Financhill
Sell
44

TATLY Quote, Financials, Valuation and Earnings

Last price:
$9.25
Seasonality move :
0%
Day range:
$9.25 - $9.25
52-week range:
$9.25 - $9.25
Dividend yield:
4.56%
P/E ratio:
14.66x
P/S ratio:
0.45x
P/B ratio:
2.16x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$11.5B
Revenue:
$25.8B
EPS (TTM):
$0.63
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.8B $32.7B $30.3B $27.7B $25.8B
Revenue Growth (YoY) 1.11% 55.33% -7.52% -8.59% -6.62%
 
Cost of Revenues $10.3B $21.4B $24B $22.4B $19.1B
Gross Profit $10.5B $11.4B $6.3B $5.3B $6.7B
Gross Profit Margin 50.44% 34.77% 20.73% 19.06% 25.98%
 
R&D Expenses -- $105.1M $106.9M $115.1M $108.3M
Selling, General & Admin $1.3B $3.6B $3B $3B $4.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.1B $4.3B $3.6B $3.8B $5B
Operating Income $2.4B $7.1B $2.7B $1.5B $1.7B
 
Net Interest Expenses $985.1M $733.1M $783.8M $906.8M $868.3M
EBT. Incl. Unusual Items $1.9B $6.7B $2.2B -$131.5M $972.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $760.2M $1.1B $1.3B $454.5M $619.7M
Net Income to Company $1.9B $6.7B $2.3B -$138.5M $995.1M
 
Minority Interest in Earnings -$94.1M $214.1M -$85.2M -$57M -$29.2M
Net Income to Common Excl Extra Items $1B $5.6B $1B -$593M $375.4M
 
Basic EPS (Cont. Ops) $0.86 $4.46 $0.89 -$0.44 $0.32
Diluted EPS (Cont. Ops) $0.86 $4.46 $0.89 -$0.44 $0.32
Weighted Average Basic Share $1.1B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $4.1B $8.3B $3.8B $2.7B $2.9B
EBIT $2.9B $7.1B $2.7B $1.5B $1.7B
 
Revenue (Reported) $20.8B $32.7B $30.3B $27.7B $25.8B
Operating Income (Reported) $2.4B $7.1B $2.7B $1.5B $1.7B
Operating Income (Adjusted) $2.9B $7.1B $2.7B $1.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2B $7.5B $6.7B $6.4B $6.7B
Revenue Growth (YoY) 55.67% -7.95% -10.23% -4.46% 4.45%
 
Cost of Revenues $3.7B $4.9B $4.1B $3.9B $3.9B
Gross Profit $4.5B $2.6B $2.6B $2.5B $2.9B
Gross Profit Margin 54.94% 34.55% 38.4% 39.03% 42.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.1B $2.4B $2.1B $2.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.1B $2.4B $2.1B $2.2B
Operating Income $1.9B $465.2M $216.3M $423.1M $687.5M
 
Net Interest Expenses $137.6M $190.3M $237M $235.3M $203.3M
EBT. Incl. Unusual Items $1.9B $313.7M -$827.6M $261.4M $477.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212.2M $163.9M -$27.6M $167.8M $119M
Net Income to Company $3.5B $1.8B -$590.7M $542.1M --
 
Minority Interest in Earnings $85M -$27.2M -$38.1M -$8.9M $9.3M
Net Income to Common Excl Extra Items $1.7B $162.5M -$787.6M $90.6M $364.5M
 
Basic EPS (Cont. Ops) $1.34 $0.16 -$0.61 $0.08 $0.28
Diluted EPS (Cont. Ops) $1.34 $0.16 -$0.61 $0.08 $0.28
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $2.2B $759.4M $516.2M $733.1M $1B
EBIT $1.9B $465.2M $216.3M $423.1M $687.5M
 
Revenue (Reported) $8.2B $7.5B $6.7B $6.4B $6.7B
Operating Income (Reported) $1.9B $465.2M $216.3M $423.1M $687.5M
Operating Income (Adjusted) $1.9B $465.2M $216.3M $423.1M $687.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.9B $33B $28.6B $26.7B $25.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $17.5B $17.6B $15.7B $15.1B
Gross Profit $14.8B $15.5B $11B $11.1B $10.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4B $9.9B $9.7B $9.2B $8.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $9.9B $9.7B $9.2B $8.6B
Operating Income $6.4B $5.6B $1.3B $1.9B $2.1B
 
Net Interest Expenses $881.3M $698.6M $892.2M $896M $839.8M
EBT. Incl. Unusual Items $5.5B $5B -$135.1M $971.3M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $1.3B $700.9M $662.5M $521.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $315.3M -$19.9M -$102M -$19.6M -$14.1M
Net Income to Common Excl Extra Items $4.5B $3.7B -$837.6M $330.2M $772.7M
 
Basic EPS (Cont. Ops) $3.54 $3.09 -$0.60 $0.28 $0.63
Diluted EPS (Cont. Ops) $3.57 $3.09 -$0.60 $0.28 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6B $6.8B $2.5B $3.1B $3.4B
EBIT $6.4B $5.6B $1.3B $1.9B $2.1B
 
Revenue (Reported) $27.9B $33B $28.6B $26.7B $25.8B
Operating Income (Reported) $6.4B $5.6B $1.3B $1.9B $2.1B
Operating Income (Adjusted) $6.4B $5.6B $1.3B $1.9B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.4B $15.7B $14B $13B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $9B $8.5B $7.7B $7.4B
Gross Profit $9.4B $6.7B $5.5B $5.3B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $4.6B $4.9B $4.4B $4.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6B $4.6B $4.9B $4.4B $4.3B
Operating Income $3.8B $2.1B $552.3M $921.7M $1.2B
 
Net Interest Expenses $383.3M $348.1M $459.1M $448.3M $419.7M
EBT. Incl. Unusual Items $3.5B $1.8B -$568.9M $535.2M $826.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $525.2M $706.9M $134.3M $342.6M $242.8M
Net Income to Company $3.5B $1.8B -$590.7M $542.1M --
 
Minority Interest in Earnings -$31.8M -$33.8M -$51.4M -$13.8M $1.1M
Net Income to Common Excl Extra Items $2.9B $1.2B -$723.7M $200.7M $599.1M
 
Basic EPS (Cont. Ops) $2.34 $0.98 -$0.55 $0.17 $0.48
Diluted EPS (Cont. Ops) $2.34 $0.98 -$0.55 $0.17 $0.48
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.5B $2.5B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.5B $2.5B
 
EBITDA $4.4B $2.7B $1.1B $1.5B $1.9B
EBIT $3.8B $2.1B $552.3M $921.7M $1.2B
 
Revenue (Reported) $15.4B $15.7B $14B $13B $12.9B
Operating Income (Reported) $3.8B $2.1B $552.3M $921.7M $1.2B
Operating Income (Adjusted) $3.8B $2.1B $552.3M $921.7M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $753.2M $3.2B $2.1B $1.1B $1.4B
Short Term Investments $1.2B $1.4B $605.7M $212.7M $198.1M
Accounts Receivable, Net $1.3B $1.6B $1B $751M $615.4M
Inventory $4.5B $6.4B $6.6B $5.9B $5.2B
Prepaid Expenses $165M $165K -- -- $272.6K
Other Current Assets $136.3M $163.8M $141.4M $107.2M $127.8M
Total Current Assets $8.2B $12.2B $10.5B $8.5B $8B
 
Property Plant And Equipment $20.2B $19.4B $19.4B $19.9B $20.5B
Long-Term Investments -- $684.3M $650.6M $718.2M $701.8M
Goodwill $591.5M $568.6M $682.3M $688.9M $696.6M
Other Intangibles $279.8M $226.5M $235.4M $172.6M $180M
Other Long-Term Assets $37.9M $486.6M $28.9M $28.3M $20.6M
Total Assets $33.4B $37.7B $35B $32.8B $32.7B
 
Accounts Payable $3.5B $4.1B $4.6B $4.2B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $153M $136.7M $129.6M $116.3M $117.4M
Other Current Liabilities $4.7M $4.8M $3.4M $215.8K $91.1M
Total Current Liabilities $9.6B $11.9B $11.8B $11.8B $10.1B
 
Long-Term Debt $8.9B $6.7B $7B $6.7B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $22.9B $22.2B $22.2B $21.7B $22B
 
Common Stock $163.1M $161.1M $148.6M $149.6M $145.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.1B $13.7B $6.3B $5.5B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $445.2M $350.4M $254.7M $47.6M $21.4M
Total Equity $10.6B $15.5B $12.8B $11.1B $10.7B
 
Total Liabilities and Equity $33.4B $37.7B $35B $32.7B $32.6B
Cash and Short Terms $1.9B $3.2B $2.1B $1.1B $1.4B
Total Debt $11B $7.2B $8.4B $8.8B $9.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.9B $1.5B $1.2B $955.7M
Short Term Investments $681.8M $847.1M $597.5M $323M --
Accounts Receivable, Net $1.6B $1.1B $816.4M $720.9M $650.3M
Inventory $5.8B $7.1B $5.9B $6.1B $5.1B
Prepaid Expenses $21.6K $558.1K -- -- $58.6K
Other Current Assets $376.2M $617M $562.7M $574.1M --
Total Current Assets $9.3B $11.2B $9B $8.8B $7.5B
 
Property Plant And Equipment $19.7B $18.4B $19.1B $20.3B $20.3B
Long-Term Investments $636M $671M $835.2M $920.7M $918.4M
Goodwill $580.5M $636.1M $673.7M $720.5M --
Other Intangibles $479.4M $1.7B $1.6B $1.5B --
Other Long-Term Assets $387.3M $456M $464.6M $413.7M --
Total Assets $34.6B $35.6B $32.7B $33.5B $32.2B
 
Accounts Payable $3.7B $4B $4B $3.9B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $145.6M $115.4M $152.9M $129.5M --
Other Current Liabilities $1.8B $1.9B $1.8B $1.7B --
Total Current Liabilities $10.4B $12.4B $12.4B $11B $10.1B
 
Long-Term Debt $7.5B $6.1B $6.2B $8.5B $8B
Capital Leases -- -- -- -- --
Total Liabilities $21.7B $22B $21.8B $22.7B $21.4B
 
Common Stock $162M $150.1M $147.1M $148.9M $140.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $633.9M $311.2M $193.3M $43.2M $110.9M
Total Equity $13B $13.5B $10.9B $10.8B $10.8B
 
Total Liabilities and Equity $34.6B $35.6B $32.7B $33.5B $32.2B
Cash and Short Terms $1.2B $1.9B $1.5B $1.2B $955.7M
Total Debt $10.5B $6.2B $6.4B $8.6B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $6.7B $2.3B -$138.5M $995.1M
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $6.1M -$2.3B -$501.6M $672.2M $564.9M
Cash From Operations $6B $5.4B $2B $1.5B $1.9B
 
Capital Expenditures $938.3M $1.4B $1.8B $2.2B $1.9B
Cash Acquisitions $12.1M $7.1M $1.3B -- $709.7K
Cash From Investing -$1.3B -$1.5B -$2.4B -$1.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$154.7M $405.3M $783M $534.9M $531.1M
Special Dividend Paid
Long-Term Debt Issued $1.3B $121.7M $2.1B $1.6B $2.8B
Long-Term Debt Repaid -$3.9B -$3.5B -$574.4M -$1.4B -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$230.4M -$106M $269.4K $29.8M $33.3M
Cash From Financing -$5B -$2.5B -$107.1M -$356.6M $132.1M
 
Beginning Cash (CF) $1B $2.1B $1.6B $1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$280.5M $1.4B -$432.7M -$609.9M $298.5M
Ending Cash (CF) $743.8M $3.4B $1.3B $430.5M $1.7B
 
Levered Free Cash Flow $5B $4B $247.1M -$650M $30.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5B $1.8B -$590.7M $542.1M --
Depreciation & Amoritzation $622.6M $574.7M $591.7M $612.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$1.5B -$1.3B $603.4M -$104M --
Cash From Operations $2.2B $628M $790.6M $730M --
 
Capital Expenditures $567M $766.4M $1B $1B --
Cash Acquisitions $158.9M -$1.3B $6M $3.7M --
Cash From Investing $165.9M -$1.5B -$843.9M -$896.5M --
 
Dividends Paid (Ex Special Dividend) -$407.6M -$788.7M -$535.6M -$535.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $1B $913.7M $1.7B --
Long-Term Debt Repaid -$2.7B -$359.2M -$1.3B -$1.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103.8M -$734.5K $47.7M $17.8M --
Cash From Financing -$2.3B $220.9M -$335.3M $329.4M --
 
Beginning Cash (CF) $784.4M $1.4B $1.2B $1.2B $862.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$652.9M -$388.6M $162.9M --
Ending Cash (CF) $753.4M $1.3B $1.1B $1B --
 
Levered Free Cash Flow $1.6B -$138.4M -$254.6M -$294.4M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $434.1M $567M $766.4M $1B $1B
Cash Acquisitions $10M $158.9M -$1.3B $6M $3.7M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$154.4M -$407.6M -$788.7M -$535.6M -$535.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5B $1.8B -$590.7M $542.1M --
Depreciation & Amoritzation $622.6M $574.7M $591.7M $612.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$1.5B -$1.3B $603.4M -$104M --
Cash From Operations $2.2B $628M $790.6M $730M --
 
Capital Expenditures $567M $766.4M $1B $1B --
Cash Acquisitions $158.9M -$1.3B $6M $3.7M --
Cash From Investing $165.9M -$1.5B -$843.9M -$896.5M --
 
Dividends Paid (Ex Special Dividend) -$407.6M -$788.7M -$535.6M -$535.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $1B $913.7M $1.7B --
Long-Term Debt Repaid -$2.7B -$359.2M -$1.3B -$1.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103.8M -$734.5K $47.7M $17.8M --
Cash From Financing -$2.3B $220.9M -$335.3M $329.4M --
 
Beginning Cash (CF) $784.4M $1.4B $1.2B $1.2B $862.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$652.9M -$388.6M $162.9M --
Ending Cash (CF) $753.4M $1.3B $1.1B $1B --
 
Levered Free Cash Flow $1.6B -$138.4M -$254.6M -$294.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.49% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 42.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock