Financhill
Buy
57

VEEE Quote, Financials, Valuation and Earnings

Last price:
$2.35
Seasonality move :
0.82%
Day range:
$2.22 - $2.38
52-week range:
$1.45 - $9.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
0.33x
Volume:
272.5K
Avg. volume:
2M
1-year change:
-44.6%
Market cap:
$5.3M
Revenue:
$14.4M
EPS (TTM):
-$6.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1M $15.8M $32M $33.4M $14.4M
Revenue Growth (YoY) 6.05% 42.58% 102.79% 4.5% -56.95%
 
Cost of Revenues $6.4M $9.7M $21.9M $25.1M $16.9M
Gross Profit $4.6M $6.1M $10.1M $8.4M -$2.5M
Gross Profit Margin 41.75% 38.53% 31.58% 25.04% -17.35%
 
R&D Expenses -- $211.1K $941.5K $1.4M $586.4K
Selling, General & Admin $3.9M $7.5M $15.2M $18.9M $9.7M
Other Inc / (Exp) $628.8K $756.4K $317.1K $2.4M -$1.2M
Operating Expenses $3.9M $7.7M $16.1M $20.4M $10.3M
Operating Income $720.8K -$1.6M -$6M -$12M -$12.8M
 
Net Interest Expenses $178.6K $136.7K $164.2K $221.2K $222.6K
EBT. Incl. Unusual Items $1.2M -$1M -$5.8M -$9.8M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.2M -$1M -$5.8M -$9.8M -$14M
 
Minority Interest in Earnings -- -- -$656.2K -$2.6M -$3M
Net Income to Common Excl Extra Items $1.2M -$1M -$5.8M -$9.8M -$14M
 
Basic EPS (Cont. Ops) $0.16 -$0.14 -$0.67 -$0.76 -$11.01
Diluted EPS (Cont. Ops) $0.16 -$0.14 -$0.67 -$0.76 -$11.01
Weighted Average Basic Share $7.5M $7M $7.6M $9.5M $1M
Weighted Average Diluted Share $7.5M $7M $7.6M $9.5M $1M
 
EBITDA $1.2M -$1.4M -$5.5M -$10.6M -$11M
EBIT $720.8K -$1.6M -$6M -$12M -$12.8M
 
Revenue (Reported) $11.1M $15.8M $32M $33.4M $14.4M
Operating Income (Reported) $720.8K -$1.6M -$6M -$12M -$12.8M
Operating Income (Adjusted) $720.8K -$1.6M -$6M -$12M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $8.8M $8.1M $2.9M $3.4M
Revenue Growth (YoY) 139.35% 113.98% -8.35% -64.08% 18.19%
 
Cost of Revenues $2.5M $5.7M $5.9M $3.5M $3.9M
Gross Profit $1.6M $3.2M $2.2M -$586.1K -$465.1K
Gross Profit Margin 38.34% 35.88% 27.16% -20.2% -13.56%
 
R&D Expenses $61.1K $283.9K $63.9K $89.4K --
Selling, General & Admin $1.8M $3.7M $4.9M $2.3M $1.9M
Other Inc / (Exp) -$10.4K -$8.2K $302.8K -$63.1K --
Operating Expenses $1.9M $4M $5M $2.4M $1.9M
Operating Income -$322.5K -$857K -$2.8M -$3M -$2.3M
 
Net Interest Expenses $50.3K $52.9K -- $57K $12.6K
EBT. Incl. Unusual Items -$383.3K -$887.1K -$2.4M -$3M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$383.3K -$887.1K -$2.4M -$3M -$2.8M
 
Minority Interest in Earnings -- -$187.1K -$582.3K -$497.7K --
Net Income to Common Excl Extra Items -$383.3K -$887.1K -$2.4M -$3M -$2.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.20 -$0.26 -$1.23
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.20 -$0.26 -$1.23
Weighted Average Basic Share $7M $7M $9.5M $9.5M $2.2M
Weighted Average Diluted Share $7M $7M $9.5M $9.5M $2.2M
 
EBITDA -$291.4K -$684.4K -$2.4M -$2.5M -$1.9M
EBIT -$322.5K -$857K -$2.8M -$3M -$2.3M
 
Revenue (Reported) $4.1M $8.8M $8.1M $2.9M $3.4M
Operating Income (Reported) -$322.5K -$857K -$2.8M -$3M -$2.3M
Operating Income (Adjusted) -$322.5K -$857K -$2.8M -$3M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1M $28.4M $33.8M $20.9M $13.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $17.7M $25.4M $20.6M $15.4M
Gross Profit $4.9M $10.6M $8.4M $328.1K -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.1K $830.3K $1.3M $1.1M $2.5K
Selling, General & Admin $5.4M $13.5M $19M $11.5M $8.1M
Other Inc / (Exp) $718.9K $419.2K $2.6M -$964.7K --
Operating Expenses $5.5M $14.4M $20.3M $12.6M $8.1M
Operating Income -$532.3K -$3.7M -$11.8M -$12.3M -$9.8M
 
Net Interest Expenses $118K $187.6K $149.7K $286.5K $112.1K
EBT. Incl. Unusual Items -$401K -$3.4M -$9.4M -$13.5M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.1M -$3.4M -$9.4M -$13.5M -$10.2M
 
Minority Interest in Earnings -- -$187.1K -$2.3M -$3.5M -$243.7K
Net Income to Common Excl Extra Items -$401K -$3.4M -$9.4M -$13.5M -$10.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.46 -$0.79 -$1.05 -$6.69
Diluted EPS (Cont. Ops) -$0.06 -$0.46 -$0.79 -$1.05 -$6.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$367.1K -$3.3M -$10.8M -$10.5M -$8.1M
EBIT -$532.3K -$3.7M -$11.8M -$12.3M -$9.8M
 
Revenue (Reported) $13.1M $28.4M $33.8M $20.9M $13.7M
Operating Income (Reported) -$532.3K -$3.7M -$11.8M -$12.3M -$9.8M
Operating Income (Adjusted) -$532.3K -$3.7M -$11.8M -$12.3M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.6M $23.2M $25.1M $12.5M $11.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $14.4M $17.9M $13.5M $11.9M
Gross Profit $4.3M $8.8M $7.2M -$966.7K -$141.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.1K $680.2K $1M $583.9K --
Selling, General & Admin $4.5M $10.5M $14.3M $7M $5.4M
Other Inc / (Exp) $169.7K -$167.6K $2.1M -$1.3M -$13.6K
Operating Expenses $4.6M $11.2M $15.4M $7.6M $5.4M
Operating Income -$284.6K -$2.4M -$8.2M -$8.5M -$5.6M
 
Net Interest Expenses $85.4K $136.4K $122K $178.9K $68.4K
EBT. Incl. Unusual Items -$200.5K -$2.6M -$6.2M -$9.9M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$200.5K -$2.6M -$6.2M -$9.9M -$6M
 
Minority Interest in Earnings -- -$187.1K -$1.8M -$2.7M --
Net Income to Common Excl Extra Items -$200.5K -$2.6M -$6.2M -$9.9M -$6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.35 -$0.46 -$0.75 -$3.19
Diluted EPS (Cont. Ops) -$0.03 -$0.35 -$0.46 -$0.75 -$3.19
Weighted Average Basic Share $21.5M $21M $28.6M $28.6M $5.6M
Weighted Average Diluted Share $21.5M $21M $28.6M $28.6M $5.6M
 
EBITDA -$152.6K -$2M -$7.3M -$7.2M -$4.3M
EBIT -$284.6K -$2.4M -$8.2M -$8.5M -$5.6M
 
Revenue (Reported) $10.6M $23.2M $25.1M $12.5M $11.8M
Operating Income (Reported) -$284.6K -$2.4M -$8.2M -$8.5M -$5.6M
Operating Income (Adjusted) -$284.6K -$2.4M -$8.2M -$8.5M -$5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $891.8K $10M $25M $21.2M $7.7M
Short Term Investments -- $3M $1.5M $4.5M --
Accounts Receivable, Net -- $5.1K $14.2K $80.2K --
Inventory $936.7K $1.8M $4M $4.9M $2.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $350 $903.8K $882.4K $463.2K $196.1K
Total Current Assets $1.8M $13.1M $29.9M $26.6M $10.4M
 
Property Plant And Equipment $2.6M $4.4M $6.9M $13.1M $15.4M
Long-Term Investments -- $3.1M $1.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5M $20.6M $38.2M $39.8M $25.9M
 
Accounts Payable $799.3K $1.2M $2.1M $2.4M $2.2M
Accrued Expenses $217.9K $381.8K $1.1M $882.6K $580.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $295.4K $368.6K $479.3K $697.6K $658.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.2M $3.8M $4.2M $3.7M
 
Long-Term Debt $1.5M $1.7M $1.4M $3.6M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $3M $3.9M $5.2M $7.8M $6.7M
 
Common Stock $4K $7K $9.5K $9.5K $14.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5M $16.7M $28.4M $23.5M $19.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.6M $8.5M --
Total Equity $1.5M $16.7M $33M $32M $19.2M
 
Total Liabilities and Equity $4.5M $20.6M $38.2M $39.8M $25.9M
Cash and Short Terms $891.8K $10M $25M $21.2M $7.7M
Total Debt $1.5M $1.7M $1.4M $3.8M $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12M $20M $23.5M $11.4M $6.9M
Short Term Investments $3M -- $11.1M -- --
Accounts Receivable, Net $212.9K $1.6K $508.5K $129.5K $313K
Inventory $2.5M $4.4M $8.1M $3.3M $2.5M
Prepaid Expenses -- -- $550.3K -- --
Other Current Assets $685.2K $1.5M -- $548.1K --
Total Current Assets $15.6M $26.2M $32.7M $15.4M $10.1M
 
Property Plant And Equipment $3.9M $6M $11M $14.7M $8.8M
Long-Term Investments $3.1M $2.9M $476.6K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $22.6M $35.2M $44.3M $30.1M $18.9M
 
Accounts Payable $1.7M $1.9M $3.6M $2M $1.4M
Accrued Expenses $492.2K $454.5K $832.6K $1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364.8K $388K $713.1K $651.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $4M $5.3M $3.8M $2.4M
 
Long-Term Debt $2.4M $1.4M $3.7M $3.1M $526.3K
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $5.4M $9.1M $6.9M $3M
 
Common Stock $7K $7K $9.5K $9.5K $2.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5.1M $9.3M $5.8M --
Total Equity $17.3M $29.8M $35.2M $23.2M $15.9M
 
Total Liabilities and Equity $22.6M $35.2M $44.3M $30.1M $18.9M
Cash and Short Terms $12M $20M $23.5M $11.4M $6.9M
Total Debt $2.4M $1.4M $4M $3.3M $546.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2M -$1M -$5.8M -$9.8M -$14M
Depreciation & Amoritzation $462.9K $198.5K $553.8K $1.4M $1.7M
Stock-Based Compensation -- $309.8K $1.4M $1.9M $1.2M
Change in Accounts Receivable -- -$5.1K -$9K -$66K $80.2K
Change in Inventories -$232.5K -$913.5K -$2.2M -$1.3M $2.7M
Cash From Operations $640.3K -$1.9M -$4.1M -$6.9M -$7M
 
Capital Expenditures $525.2K $1.9M $3.4M $5.2M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200.5K -$8M -$195.6K -$6.6M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M $608.2K -- -- --
Long-Term Debt Repaid -$943.4K -- -- -$90.2K -$213.7K
Repurchase of Common Stock -- -- -- $21.4K --
Other Financing Activities $346.1K -$286.5K -$69.5K -$66.5K --
Cash From Financing $236.4K $16.1M $20.9M $6.8M -$213.7K
 
Beginning Cash (CF) $891.8K $7M $23.5M $16.8M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $676.2K $6.1M $16.5M -$6.7M -$9M
Ending Cash (CF) $1.6M $13.1M $40M $10M -$1.3M
 
Levered Free Cash Flow $115.1K -$3.9M -$7.5M -$12.1M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$383.3K -$887.1K -$2.4M -$3M -$2.8M
Depreciation & Amoritzation $31.1K $172.6K $341.8K $440.5K $419.8K
Stock-Based Compensation $86.6K $287.6K $464.6K $278.9K $63.9K
Change in Accounts Receivable -$192.4K -$1.6K $61.6K -$13.8K -$313K
Change in Inventories -$912.3K -$23.7K -$2.6M $1.4M $179.7K
Cash From Operations -$748.5K -$1.4M -$3.5M -$2.4M -$2.6M
 
Capital Expenditures $616.8K $584.7K $789.3K $1.3M $480.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M $415.3K -$10.4M -$320K -$452.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $7.7K $137K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $187K -$193.5K -- -- --
Cash From Financing $16M $15M -$29.5K -$53.5K -$156.2K
 
Beginning Cash (CF) $9M $20M $12.4M $11.4M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M $14.1M -$13.9M -$2.8M -$3.3M
Ending Cash (CF) $17.6M $34M -$1.5M $8.6M -$337.5K
 
Levered Free Cash Flow -$1.4M -$2M -$4.3M -$3.7M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M -$3.4M -$9.4M -$13.5M -$10.2M
Depreciation & Amoritzation $191.9K $438.9K $1M $1.8M $1.7M
Stock-Based Compensation $86.6K $1M $2.1M $1.5M $333.7K
Change in Accounts Receivable -$212.9K $211.3K -$506.9K $379K -$183.4K
Change in Inventories -$1.5M -$2M -$3.7M $4.7M $806K
Cash From Operations -$88.3K -$3.8M -$8.5M -$4.6M -$7.5M
 
Capital Expenditures $1.3M $3.1M $3.4M $7.8M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$25.6K -$11.9M $3.9M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $608.2K -- -- -- --
Long-Term Debt Repaid -- -- -- -$90.2K --
Repurchase of Common Stock -- -- -- $21.4K --
Other Financing Activities $569.9K -$315.2K -- -- --
Cash From Financing $16.1M $14.8M $12.9M -$264.9K $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M $11M -$7.6M -$1M -$8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$6.9M -$11.9M -$12.4M -$10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$200.5K -$2.6M -$6.2M -$9.9M -$6M
Depreciation & Amoritzation $132.1K $372.5K $844.7K $1.3M $1.3M
Stock-Based Compensation $86.6K $814.3K $1.4M $1M $179.5K
Change in Accounts Receivable -$213K $3.5K -$494.4K -$49.4K -$313K
Change in Inventories -$1.5M -$2.6M -$4.1M $1.9M -$13.3K
Cash From Operations -$743.5K -$2.6M -$6.9M -$4.6M -$5.1M
 
Capital Expenditures $1.2M $2.4M $2.4M $5M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M $688.4K -$11.1M -$567.9K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $608.2K -- -- -- --
Long-Term Debt Repaid -- -- -$0 $0 -$54.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$306.5K -$335.1K -$66.5K -- --
Cash From Financing $16.2M $14.9M $6.9M -$190.5K $2.3M
 
Beginning Cash (CF) $10.5M $30.9M $59.8M $41.9M $14.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $13M -$11.1M -$5.4M -$4.8M
Ending Cash (CF) $18.6M $43.9M $48.7M $36.5M $9.4M
 
Levered Free Cash Flow -$2M -$5M -$9.3M -$9.7M -$7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock