EPS (Cont. Ops) $2.18 $1.53 $5.34 $5.60 $6.43
Weighted Average Basic Share $1.6B $1.5B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $1.6B $1.6B $3.2B $3.2B $3.1B
 
EBITDA $6.6B $6.3B $25.8B $29B $33.9B
EBIT $4.1B $3.5B $18.8B $21.8B $25.7B
 
Revenue (Reported) $66B $54.4B $176.8B $189.4B $205.2B
Operating Income (Reported) $5.5B $3.7B $18.8B $22.2B $24.9B
Operating Income (Adjusted) $4.1B $3.5B $18.8B $21.8B $25.7B
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Revenue $26.4B $32.5B $33.6B -$21.6B -$12.4B
Revenue Growth (YoY) -17.88% 22.89% 3.54% -2.39% 3.84%
 
Cost of Revenues $22.7B $27.7B $29.2B -$23.7B -$16B
Gross Profit $3.8B $4.8B $4.4B $2.1B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $621.4M $816.1M $915M -$374.3M $62M
Selling, General & Admin $2.1B $2.2B $2B $255.8M -$100.2M
Other Inc / (Exp) $50.7M $84.8M -$26.2M -$1.4B -$347M
Operating Expenses $2.7B $3B $2.9B -$118.5M -$38.2M
Operating Income $1.1B $1.7B $1.6B $2.2B $3.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $833.9M $1.5B $1.2B $1.6B $4B
Earnings of Discontinued Ops. -- $74.2M $139.2M -$3.7B -$375.6M
Income Tax Expense $501.6M $615.9M -$102.7M -$466.2M -$740.4M
Net Income to Company $327.7M $729.2M $1.4B $2B $4.5B
 
Minority Interest in Earnings $3.2M -$7.1M -$6.8M -$417.5M $177.7M
Net Income to Common Excl Extra Items $444.5M $939.7M $1.5B -$2.1B $4.4B
 
Basic EPS (Cont. Ops) $0.29 $0.61 $0.95 -$1.33 $2.85
Diluted EPS (Cont. Ops) $0.29 $0.60 $0.94 -$1.43 $2.77
Weighted Average Basic Share $1.5B $1.5B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.8B $1.8B
 
EBITDA $2.4B $3.4B $3.1B $774M $3.4B
EBIT $1.3B $1.9B $1.6B $774M $3.4B
 
Revenue (Reported) $26.4B $32.5B $33.6B -$21.6B -$12.4B
Operating Income (Reported) $1.1B $1.7B $1.6B $2.2B $3.6B
Operating Income (Adjusted) $1.3B $1.9B $1.6B $774M $3.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $98.8B -- $181.6B $200.9B $189.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $144.9B $160B $155.4B
Gross Profit -- -- $36.7B $40.9B $34.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $5.5B $5.7B $6.1B
Selling, General & Admin -- -- $10B $10B $9.9B
Other Inc / (Exp) -- -$453.1M -$718.1M -$1.3B -$2.6B
Operating Expenses -- -- $15.5B $15.7B $16B
Operating Income -- -- $21.2B $25.2B $18.3B
 
Net Interest Expenses -- $253.1M $705.6M -- --
EBT. Incl. Unusual Items -- -- $19.7B $24.6B $17B
Earnings of Discontinued Ops. -- $1.2B -- -- --
Income Tax Expense -- -- $2.3B $3.7B $2.6B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$12.1M $2.3M $25.9M -$61.4M
Net Income to Common Excl Extra Items -- -- $17B $20.9B $14.3B
 
Basic EPS (Cont. Ops) -- -- $5.53 $6.67 $4.71
Diluted EPS (Cont. Ops) -- -- $5.38 $6.64 $4.68
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- $27.9B $33.8B $26.6B
EBIT -- -- $20.8B $26.1B $18.6B
 
Revenue (Reported) $98.8B -- $181.6B $200.9B $189.7B
Operating Income (Reported) -- -- $21.2B $25.2B $18.3B
Operating Income (Adjusted) -- -- $20.8B $26.1B $18.6B
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.8B $28.2B $56.2B $49.8B $48.3B
Short Term Investments $646.3M $1.1B $2B $4.1B $5.2B
Accounts Receivable, Net $2.3B $6.1B $3.4B $5.3B $7.1B
Inventory $10.7B $6.6B $12.6B $18.3B $23.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4B $3.1B $3.3B $3.1B $2.9B
Total Current Assets $39.1B $46.2B $84.7B $90.9B $101.2B
 
Property Plant And Equipment $32B $19.7B $40.2B $38.8B $41.7B
Long-Term Investments $2.3B $4.4B $7.3B $5.7B $12.3B
Goodwill $12.4B $5.4B $16.3B $16.6B $16.8B
Other Intangibles $17.5B $13.1B $36.4B $37.8B $40.3B
Other Long-Term Assets $1.5B $34.4M $345.3M $386.1M $750.6M
Total Assets $109.8B $92.6B $194.5B $199.6B $223.4B
 
Accounts Payable $24.2B $19.6B $31.9B $34B $36.5B
Accrued Expenses $861.4M $2.7B $3B $3.9B $5.3B
Current Portion Of Long-Term Debt $5.1B $2.8B $11.9B $7.6B $9.7B
Current Portion Of Capital Lease Obligations $403.3M $417M $488M $679.9M $793.7M
Other Current Liabilities $2B $2.3B $3.2B $3.3B $4.1B
Total Current Liabilities $38.5B $38.7B $73.4B $71.7B $81.7B
 
Long-Term Debt $7.6B $11.8B $23.3B $19.1B $20.5B
Capital Leases -- -- -- -- --
Total Liabilities $77.7B $63.2B $130.7B $122B $132.7B
 
Common Stock $22.4M $24.6M $35.1M $34.3M $34.3M
Other Common Equity Adj $31.5B $91M $225.3M -$181.2M -$920.8M
Common Equity $32B $26.2B $63.3B $77.2B $90.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154.6M $3.2B $452.9M $410.7M $472M
Total Equity $32.1B $29.4B $63.8B $77.6B $90.8B
 
Total Liabilities and Equity $109.8B $92.6B $194.5B $199.6B $223.4B
Cash and Short Terms $17.5B $29.3B $58.2B $53.9B $53.5B
Total Debt $12.6B $14.6B $35.2B $26.7B $30.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $15.6B $48.6B $48.4B $53.2B $38.9B
Short Term Investments $905.4M $1B $2.2B $5B $3.4B
Accounts Receivable, Net $2B $3.7B $4.6B $9.3B $7.4B
Inventory $10.8B $14.5B $16.1B $20.7B $23.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $4.1B $3.6B $4B $4.6B
Total Current Assets $36B $79.6B $83B $103.3B $93.2B
 
Property Plant And Equipment $31.6B $41.2B $38.9B $39.3B $44.9B
Long-Term Investments $2.5B $7.4B $6.8B $6.9B $14.9B
Goodwill $12.5B $16.1B $16.2B $16.7B $16.5B
Other Intangibles $17.9B $36.5B $36.4B $38.9B $40.9B
Other Long-Term Assets $1.3B $288M $358.3M $395.6M $542.4M
Total Assets $105.3B $188.7B $190.4B $215.8B $221.8B
 
Accounts Payable $17.9B $32.6B $32.9B $37.7B $35.1B
Accrued Expenses $648.9M $4B $3.9B $5.1B $5.7B
Current Portion Of Long-Term Debt $5B $7.1B $7.6B $9.5B $10.6B
Current Portion Of Capital Lease Obligations $408.3M $617.6M $653.9M $758.5M $865M
Other Current Liabilities $2.3B $3.9B $3.5B $3.8B $4.2B
Total Current Liabilities $31.6B $71B $70.8B $80.2B $81.4B
 
Long-Term Debt $16.1B $27.1B $19.1B $20.2B $21.3B
Capital Leases -- -- -- -- --
Total Liabilities $77.3B $133.1B $121.8B $132B $133.5B
 
Common Stock -- $36.9M $32.4M $33.7M $40.7M
Other Common Equity Adj -- $390.3M -$203.7M -$1.1B -$448.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $139.5M $483.2M $422M $381.4M $642.1M
Total Equity $28B $55.6B $68.5B $83.7B $88.2B
 
Total Liabilities and Equity $105.3B $188.7B $190.4B $215.8B $221.8B
Cash and Short Terms $16.6B $49.6B $50.6B $58.2B $42.4B
Total Debt -- $34.2B $26.7B $29.7B $31.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.3B $2.7B $15.6B $17.7B $20.2B
Depreciation & Amoritzation $2.5B $2.7B $6.9B $7.2B $8.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $103M $218.1M $291.1M -$2.1B -$2.4B
Change in Inventories $562M $963.9M $2.6B -$5.9B -$4.8B
Cash From Operations $9.7B $7.1B $22.1B $21B $24.3B
 
Capital Expenditures $4.1B $3.4B $12B $9.5B $11B
Cash Acquisitions -$124.3M $94.8M $26B -$454.5M -$2.6B
Cash From Investing -$6.7B -$4.5B $10.3B -$11.1B -$16.3B
 
Dividends Paid (Ex Special Dividend) -$691.8M -- -$5B -$3.5B -$4.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$186.2M -- -$973.4M -$2.6B
Other Financing Activities -$440M $775.4M -$786.8M -$2.2B -$3B
Cash From Financing -$247.4M $3.6B -$1.6B -$13.9B -$10B
 
Beginning Cash (CF) $17.3B $20.4B $27.1B $52.3B $50.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B $6.2B $30.7B -$4B -$2.1B
Ending Cash (CF) $20B $26.1B $58.7B $49B $47.3B
 
Levered Free Cash Flow $5.6B $3.8B $10.1B $11.5B $13.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B -- -- -- --
Depreciation & Amoritzation $1.6B -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10B -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9B -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.5B -- -- -- --
Long-Term Debt Repaid -$1.4B -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.7B -- -- -- --
 
Beginning Cash (CF) $15.3B -- -- -- --
Foreign Exchange Rate Adjustment -$792.3M -- -- -- --
Additions / Reductions $14.9B -- -- -- --
Ending Cash (CF) $30.4B -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.7B $11.8B $11.7B $11.7B $10.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8B -- -- -- --
Depreciation & Amoritzation $4.5B -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1B -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $2.6M -- -- --
Long-Term Debt Issued $20.6B -- -- -- --
Long-Term Debt Repaid -$3.6B -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.6B -- -- -- --
 
Beginning Cash (CF) $45.3B -- -- -- --
Foreign Exchange Rate Adjustment -$1B -- -- -- --
Additions / Reductions $13.9B -- -- -- --
Ending Cash (CF) $59.1B -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock