Financhill
Buy
64

MAMO Quote, Financials, Valuation and Earnings

Last price:
$3.84
Seasonality move :
7.31%
Day range:
$3.63 - $3.86
52-week range:
$1.84 - $5.59
Dividend yield:
0%
P/E ratio:
30.38x
P/S ratio:
2.32x
P/B ratio:
7.36x
Volume:
101.5K
Avg. volume:
254.2K
1-year change:
26.32%
Market cap:
$159.9M
Revenue:
$109.3M
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $82.6M $86.5M $115M $109.3M
Revenue Growth (YoY) -- -- 4.8% 32.95% -4.97%
 
Cost of Revenues -- $65.6M $64.5M $79.3M $76.9M
Gross Profit -- $16.9M $22.1M $35.8M $32.5M
Gross Profit Margin -- 20.49% 25.49% 31.09% 29.69%
 
R&D Expenses -- -- -- -- $343.5K
Selling, General & Admin -- $12.7M $17.6M $23M $26.3M
Other Inc / (Exp) -- $800K $384.6K $140.9K -$3.3M
Operating Expenses -- $12.5M $17.5M $22.8M $26.6M
Operating Income -- $4.4M $4.6M $12.9M $5.8M
 
Net Interest Expenses -- $454.1K $828K $518.7K $98.7K
EBT. Incl. Unusual Items -- $4.7M $4.2M $12.5M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.1M $654.8K
Net Income to Company -- $4.7M $4.2M $10.4M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $4.7M $4.2M $10.4M $1.8M
 
Basic EPS (Cont. Ops) -- $0.11 $0.10 $0.25 $0.04
Diluted EPS (Cont. Ops) -- $0.11 $0.10 $0.25 $0.04
Weighted Average Basic Share -- $41.3M $41.3M $41.3M $41M
Weighted Average Diluted Share -- $41.3M $41.3M $41.3M $41.2M
 
EBITDA -- $4.5M $4.8M $13.1M $6M
EBIT -- $4.4M $4.6M $12.9M $5.8M
 
Revenue (Reported) -- $82.6M $86.5M $115M $109.3M
Operating Income (Reported) -- $4.4M $4.6M $12.9M $5.8M
Operating Income (Adjusted) -- $4.4M $4.6M $12.9M $5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $20.8M $29.9M $25.6M $17M
Revenue Growth (YoY) -- -- 44.07% -14.4% -33.64%
 
Cost of Revenues -- $15.9M $19.9M $18.7M $9.9M
Gross Profit -- $4.8M $10M $7M $7.1M
Gross Profit Margin -- 23.18% 33.5% 27.16% 41.99%
 
R&D Expenses -- -- -- $94.8K $786.6K
Selling, General & Admin -- $4.3M $4.8M $6.5M $4.6M
Other Inc / (Exp) -- $231K $41.1K -$3.4M --
Operating Expenses -- $4.2M $4.8M $6.6M $5.3M
Operating Income -- $572.8K $5.2M $333.4K $1.8M
 
Net Interest Expenses -- $162.4K $213.9K $64.5K --
EBT. Incl. Unusual Items -- $641.4K $5.1M -$3.1M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.1M -$621.7K $410.6K
Net Income to Company -- -- $4M -$2.5M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $641.4K $4M -$2.5M $1.5M
 
Basic EPS (Cont. Ops) -- $0.02 $0.10 -$0.06 $0.04
Diluted EPS (Cont. Ops) -- $0.02 $0.10 -$0.06 $0.04
Weighted Average Basic Share -- $41.3M $40M $41.3M $41.5M
Weighted Average Diluted Share -- $41.3M $40M $41.3M $41.6M
 
EBITDA -- $608.7K $5.3M $364.5K $1.8M
EBIT -- $572.8K $5.2M $333.4K $1.8M
 
Revenue (Reported) -- $20.8M $29.9M $25.6M $17M
Operating Income (Reported) -- $572.8K $5.2M $333.4K $1.8M
Operating Income (Adjusted) -- $572.8K $5.2M $333.4K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $102.4M $130.7M $69M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $72.7M $89.7M $47.2M
Gross Profit -- $4.8M $29.7M $41M $21.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $257K $1.9M
Selling, General & Admin -- $4.3M $21.3M $27.4M $23.5M
Other Inc / (Exp) -- $231K $144.5K -$3.7M --
Operating Expenses -- -- $21.1M $27.7M $25.3M
Operating Income -- -- $8.6M $13.3M -$3.6M
 
Net Interest Expenses -- $162.4K $951.1K $293.5K $64.8K
EBT. Incl. Unusual Items -- $641.4K $7.9M $9.3M -$995K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.2M $2M -$539.7K
Net Income to Company -- -- -- $7.3M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $6.7M $7.3M -$2.2M
 
Basic EPS (Cont. Ops) -- -- $0.17 $0.18 -$0.05
Diluted EPS (Cont. Ops) -- $0.02 $0.17 $0.18 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $8.7M $13.5M -$3.4M
EBIT -- -- $8.6M $13.3M -$3.6M
 
Revenue (Reported) -- -- $102.4M $130.7M $69M
Operating Income (Reported) -- -- $8.6M $13.3M -$3.6M
Operating Income (Adjusted) -- -- $8.6M $13.3M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $20.8M $75.5M $91.2M $50.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15.9M $51.7M $62.3M $32.6M
Gross Profit -- $4.8M $23.7M $28.9M $18.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $257K $1.8M
Selling, General & Admin -- $4.3M $15.6M $20M $17.2M
Other Inc / (Exp) -- $231K $113K -$3.8M $78.7K
Operating Expenses -- $4.2M $15.5M $20.3M $19M
Operating Income -- $572.8K $8.2M $8.6M -$775.3K
 
Net Interest Expenses -- $162.4K $494K $268.8K $64.8K
EBT. Incl. Unusual Items -- $641.4K $7.8M $4.6M -$586.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.2M $1.1M -$101.9K
Net Income to Company -- -- $4M $3.5M -$484.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $641.4K $6.6M $3.5M -$484.6K
 
Basic EPS (Cont. Ops) -- $0.02 $0.16 $0.09 -$0.01
Diluted EPS (Cont. Ops) -- $0.02 $0.16 $0.09 -$0.01
Weighted Average Basic Share -- $41.3M $120M $122.6M $124.7M
Weighted Average Diluted Share -- $41.3M $120M $122.7M $124.8M
 
EBITDA -- $608.7K $8.4M $8.7M -$639.5K
EBIT -- $572.8K $8.2M $8.6M -$775.3K
 
Revenue (Reported) -- $20.8M $75.5M $91.2M $50.8M
Operating Income (Reported) -- $572.8K $8.2M $8.6M -$775.3K
Operating Income (Adjusted) -- $572.8K $8.2M $8.6M -$775.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.3M $948K $765.8K $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $7.8M $6.8M $9.6M $4.8M
Inventory -- $24.7M $26.7M $27.4M $27.4M
Prepaid Expenses -- $2.3M $3M $2.2M $1.1M
Other Current Assets -- $49K -- -- --
Total Current Assets -- $33.8M $34.6M $38.4M $43.6M
 
Property Plant And Equipment -- $2.3M $1.8M $2M $10.1M
Long-Term Investments -- $2M $2M $832.2K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $49.5K
Total Assets -- $38.1M $38.9M $43.1M $56.9M
 
Accounts Payable -- $12.3M $11.1M $12.7M $9.6M
Accrued Expenses -- $2M $1.1M $3.2M $6.9M
Current Portion Of Long-Term Debt -- $1.5M $11M -- $5.5M
Current Portion Of Capital Lease Obligations -- $714.4K $778.3K $889K $2.2M
Other Current Liabilities -- $26.6K $641.8K $77.2K --
Total Current Liabilities -- $22M $31.1M $18.8M $25.7M
 
Long-Term Debt -- $1.2M $659.6K $8.6M $7.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $23.2M $31.8M $27.8M $35.6M
 
Common Stock -- $40K $40K $40K $41.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $14.9M $7.1M $15.3M $21.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $14.9M $7.1M $15.3M $21.7M
 
Total Liabilities and Equity -- $38.1M $38.9M $43.1M $57.3M
Cash and Short Terms -- $1.3M $948K $765.8K $10.2M
Total Debt -- $1.2M $687.2K $8.7M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $1.2M $1.7M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $8.2M $11.6M $5.4M
Inventory -- -- $26.9M $31.2M $25.4M
Prepaid Expenses -- -- $786.9K -- $812.5K
Other Current Assets -- -- -- $567.5K --
Total Current Assets -- -- $37.1M $45.1M $34.6M
 
Property Plant And Equipment -- -- $2.3M $10.8M $8.4M
Long-Term Investments -- -- $1.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $49.5K --
Total Assets -- -- $42M $59.2M $46.1M
 
Accounts Payable -- -- $10.8M $9.8M $4.7M
Accrued Expenses -- -- $826.5K $4.3M --
Current Portion Of Long-Term Debt -- -- $9.6M $6.4M --
Current Portion Of Capital Lease Obligations -- -- $1.1M $2.1M --
Other Current Liabilities -- -- $48.4K $382.2K --
Total Current Liabilities -- -- $29.3M $26.3M $16.7M
 
Long-Term Debt -- -- $830.8K $8.2M $5.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $30.5M $36.7M $24.3M
 
Common Stock -- -- $40K $41.3K $41.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $11.5M $22.5M $21.7M
 
Total Liabilities and Equity -- -- $42M $59.2M $46.1M
Cash and Short Terms -- -- $1.2M $1.7M $2.6M
Total Debt -- -- $872K $8.3M $6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $4.7M $4.2M $10.4M $1.8M
Depreciation & Amoritzation -- $123.1K $146.7K $151.5K $171.3K
Stock-Based Compensation -- -- -- -- $1.1M
Change in Accounts Receivable -- -$3.4M $1.1M -$3.5M $4.9M
Change in Inventories -- -$204.9K -$1.4M -$2.5M -$1.5M
Cash From Operations -- -$1.3M $199.5K $10.9M $6.4M
 
Capital Expenditures -- $240.5K $197.8K $134.7K $387.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$240.5K -$197.8K -$121.2K -$225.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $5.1M $3.5M --
Long-Term Debt Repaid -- -$2.4M -$3.5M -$8.8M -$345.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45.6K -$2.3M -$6.2M -$2.6M
Cash From Financing -- $2.5M -$342.6K -$11M $3.2M
 
Beginning Cash (CF) -- $1.3M $948K $765.8K $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $981.7K -$340.9K -$182.2K $9.4M
Ending Cash (CF) -- $2.3M $607.1K $583.7K $19.7M
 
Levered Free Cash Flow -- -$1.5M $1.7K $10.8M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $4M -$2.5M $1.5M
Depreciation & Amoritzation -- -- $18.1K $10.4K $48.3K
Stock-Based Compensation -- -- -- -$98.6K $34.3K
Change in Accounts Receivable -- -- $1.4M -$63.2K $2.7M
Change in Inventories -- -- -$2.9M $27.8K -$1.9M
Cash From Operations -- -- $3M $4.7M $633.2K
 
Capital Expenditures -- -- $44.2K $82.3K $65.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$44.2K -$82.3K -$65.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$2.7M --
Long-Term Debt Repaid -- -- -$5.5M -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.7M -- --
Cash From Financing -- -- -$2.8M -$4.2M -$413.3K
 
Beginning Cash (CF) -- -- $1.2M $1.7M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $226.2K $445.9K $154.6K
Ending Cash (CF) -- -- $1.4M $2.2M $2.8M
 
Levered Free Cash Flow -- -- $3M $4.6M $567.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $7.3M -$2.2M
Depreciation & Amoritzation -- -- -- $150.2K $209.1K
Stock-Based Compensation -- -- -- $558.4K $1.5M
Change in Accounts Receivable -- -- -- -$4.1M $6.6M
Change in Inventories -- -- -- -$7.4M $5.4M
Cash From Operations -- -- -- $3M $4.7M
 
Capital Expenditures -- -- $56.8K $489.9K $29.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$314.5K -$29.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.5M --
Long-Term Debt Repaid -- -- -- -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.4M --
Cash From Financing -- -- -- -$2.1M -$3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $565.7K $871.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $2.5M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $4M $3.5M -$484.6K
Depreciation & Amoritzation -- -- $18.1K $108.5K $135.9K
Stock-Based Compensation -- -- -- -$98.6K $498.9K
Change in Accounts Receivable -- -- $1.4M -$2.2M -$541.2K
Change in Inventories -- -- -$2.9M -$5M $1.9M
Cash From Operations -- -- $3M -$2.4M -$4.1M
 
Capital Expenditures -- -- $44.2K $424.1K $65.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$44.2K -$262.1K -$65.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$5.6M -$1.8M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $118.7K $920.3K --
Cash From Financing -- -- -$2.8M $3.6M -$3.5M
 
Beginning Cash (CF) -- -- $1.2M $3.2M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $226.2K $957.9K -$7.6M
Ending Cash (CF) -- -- $1.4M $4.2M -$1.7M
 
Levered Free Cash Flow -- -- $3.8M -$2.8M -$4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 15

Argan, Inc. [AGX] is down 0% over the past day.

Buy
80
ASTS alert for Jan 15

AST Spacemobile, Inc. [ASTS] is down 0% over the past day.

Buy
84
IREN alert for Jan 15

IREN Ltd. [IREN] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock