Financhill
Sell
28

VIVC Quote, Financials, Valuation and Earnings

Last price:
$0.09
Seasonality move :
0.59%
Day range:
$0.09 - $0.09
52-week range:
$0.04 - $0.53
Dividend yield:
0%
P/E ratio:
45.55x
P/S ratio:
7,780.34x
P/B ratio:
1.49x
Volume:
--
Avg. volume:
20.3K
1-year change:
-82.89%
Market cap:
$2.3M
Revenue:
$44.5K
EPS (TTM):
-$0.12
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $6M $44.5K
Revenue Growth (YoY) -- -- -- -- -99.25%
 
Cost of Revenues -- -- -- $4.2M $126.9K
Gross Profit -- -- -- $1.8M -$82.4K
Gross Profit Margin -- -- -- 30.22% -185.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $641.1K $784.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $641.1K $3.3M
Operating Income -- -- -- $1.2M -$3.4M
 
Net Interest Expenses -- -- -- $23.7K $30.4K
EBT. Incl. Unusual Items -- -- -- $1.1M -$3.5M
Earnings of Discontinued Ops. -- -- -- $1.9M --
Income Tax Expense -- -- -- $154.2K -$74.2K
Net Income to Company -- -- -- $981K -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $981K -$3.4M
 
Basic EPS (Cont. Ops) -- -- -- $0.04 -$0.13
Diluted EPS (Cont. Ops) -- -- -- $0.03 -$0.13
Weighted Average Basic Share -- -- -- $26.7M $27M
Weighted Average Diluted Share -- -- -- $35M $27M
 
EBITDA -- -- -- $1.2M -$3.4M
EBIT -- -- -- $1.2M -$3.4M
 
Revenue (Reported) -- -- -- $6M $44.5K
Operating Income (Reported) -- -- -- $1.2M -$3.4M
Operating Income (Adjusted) -- -- -- $1.2M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110K -- $791K $44.2K --
Revenue Growth (YoY) 154.34% -100% -- -94.41% -100%
 
Cost of Revenues $89.7K $700 $699.9K $461.2K --
Gross Profit $20.2K -$700 $91.1K -$416.9K --
Gross Profit Margin 18.36% -- 11.52% -943.21% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.3K $51.1K $105.2K $159.2K $111K
Other Inc / (Exp) -$111.5K -$140 -$380 -- --
Operating Expenses $274.4K $50.4K $104.5K $159.2K $372.6K
Operating Income -$254.2K -$51.1K -$13.4K -$576.1K -$372.6K
 
Net Interest Expenses $8.7K $400 $6.3K $8K $3.3K
EBT. Incl. Unusual Items -$374.3K -$51.7K -$20.1K -$584.5K -$374.8K
Earnings of Discontinued Ops. -- -$236.6K $1.9M -- --
Income Tax Expense $500 -- -- -- --
Net Income to Company -$374.8K -$51.7K -$208.3K -$584.5K -$374.8K
 
Minority Interest in Earnings -$14.4K -$3.3K -- -- --
Net Income to Common Excl Extra Items -$374.8K -$51.7K -$20.1K -$584.5K -$374.8K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 $0.07 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 $0.07 -$0.02 -$0.01
Weighted Average Basic Share $25.5M $25.5M $26.7M $26.4M $27.6M
Weighted Average Diluted Share $25.5M $25.5M $26.7M $26.4M $27.6M
 
EBITDA -$207.3K -$50.4K -$12.7K -$575.4K -$372.6K
EBIT -$254.2K -$51.1K -$13.4K -$576.1K -$372.6K
 
Revenue (Reported) $110K -- $791K $44.2K --
Operating Income (Reported) -$254.2K -$51.1K -$13.4K -$576.1K -$372.6K
Operating Income (Adjusted) -$254.2K -$51.1K -$13.4K -$576.1K -$372.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $224.6K $1.1K $791K $5.3M $300
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.4K $31.8K $703.7K $3.5M --
Gross Profit -$136.8K -$30.7K $87.3K $1.7M -$1.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $696.5K $643.3K $371.2K $1.1M $736.3K
Other Inc / (Exp) -$1.3M $115.5K -$24.2K -- --
Operating Expenses $1.1M $308.4K $366.7K $1.1M $3.2M
Operating Income -$1.2M -$339.2K -$279.4K $631.4K -$3.2M
 
Net Interest Expenses $16.3K $15.7K $14K $25.5K $25.7K
EBT. Incl. Unusual Items -$2.5M -$266.8K -$317.5K $571.8K -$3.3M
Earnings of Discontinued Ops. -- -$822.6K $1.7M -- --
Income Tax Expense $500 -- -- $153.9K -$74.2K
Net Income to Company -$2.5M $3.9K -$505.8K -- -$3.2M
 
Minority Interest in Earnings -$91.6K -$61.2K $700 -- --
Net Income to Common Excl Extra Items -$2.5M -$295.6K -$317.5K $417.9K -$3.2M
 
Basic EPS (Cont. Ops) -$0.10 -$0.04 $0.05 $0.02 -$0.12
Diluted EPS (Cont. Ops) -$0.13 -$0.04 $0.05 $0.01 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$308.3K -$274.9K $634.3K -$3.2M
EBIT -$1.2M -$339.2K -$279.4K $631.4K -$3.2M
 
Revenue (Reported) $224.6K $1.1K $791K $5.3M $300
Operating Income (Reported) -$1.2M -$339.2K -$279.4K $631.4K -$3.2M
Operating Income (Adjusted) -$1.2M -$339.2K -$279.4K $631.4K -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110K -- $791K $44.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.7K $1.2K $699.9K $461.2K --
Gross Profit $20.2K -$1.2K $91.1K -$416.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.3K $78.9K $105.2K $159.2K $111K
Other Inc / (Exp) -$111.5K -$140 -$380 -- --
Operating Expenses $274.4K $77.7K $104.5K $159.2K $372.6K
Operating Income -$254.2K -$78.9K -$13.4K -$576.1K -$372.6K
 
Net Interest Expenses $8.7K $1.2K $6.3K $8K $3.3K
EBT. Incl. Unusual Items -$374.3K -$51.7K -$20.1K -$584.5K -$374.8K
Earnings of Discontinued Ops. -- -$529.6K $1.9M -- --
Income Tax Expense $500 -- -- -- --
Net Income to Company -$374.8K $69.3K -$208.3K -$584.5K -$374.8K
 
Minority Interest in Earnings -$14.4K -$26.6K -- -- --
Net Income to Common Excl Extra Items -$374.8K -$80.4K -$20.1K -$584.5K -$374.8K
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 $0.07 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 $0.07 -$0.02 -$0.01
Weighted Average Basic Share $25.5M $51.1M $26.7M $26.4M $27.6M
Weighted Average Diluted Share $25.5M $51.1M $26.7M $26.4M $27.6M
 
EBITDA -$207.3K -$77.7K -$12.7K -$575.4K -$372.6K
EBIT -$254.2K -$78.9K -$13.4K -$576.1K -$372.6K
 
Revenue (Reported) $110K -- $791K $44.2K --
Operating Income (Reported) -$254.2K -$78.9K -$13.4K -$576.1K -$372.6K
Operating Income (Adjusted) -$254.2K -$78.9K -$13.4K -$576.1K -$372.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $310.9K $41.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.4M --
Inventory -- -- -- $3.8K $4.2K
Prepaid Expenses -- -- -- $250.8K $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $4.9M $1.3M
 
Property Plant And Equipment -- -- -- $700 $300
Long-Term Investments -- -- -- -- $2.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $4.9M $3.9M
 
Accounts Payable -- -- -- $1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $1.7M $2M
 
Long-Term Debt -- -- -- $611.4K $87.5K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.3M $2.1M
 
Common Stock -- -- -- $26.7K $27.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- $2.6M $1.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $2.6M $1.8M
 
Total Liabilities and Equity -- -- -- $4.9M $3.9M
Cash and Short Terms -- -- -- $310.9K $41.9K
Total Debt -- -- -- $611.4K $87.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $61.4K $57.8K $71.6K $213.3K $8.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7K -- $2.8M -- --
Inventory -- $1.5M $124K $3.9K --
Prepaid Expenses $293.3K $249.6K -- $2.2M $1M
Other Current Assets $63.8K $112.9K -- -- --
Total Current Assets $457.7K $1.9M $4.3M $5.1M $1M
 
Property Plant And Equipment $380.4K $652.8K $1.1K $600 --
Long-Term Investments -- -- -- -- $1.8M
Goodwill -- -- -- -- --
Other Intangibles -- $6.2K $3.8K -- --
Other Long-Term Assets -- $28.5K -- -- --
Total Assets $838.1K $2.6M $4.3M $5.1M $2.8M
 
Accounts Payable $82.2K $625.4K -- -- --
Accrued Expenses $19.6K $93.1K $151.4K -- --
Current Portion Of Long-Term Debt $353.6K $358.5K $345.7K -- --
Current Portion Of Capital Lease Obligations $5.6K $118.6K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3M $3M $2M $1.1M $1.2M
 
Long-Term Debt $87.5K $350.8K $614.5K $87.5K $87.5K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $3.4M $2.7M $1.2M $1.3M
 
Common Stock $25.6K $25.5K $26.7K $27.4K $27.7K
Other Common Equity Adj $14.7K $23.2K $940 -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$392K -- -- -- --
Total Equity -$531.9K -$829K $1.6M $4M $1.5M
 
Total Liabilities and Equity $838.1K $2.6M $4.3M $5.1M $2.8M
Cash and Short Terms $61.4K $57.8K $71.6K $213.3K $8.8K
Total Debt $446.8K $350.8K $614.5K $87.5K $87.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- $981K -$3.4M
Depreciation & Amoritzation -- -- -- $2.9K $2.4K
Stock-Based Compensation -- -- -- -- $2.5M
Change in Accounts Receivable -- -- -- -$1.4M $1.4M
Change in Inventories -- -- -- $801.9K --
Cash From Operations -- -- -- -$261.5K -$458.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$304.1K $187.7K
 
Beginning Cash (CF) -- -- -- $310.9K $41.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$588.7K -$269K
Ending Cash (CF) -- -- -- -$301K -$225.1K
 
Levered Free Cash Flow -- -- -- -$261.5K -$458.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$374.8K -$51.7K -$208.3K -$584.5K -$374.8K
Depreciation & Amoritzation $55.9K $600 $2.2K $700 --
Stock-Based Compensation -- -- -- $332.6K $261.5K
Change in Accounts Receivable $19.3K $10.7K -$104.8K $1.4M $9.1K
Change in Inventories -$136.5K -- -$129.2K -- $4.1K
Cash From Operations $55.3K -$222.7K -$369.9K -$129.8K -$235.1K
 
Capital Expenditures $199.9K -$300 -- -- --
Cash Acquisitions -$100 -- -- -- --
Cash From Investing -$199.8K $1.1K -$43.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $154.9K -$21.7K -$6.8K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107K $46.7K -$350K -- --
Cash From Financing $47.9K $155.8K $417K $31.4K $201.1K
 
Beginning Cash (CF) $61.4K $57.8K $71.6K $213.3K $8.8K
Foreign Exchange Rate Adjustment -- $32.3K -$5.8K $800 $800
Additions / Reductions -$96.6K -$33.5K -$2.4K -$97.6K -$33.1K
Ending Cash (CF) -$35.2K $56.6K $63.4K $116.4K -$23.6K
 
Levered Free Cash Flow -$144.6K -$222.4K -$369.9K -$129.8K -$235.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M $3.9K -$505.8K -- -$3.2M
Depreciation & Amoritzation $87.9K -$27.3K $6K -- $1.7K
Stock-Based Compensation -- -- -- -- $2.4M
Change in Accounts Receivable $111K -$112.2K -$304.7K -- $11K
Change in Inventories -- $18.8K -$1.1M -- $4.1K
Cash From Operations -$912.7K -$579.2K $844.6K -- -$563.9K
 
Capital Expenditures $265.7K $14.7K $200 -- --
Cash Acquisitions $120.7K -$47.3K -- -- --
Cash From Investing -$386.4K -$5.9K -$221.6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M -- $599.1K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.5K $212K -$307.7K -- --
Cash From Financing $1.1M -$253.4K $323.9K -- $357.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$227.3K -$770.6K $896.3K -- -$204.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$594K $844.4K -- -$563.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$374.8K $69.3K -$208.3K -$584.5K -$374.8K
Depreciation & Amoritzation $55.9K -$27.9K $2.2K $700 --
Stock-Based Compensation -- -- -- $332.6K $261.5K
Change in Accounts Receivable $19.3K -$101.5K -$104.8K $1.4M $9.1K
Change in Inventories -$136.5K $18.8K -$129.2K -- $4.1K
Cash From Operations $55.3K -$729.3K -$369.9K -$129.8K -$235.1K
 
Capital Expenditures $199.9K $7.2K -- -- --
Cash Acquisitions -$100 -$47.3K -- -- --
Cash From Investing -$199.8K -$63.3K -$43.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $154.9K -$21.7K -$6.8K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107K $46.7K -$350K -- --
Cash From Financing $47.9K -$36.4K $417K $31.4K $201.1K
 
Beginning Cash (CF) $61.4K $57.8K $71.6K $213.3K $8.8K
Foreign Exchange Rate Adjustment -- $47.3K -$5.8K $800 $800
Additions / Reductions -$96.6K -$781.6K -$2.4K -$97.6K -$33.1K
Ending Cash (CF) -$35.2K $56.6K $63.4K $116.4K -$23.6K
 
Levered Free Cash Flow -$144.6K -$736.5K -$369.9K -$129.8K -$235.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock