Financhill
Buy
72

HNDNF Quote, Financials, Valuation and Earnings

Last price:
$2.95
Seasonality move :
0%
Day range:
$2.95 - $2.95
52-week range:
$2.95 - $2.95
Dividend yield:
1.41%
P/E ratio:
4.38x
P/S ratio:
0.25x
P/B ratio:
0.48x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$6.5B
Revenue:
$25.9B
EPS (TTM):
$0.67
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $16.5B $17.6B $26B $27.7B $25.9B
Revenue Growth (YoY) -10.97% 6.79% 47.76% 6.35% -6.26%
 
Cost of Revenues $10.7B $11.6B $17.3B $19B $17.7B
Gross Profit $5.8B $6B $8.7B $8.6B $8.3B
Gross Profit Margin 34.88% 33.89% 33.6% 31.22% 31.93%
 
R&D Expenses $88M $85.8M $96.1M $99.3M $102.4M
Selling, General & Admin $613.4M $669.7M $952.6M $1B $943.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $4.4B $5.5B $6.5B $6.3B
Operating Income $1.4B $1.6B $3.2B $2.1B $2B
 
Net Interest Expenses $469.1M $463.3M $410.9M $385M $365.8M
EBT. Incl. Unusual Items $834.2M $1.1B $2.6B $1.7B $1.7B
Earnings of Discontinued Ops. -- -$228.4M -$63.2M -- --
Income Tax Expense $303.7M $366.1M $721.3M $392.1M $465.9M
Net Income to Company $834.2M $1.1B $2.6B $1.7B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $530.5M $468.3M $1.8B $1.3B $1.2B
 
Basic EPS (Cont. Ops) $0.24 $0.21 $0.83 $0.57 $0.55
Diluted EPS (Cont. Ops) $0.24 $0.21 $0.83 $0.57 $0.55
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $2B $2.4B $4B $3B $3.1B
EBIT $1.3B $1.5B $3.1B $2.1B $2.1B
 
Revenue (Reported) $16.5B $17.6B $26B $27.7B $25.9B
Operating Income (Reported) $1.4B $1.6B $3.2B $2.1B $2B
Operating Income (Adjusted) $1.3B $1.5B $3.1B $2.1B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2B $6.4B $7B $6.6B $6.9B
Revenue Growth (YoY) -0.34% 53.5% 9.46% -6.96% 6.05%
 
Cost of Revenues $2.6B $4.1B $4.6B $4.3B $4.5B
Gross Profit $1.6B $2.3B $2.4B $2.2B $2.4B
Gross Profit Margin 38.81% 36.29% 34.39% 33.83% 35.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.5B $2B $1.8B $1.7B
Operating Income $425.7M $812M $464.7M $459M $727.8M
 
Net Interest Expenses $131.7M $174.2M $110.2M $125.1M $103.7M
EBT. Incl. Unusual Items $324.9M $680.5M $388.6M $390.8M $673.6M
Earnings of Discontinued Ops. -$187.6M -$1.3M -- -- --
Income Tax Expense $85.5M $218M $112.2M $125.2M $207M
Net Income to Company $244.4M $1.3B $1.2B $791.9M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.9M $461.2M $276.4M $265.6M $466.6M
 
Basic EPS (Cont. Ops) $0.02 $0.21 $0.12 $0.12 $0.21
Diluted EPS (Cont. Ops) $0.02 $0.21 $0.12 $0.12 $0.21
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $456.7M $854.7M $498.8M $515.8M $777.3M
EBIT $456.7M $854.7M $498.8M $515.8M $777.3M
 
Revenue (Reported) $4.2B $6.4B $7B $6.6B $6.9B
Operating Income (Reported) $425.7M $812M $464.7M $459M $727.8M
Operating Income (Adjusted) $456.7M $854.7M $498.8M $515.8M $777.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.5B $22.2B $28.5B $26.1B $26.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $14.5B $19.1B $18.2B $17.9B
Gross Profit $5.3B $7.7B $9.4B $7.9B $8.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.2B $5.2B $6.3B $6.2B $6.4B
Operating Income $1.2B $2.5B $3.1B $1.7B $2.5B
 
Net Interest Expenses $464.2M $485.6M $346.7M $411.5M $327.1M
EBT. Incl. Unusual Items $646M $2.1B $2.5B $1.3B $2.2B
Earnings of Discontinued Ops. -$205.9M -$86.5M $804.4K -- --
Income Tax Expense $240.3M $682.9M $695M $264.3M $655.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$140.3K -- -- -- --
Net Income to Common Excl Extra Items $199.8M $1.4B $1.8B $1B $1.5B
 
Basic EPS (Cont. Ops) $0.09 $0.61 $0.82 $0.46 $0.67
Diluted EPS (Cont. Ops) $0.09 $0.61 $0.81 $0.46 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $2.6B $2.9B $1.8B $2.6B
EBIT $1.1B $2.6B $2.9B $1.8B $2.6B
 
Revenue (Reported) $15.5B $22.2B $28.5B $26.1B $26.7B
Operating Income (Reported) $1.2B $2.5B $3.1B $1.7B $2.5B
Operating Income (Adjusted) $1.1B $2.6B $2.9B $1.8B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.5B $12B $14.6B $13B $13.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $7.5B $9.4B $8.6B $8.8B
Gross Profit $2.8B $4.5B $5.1B $4.4B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $3.1B $3.8B $3.5B $3.6B
Operating Income $475.4M $1.4B $1.3B $939.4M $1.4B
 
Net Interest Expenses $262M $285.4M $220M $245.8M $206.7M
EBT. Incl. Unusual Items $246.2M $1.3B $1.2B $794.5M $1.3B
Earnings of Discontinued Ops. -$205.9M -$64.7M -- -- --
Income Tax Expense $81.4M $394.1M $367.4M $230.2M $419.6M
Net Income to Company $244.4M $1.3B $1.2B $791.9M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.1M $839.1M $810.3M $564.3M $835.1M
 
Basic EPS (Cont. Ops) -$0.02 $0.38 $0.36 $0.25 $0.38
Diluted EPS (Cont. Ops) -$0.02 $0.38 $0.36 $0.25 $0.38
Weighted Average Basic Share $4.4B $4.4B $4.4B $4.4B $4.4B
Weighted Average Diluted Share $4.4B $4.5B $4.5B $4.4B $4.5B
 
EBITDA $508.1M $1.6B $1.4B $1B $1.5B
EBIT $508.1M $1.6B $1.4B $1B $1.5B
 
Revenue (Reported) $7.5B $12B $14.6B $13B $13.8B
Operating Income (Reported) $475.4M $1.4B $1.3B $939.4M $1.4B
Operating Income (Adjusted) $508.1M $1.6B $1.4B $1B $1.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.8B $1.1B $1.5B $1.6B $1.4B
Short Term Investments $866.2M $1.3B $1.5B $1B $758.4M
Accounts Receivable, Net $1.2B $1.8B $2.8B $2B $2B
Inventory $3B $4.2B $5.9B $5.2B $4.9B
Prepaid Expenses $197.6M $211.7M $433.1M $369.1M $277.8M
Other Current Assets $217.4M $174.3M $261.6M $325.7M $294.4M
Total Current Assets $8.8B $9.2B $13B $10.9B $9.9B
 
Property Plant And Equipment $9.9B $11.1B $10.8B $10.9B $11.9B
Long-Term Investments -- -- -- -- --
Goodwill $2.7B $3.2B $3.2B $3.1B $3.1B
Other Intangibles $361.3M $799.7M $821.7M $760.2M $690.4M
Other Long-Term Assets $95.9M $114.2M $131.9M $104.4M $98.8M
Total Assets $22.5B $25.8B $29.4B $27.4B $27.8B
 
Accounts Payable $2.4B $3.9B $5.8B $5.1B $4.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.8M $40.8M $36.8M $56.6M $50.8M
Other Current Liabilities -- -- -- $34.1M $39.7M
Total Current Liabilities $4.9B $6.6B $10.2B $7.4B $7.1B
 
Long-Term Debt $7.7B $6.3B $6.8B $6.3B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.7B $16.8B $19.1B $15.8B $15.1B
 
Common Stock $29.4M $30.2M $29.3M $27M $26.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.7B $9.1B $10.3B $11.5B $12.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1.4M $1.5M $1.3M $1.3M
Total Equity $7.7B $9.1B $10.3B $11.5B $12.7B
 
Total Liabilities and Equity $22.5B $25.8B $29.4B $27.4B $27.8B
Cash and Short Terms $3.7B $2.5B $3B $2.6B $2.2B
Total Debt $8.9B $7.3B $8.3B $7.1B $6.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $809.2M $1.4B $1.3B $1.2B
Short Term Investments $1.2B $1.9B $830.8M $997.1M $1.4B
Accounts Receivable, Net $1.5B $2.2B $2.4B $2B $2.2B
Inventory $3.6B $5.1B $5.6B $5.1B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $424.8M $464.7M $642.5M $698M $705.7M
Total Current Assets $8.9B $10.8B $11.7B $10.3B $11.2B
 
Property Plant And Equipment $10.9B $10.8B $10.1B $10.7B $12.1B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.2B $3.1B $3.1B $3.2B
Other Intangibles $790.5M $898.3M $838M $788.5M $704.3M
Other Long-Term Assets $222.3M $274.8M $289.6M $542.1M $653.4M
Total Assets $24.9B $27.4B $27.5B $27B $30.1B
 
Accounts Payable $2.6B $4.3B $4.9B $4.5B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $41.2M $42.4M $39.9M $50.5M $46.1M
Other Current Liabilities $154M $229.7M $226.6M $233.1M $247.1M
Total Current Liabilities $5.6B $9B $7.8B $6.9B $8.2B
 
Long-Term Debt $9.1B $6.5B $6.2B $6B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $17.8B $16.4B $15.1B $16.4B
 
Common Stock $30M $29.9M $27.2M $26.7M $26.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1.3M $1.4M $1.3M $1.3M
Total Equity $8.1B $9.6B $11.2B $12B $13.8B
 
Total Liabilities and Equity $24.9B $27.4B $27.5B $27B $30.1B
Cash and Short Terms $2.9B $2.7B $2.3B $2.3B $2.5B
Total Debt $10.5B $9B $7.6B $6.8B $7.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $834.2M $1.1B $2.6B $1.7B $1.7B
Depreciation & Amoritzation $716.9M $891.2M $903.3M $883.8M $908.5M
Stock-Based Compensation $3.9M $2M $4.7M $6M $6.9M
Change in Accounts Receivable $341.3M -$269.1M -$1.1B $717.3M $120.8K
Change in Inventories -$48.9M -$623.9M -$1.8B $354.1M $287.6M
Cash From Operations $1.8B $2.3B $2.3B $2.4B $2.9B
 
Capital Expenditures $974M $748.3M $728.4M $1.2B $1.9B
Cash Acquisitions -$422.5K -$2.6B -$46.6M $873.1K -$3.6M
Cash From Investing -$1.2B -$3.4B -$949.6M -$999.8M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$45.1M -$29.8M -$89.5M -$111M -$80.6M
Special Dividend Paid
Long-Term Debt Issued $2.2B $1.9B $1.9B $87.4M $482M
Long-Term Debt Repaid -$1.2B -$2.2B -$2.4B -$1.2B -$694.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $32.1M $290.1M $400.9M -$150.5M
Cash From Financing $937.3M -$656.4M -$908.1M -$1.3B -$1.3B
 
Beginning Cash (CF) $1.3B $2.9B $1.1B $1.5B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.8B $402.6M $92.5M -$125.3M
Ending Cash (CF) $3B $1.1B $1.6B $1.6B $1.4B
 
Levered Free Cash Flow $820.7M $1.6B $1.5B $1.2B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $244.4M $1.3B $1.2B $791.9M $1.3B
Depreciation & Amoritzation $436.3M $443.3M $433.9M $438.9M $456.5M
Stock-Based Compensation $1.3M $1.8M $2.5M $3.4M $3.5M
Change in Accounts Receivable $29.2M -$492.9M $189.5M -$83.2M -$206.5M
Change in Inventories -$106.5M -$1.1B -$288M -$48.4M -$728.4M
Cash From Operations $529.8M $478.2M $433.4M $632.4M $913.4M
 
Capital Expenditures $342.8M $314.7M $443.3M $841.1M $1.1B
Cash Acquisitions -$2.6B -$944.7K -$1.1M -- -$954.9K
Cash From Investing -$2.9B -$575.9M $315.6M -$351.3M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$29.8M -$90M -$111.6M -$80.7M -$92.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $803.5M $1.5B -- $482.2M $14.1M
Long-Term Debt Repaid -$386.5M -$1.9B -$1.2B -$775.2M -$16.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M $166.7M $224.2M -- --
Cash From Financing $1.2B -$234.3M -$739.7M -$525.1M $93.8M
 
Beginning Cash (CF) $2.9B $1.1B $1.5B $1.6B $1.4B
Foreign Exchange Rate Adjustment $12.1M $18.2M $9M $6.3M $7.6M
Additions / Reductions -$1.2B -$332M $9.4M -$244.1M -$266.1M
Ending Cash (CF) $1.6B $811.6M $1.5B $1.3B $1.2B
 
Levered Free Cash Flow $187M $163.4M -$9.9M -$208.7M -$203.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $1.8M $2.5M $3.4M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $342.8M $314.7M $443.3M $841.1M $1.1B
Cash Acquisitions -$2.6B -$944.7K -$1.1M -- -$954.9K
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$29.8M -$90M -$111.6M -$80.7M -$92.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $563.6M $447.5M $131.8M -$259.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $244.4M $1.3B $1.2B $791.9M $1.3B
Depreciation & Amoritzation $436.3M $443.3M $433.9M $438.9M $456.5M
Stock-Based Compensation $1.3M $1.8M $2.5M $3.4M $3.5M
Change in Accounts Receivable $29.2M -$492.9M $189.5M -$83.2M -$206.5M
Change in Inventories -$106.5M -$1.1B -$288M -$48.4M -$728.4M
Cash From Operations $529.8M $478.2M $433.4M $632.4M $913.4M
 
Capital Expenditures $342.8M $314.7M $443.3M $841.1M $1.1B
Cash Acquisitions -$2.6B -$944.7K -$1.1M -- -$954.9K
Cash From Investing -$2.9B -$575.9M $315.6M -$351.3M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$29.8M -$90M -$111.6M -$80.7M -$92.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $803.5M $1.5B -- $482.2M $14.1M
Long-Term Debt Repaid -$386.5M -$1.9B -$1.2B -$775.2M -$16.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M $166.7M $224.2M -- --
Cash From Financing $1.2B -$234.3M -$739.7M -$525.1M $93.8M
 
Beginning Cash (CF) $2.9B $1.1B $1.5B $1.6B $1.4B
Foreign Exchange Rate Adjustment $12.1M $18.2M $9M $6.3M $7.6M
Additions / Reductions -$1.2B -$332M $9.4M -$244.1M -$266.1M
Ending Cash (CF) $1.6B $811.6M $1.5B $1.3B $1.2B
 
Levered Free Cash Flow $187M $163.4M -$9.9M -$208.7M -$203.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.06% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 0.92% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 5.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock