Financhill
Sell
9

UCLQF Quote, Financials, Valuation and Earnings

Last price:
$103.00
Seasonality move :
-0.12%
Day range:
$103.00 - $103.00
52-week range:
$103.00 - $103.00
Dividend yield:
0.81%
P/E ratio:
37.77x
P/S ratio:
3.55x
P/B ratio:
4.05x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$29.7B
Revenue:
$8.4B
EPS (TTM):
$2.73
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $5.9B $5.9B $6.9B $7.8B $8.4B
Revenue Growth (YoY) 0.62% 1.1% 16.69% 12.01% 8.46%
 
Cost of Revenues $1.1B $1.1B $1.2B $1.4B $1.6B
Gross Profit $4.8B $4.9B $5.7B $6.4B $6.8B
Gross Profit Margin 82.13% 82.03% 82.6% 82.51% 80.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $2B $2.2B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.9B $3.7B $4.5B $5.5B $5.6B
Operating Income $915.6M $1.2B $1.2B $945.1M $1.2B
 
Net Interest Expenses $257.2M $187.9M $98.7M $61.8M $87.3M
EBT. Incl. Unusual Items $729.8M $1.1B $1.1B $925M $1.1B
Earnings of Discontinued Ops. -- $19.2M $21.5M -- --
Income Tax Expense -$80M $341.3M $159.8M $292.2M $292.1M
Net Income to Company $729.8M $1.1B $1.1B $925M $1.1B
 
Minority Interest in Earnings $616.8K $168.1K $1.3M -$1.2M $125.6K
Net Income to Common Excl Extra Items $810.4M $734.6M $985.9M $631.6M $846.2M
 
Basic EPS (Cont. Ops) $2.81 $2.55 $3.42 $2.19 $2.94
Diluted EPS (Cont. Ops) $2.81 $2.55 $3.42 $2.19 $2.93
Weighted Average Basic Share $288.4M $288.4M $288.4M $288.3M $288.2M
Weighted Average Diluted Share $288.5M $288.6M $288.5M $288.5M $288.4M
 
EBITDA $1.4B $1.6B $1.6B $1.4B $1.6B
EBIT $1B $1.3B $1.2B $1B $1.3B
 
Revenue (Reported) $5.9B $5.9B $6.9B $7.8B $8.4B
Operating Income (Reported) $915.6M $1.2B $1.2B $945.1M $1.2B
Operating Income (Adjusted) $1B $1.3B $1.2B $1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.6B $1.7B $1.9B $1.9B
Revenue Growth (YoY) 2.22% 16.38% 7.38% 11.21% -3.63%
 
Cost of Revenues $224.8M $233.5M $252.9M $301.6M $348.1M
Gross Profit $1.2B $1.4B $1.5B $1.6B $1.5B
Gross Profit Margin 83.87% 85.6% 85.48% 84.42% 81.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $308.5M $360.8M $381.5M $424.7M $427.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $897.6M $1.1B $1.3B $1.4B $1.4B
Operating Income $271.1M $275M $145.2M $212M $133M
 
Net Interest Expenses $48M $31M $25.1M $28.3M $37.9M
EBT. Incl. Unusual Items $232.5M $262.8M $138.3M $204.4M $121.3M
Earnings of Discontinued Ops. $19.2M -- -- -- --
Income Tax Expense $76M $86M $43.2M $49.5M $22.8M
Net Income to Company $387.3M $603.9M $425.8M $478.5M $377.1M
 
Minority Interest in Earnings -$97.9K $430.5K -$372.3K $129.4K -$613.6K
Net Income to Common Excl Extra Items $175.7M $177.3M $94.7M $155M $97.9M
 
Basic EPS (Cont. Ops) $0.61 $0.61 $0.33 $0.54 $0.34
Diluted EPS (Cont. Ops) $0.61 $0.61 $0.33 $0.54 $0.34
Weighted Average Basic Share $288.5M $288.4M $288.3M $288.2M $288.2M
Weighted Average Diluted Share $288.5M $288.6M $288.4M $288.4M $288.4M
 
EBITDA $371.4M $385.3M $252.1M $329.1M $267.1M
EBIT $280.6M $293.9M $163.4M $232.7M $159.2M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.9B $1.9B
Operating Income (Reported) $271.1M $275M $145.2M $212M $133M
Operating Income (Adjusted) $280.6M $293.9M $163.4M $232.7M $159.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.3B $6.8B $7.4B $8.1B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $983.3M $1.1B $1.3B $1.5B $1.7B
Gross Profit $4.3B $5.7B $6.1B $6.7B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.9B -- $2.3B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $4.3B $5.1B $5.7B $5.6B
Operating Income $881M $1.4B $1B $981.3M $1.1B
 
Net Interest Expenses $212.9M $163M $77M $63.7M $101.9M
EBT. Incl. Unusual Items $724.8M $1.3B $953.5M $969.7M $1B
Earnings of Discontinued Ops. $19.2M -- $21.3M -- --
Income Tax Expense -$81.4M $417.8M $98.9M $276.4M $248.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $608.5K $901.5K $460.1K -$1.1M -$240.5K
Net Income to Common Excl Extra Items $825.9M $865.8M $876.3M $692.2M $786.6M
 
Basic EPS (Cont. Ops) $2.86 $3.00 $3.17 $2.40 $2.73
Diluted EPS (Cont. Ops) $2.86 $3.00 $3.04 $2.40 $2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.8B $1.4B $1.4B $1.6B
EBIT $951.7M $1.5B $1.1B $1.1B $1.2B
 
Revenue (Reported) $5.3B $6.8B $7.4B $8.1B $8.4B
Operating Income (Reported) $881M $1.4B $1B $981.3M $1.1B
Operating Income (Adjusted) $951.7M $1.5B $1.1B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $3.2B $3.7B $4.1B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $382.8M $430.2M $548.8M $660M $734.6M
Gross Profit $2B $2.8B $3.2B $3.4B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $519.5M $719.9M $381.5M $923.9M $929M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $2.2B $2.7B $2.9B $2.9B
Operating Income $458.3M $634M $456.3M $492M $396.3M
 
Net Interest Expenses $99.8M $75.3M $53.1M $53.9M $68.5M
EBT. Incl. Unusual Items $383.9M $605.5M $435.5M $480.3M $378.1M
Earnings of Discontinued Ops. $19.2M -- -- -- --
Income Tax Expense $123.2M $198.1M $135.4M $119.7M $76.4M
Net Income to Company $387.3M $603.9M $425.8M $478.5M $377.1M
 
Minority Interest in Earnings $49.1K $783.1K -$105.3K -$86K -$449.3K
Net Income to Common Excl Extra Items $279.9M $408.1M $300M $360.5M $301.3M
 
Basic EPS (Cont. Ops) $0.97 $1.41 $1.04 $1.25 $1.05
Diluted EPS (Cont. Ops) $0.97 $1.41 $1.04 $1.25 $1.04
Weighted Average Basic Share $576.8M $576.9M $576.8M $576.5M $576.4M
Weighted Average Diluted Share $576.9M $577.1M $576.9M $576.9M $576.9M
 
EBITDA $660M $861.6M $667.5M $721.9M $655.5M
EBIT $483.7M $680.7M $488.6M $534.2M $446.6M
 
Revenue (Reported) $2.4B $3.2B $3.7B $4.1B $4B
Operating Income (Reported) $458.3M $634M $456.3M $492M $396.3M
Operating Income (Adjusted) $483.7M $680.7M $488.6M $534.2M $446.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $19.5M $24.1M $15.9M $45.1M $66.4M
Short Term Investments $597.3M $1.8B $725.5M $811.1M $701.5M
Accounts Receivable, Net $316M $350.1M $405.1M $471M $513M
Inventory $554.7M $547M $737.9M $805.3M $998.8M
Prepaid Expenses $201.7M $215.8M $228.3M $236.9M $333.2M
Other Current Assets $10.3K -- -- -- --
Total Current Assets $1.9B $3.1B $2.3B $2.5B $2.8B
 
Property Plant And Equipment $6.8B $6.9B $7.1B $6.9B $7.5B
Long-Term Investments -- -- -- -- --
Goodwill $829M $846.8M $824.3M $770.9M $760.9M
Other Intangibles $32.8M $36.1M $35.7M $44.5M $46.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $10.5B $11.7B $11.1B $11.1B $12.1B
 
Accounts Payable $445.9M $619.2M $773.2M $878.1M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.7M $15.3M $15.5M $17.8M $19.5M
Other Current Liabilities $536.9M $714.9M $715.6M $583.8M $621.1M
Total Current Liabilities $2.2B $2.8B $2.7B $2.9B $3.2B
 
Long-Term Debt $2.3B $1.8B $699.4M $652.4M $636.5M
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.7B $4.4B $4.5B $4.9B
 
Common Stock $38.3M $39.3M $38.1M $35.2M $34.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2B $6B $6.7B $6.6B $7.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $997.1K $778.8K -$403.6K $6.8M $6.7M
Total Equity $5.2B $6B $6.7B $6.6B $7.2B
 
Total Liabilities and Equity $10.5B $11.7B $11.1B $11.1B $12.1B
Cash and Short Terms $616.8M $1.8B $741.3M $856.2M $767.8M
Total Debt $2.9B $2.7B $1.2B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $69.9M $11.5M $5.1M $22.3M $21.9M
Short Term Investments $1.4B $1.2B $631.3M $765.1M $985M
Accounts Receivable, Net $302.6M $353.8M $405.7M $466.3M $521.2M
Inventory $527.3M $728.4M $850.6M $918.8M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $180.9M $190.7M $245.2M $258.9M $227.4M
Total Current Assets $2.5B $2.5B $2.2B $2.4B $2.8B
 
Property Plant And Equipment $6.1B $6.2B $6.2B $6.5B $7.4B
Long-Term Investments -- -- -- -- --
Goodwill $840.7M $838.8M $775.4M $762M $829.8M
Other Intangibles $754.4M $740.6M $671.2M $665.1M $678M
Other Long-Term Assets $383.2M $423.1M $388.5M $424.8M $391.5M
Total Assets $11B $11.2B $10.6B $11.3B $12.9B
 
Accounts Payable $492.4M $667M $679.6M $898.3M $932.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.8M $17M $18.6M $33M
Other Current Liabilities $533.1M $549.9M $521.8M $560.4M $558.4M
Total Current Liabilities $2.4B $2.7B $2.5B $2.9B $3.4B
 
Long-Term Debt $2.1B $1.1B $796M $620.8M $941.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5B $4.3B $4.5B $5.4B
 
Common Stock $39M $38.8M $35.4M $34.7M $34.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $958.3K -$1.4K -$195.1K $6.8M $167.8M
Total Equity $5.5B $6.2B $6.3B $6.8B $7.5B
 
Total Liabilities and Equity $11B $11.2B $10.6B $11.3B $12.9B
Cash and Short Terms $1.5B $1.2B $636.4M $787.4M $1B
Total Debt $3B $1.9B $1.4B $1.2B $1.9B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $729.8M $1.1B $1.1B $925M $1.1B
Depreciation & Amoritzation $383.4M $363.1M $364.4M $360.2M $379.9M
Stock-Based Compensation $2.4M $1.6M $3.2M $4.4M $5.2M
Change in Accounts Receivable $66.6M -$27.1M -$66.5M -$93.8M -$50.9M
Change in Inventories -$9M $22.2M -$212M -$123.7M -$206.7M
Cash From Operations $1.3B $1.7B $1.2B $1.1B $1.3B
 
Capital Expenditures $237.9M $258.5M $753.5M $773.3M $1.1B
Cash Acquisitions $21.3M -$459.9K $44.3K -$114M -$21.9M
Cash From Investing -$590.4M -$1.2B $303M -$896.4M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$53.5M -$50.4M -$143M -$136.1M -$132.2M
Special Dividend Paid
Long-Term Debt Issued $212.6M $551.6M $23.5M $128.7M $168.9M
Long-Term Debt Repaid -$585M -$873.9M -$1.4B -$72.2M -$129.1M
Repurchase of Common Stock -$505.5K -- -$12.2M -$14.3M -$12.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$714.8M -$585.8M -$1.7B -$203.4M -$232.6M
 
Beginning Cash (CF) $62.3M $19.8M $23.8M $15M $44.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.7M $4M -$7.5M $31.2M $22.2M
Ending Cash (CF) $20.7M $23.8M $16.2M $46.2M $66.9M
 
Levered Free Cash Flow $1B $1.4B $492.6M $357.8M $228.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $387.3M $603.9M $425.8M $478.5M $377.1M
Depreciation & Amoritzation $178.2M $180.5M $175.9M $187.1M $208.5M
Stock-Based Compensation $892.2K $1M $2.1M $2.5M $2.7M
Change in Accounts Receivable $1.8M -$9.9M -$24.5M -$2.3M -$1.8M
Change in Inventories $30.8M -$189.3M -$164.8M -$125M -$56.1M
Cash From Operations $686.7M $467.5M $104M $406M $337.4M
 
Capital Expenditures $69.5M $289.7M $391.5M $494.4M $536M
Cash Acquisitions -$458.8K -- -$100.2M -$2.1M -$87M
Cash From Investing -$549M $562.7M -$89.1M -$276.9M -$745.7M
 
Dividends Paid (Ex Special Dividend) -$50.2M -$143.6M -$136.9M -$132.4M -$240.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $158.3M $17.7M $199.3M $49.5M $703M
Long-Term Debt Repaid -$190.3M -$896.2M -$33.9M -$3.9M -$29.8M
Repurchase of Common Stock -- -$4.8M -$10.6M -$12.1M -$3.2M
Other Financing Activities $60.4K $8.4M -- -- --
Cash From Financing -$187.5M -$1.1B -$24.7M -$151.4M $363.7M
 
Beginning Cash (CF) $19.8M $23.9M $15.1M $44.8M $66.1M
Foreign Exchange Rate Adjustment $10.7K -$32.4K -$63.9K -$42.3K $230.4K
Additions / Reductions $49.7M -$12.4M -$9.8M -$22.3M -$44.7M
Ending Cash (CF) $69.5M $11.5M $5.2M $22.5M $21.8M
 
Levered Free Cash Flow $617.2M $177.9M -$287.5M -$88.4M -$198.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $892.2K $1M $2.1M $2.5M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $69.5M $289.7M $391.5M $494.4M $536M
Cash Acquisitions -$458.8K -- -$100.2M -$2.1M -$87M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$50.2M -$143.6M -$136.9M -$132.4M -$240.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.2B $896.4M $419.2M -$396.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $387.3M $603.9M $425.8M $478.5M $377.1M
Depreciation & Amoritzation $178.2M $180.5M $175.9M $187.1M $208.5M
Stock-Based Compensation $892.2K $1M $2.1M $2.5M $2.7M
Change in Accounts Receivable $1.8M -$9.9M -$24.5M -$2.3M -$1.8M
Change in Inventories $30.8M -$189.3M -$164.8M -$125M -$56.1M
Cash From Operations $686.7M $467.5M $104M $406M $337.4M
 
Capital Expenditures $69.5M $289.7M $391.5M $494.4M $536M
Cash Acquisitions -$458.8K -- -$100.2M -$2.1M -$87M
Cash From Investing -$549M $562.7M -$89.1M -$276.9M -$745.7M
 
Dividends Paid (Ex Special Dividend) -$50.2M -$143.6M -$136.9M -$132.4M -$240.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $158.3M $17.7M $199.3M $49.5M $703M
Long-Term Debt Repaid -$190.3M -$896.2M -$33.9M -$3.9M -$29.8M
Repurchase of Common Stock -- -$4.8M -$10.6M -$12.1M -$3.2M
Other Financing Activities $60.4K $8.4M -- -- --
Cash From Financing -$187.5M -$1.1B -$24.7M -$151.4M $363.7M
 
Beginning Cash (CF) $19.8M $23.9M $15.1M $44.8M $66.1M
Foreign Exchange Rate Adjustment $10.7K -$32.4K -$63.9K -$42.3K $230.4K
Additions / Reductions $49.7M -$12.4M -$9.8M -$22.3M -$44.7M
Ending Cash (CF) $69.5M $11.5M $5.2M $22.5M $21.8M
 
Levered Free Cash Flow $617.2M $177.9M -$287.5M -$88.4M -$198.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.19% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is down 0.22% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 4.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock