Financhill
Sell
15

TATLY Quote, Financials, Valuation and Earnings

Last price:
$9.25
Seasonality move :
0%
Day range:
$9.25 - $9.25
52-week range:
$9.25 - $9.25
Dividend yield:
4.68%
P/E ratio:
32.56x
P/S ratio:
0.43x
P/B ratio:
1.07x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$11.5B
Revenue:
$27.5B
EPS (TTM):
$0.28
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $20.6B $20.8B $32.5B $30.1B $27.5B
Revenue Growth (YoY) -6.96% 1.11% 56.37% -7.35% -8.9%
 
Cost of Revenues $11.8B $10.3B $15.7B $18.4B $16.6B
Gross Profit $8.8B $10.5B $16.9B $11.7B $10.8B
Gross Profit Margin 42.75% 50.44% 51.81% 38.86% 39.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.7B $1.7B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.9B $8.1B $9.8B $9.3B $9.6B
Operating Income $856.1M $2.4B $7.1B $2.4B $1.3B
 
Net Interest Expenses $871.1M $985.1M $700.5M $742.5M $850M
EBT. Incl. Unusual Items -$194.4M $1.9B $6.7B $2.3B -$138.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359.5M $760.2M $1.1B $1.3B $454.5M
Net Income to Company -$194.4M $1.9B $6.7B $2.3B -$138.6M
 
Minority Interest in Earnings $54.1M -$94.1M -$214.2M $85.4M $57M
Net Income to Common Excl Extra Items $219.2M $1B $5.4B $1.1B -$536M
 
Basic EPS (Cont. Ops) $0.17 $0.86 $4.46 $0.89 -$0.44
Diluted EPS (Cont. Ops) $0.17 $0.86 $4.46 $0.89 -$0.44
Weighted Average Basic Share $1.1B $1.1B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.1B $1.2B $1.2B $1.2B
 
EBITDA $2.1B $4.1B $8.7B $4.2B $2B
EBIT $873.1M $2.9B $7.5B $3.1B $768.3M
 
Revenue (Reported) $20.6B $20.8B $32.5B $30.1B $27.5B
Operating Income (Reported) $856.1M $2.4B $7.1B $2.4B $1.3B
Operating Income (Adjusted) $873.1M $2.9B $7.5B $3.1B $768.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.1B $8.1B $7.5B $6.7B $6.4B
Revenue Growth (YoY) 6.59% 57.67% -7.8% -10.66% -4.2%
 
Cost of Revenues $2.2B $2.6B $3.9B $3.1B $2.9B
Gross Profit $2.9B $5.5B $3.5B $3.5B $3.5B
Gross Profit Margin 57.24% 68.21% 47.34% 53% 55.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $3.6B $3.1B $3.3B $3.1B
Operating Income $521.6M $1.9B $465.3M $216.2M $423.1M
 
Net Interest Expenses $261.3M $137.6M $190.4M $237M $235.3M
EBT. Incl. Unusual Items $305.1M $1.9B $326.5M -$815M $258.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.7M $212.1M $164M -$27.6M $167.8M
Net Income to Company -$148.4M $3.5B $1.8B -$590.7M $542.1M
 
Minority Interest in Earnings -$13.4M -$85M $27.2M $38.1M $8.9M
Net Income to Common Excl Extra Items $210M $1.6B $189.8M -$749.4M $99.5M
 
Basic EPS (Cont. Ops) $0.18 $1.34 $0.16 -$0.61 $0.08
Diluted EPS (Cont. Ops) $0.18 $1.34 $0.16 -$0.61 $0.08
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $878.4M $2.4B $811.2M -$278.2M $803.6M
EBIT $566.5M $2B $517M -$578.1M $493.7M
 
Revenue (Reported) $5.1B $8.1B $7.5B $6.7B $6.4B
Operating Income (Reported) $521.6M $1.9B $465.3M $216.2M $423.1M
Operating Income (Adjusted) $566.5M $2B $517M -$578.1M $493.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.1B $27.7B $32.9B $28.3B $26.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3B $11.6B $17.7B $17.8B $15.7B
Gross Profit $7.8B $16.1B $15.1B $10.5B $10.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.3B $10.2B $9.7B $9.6B $9.2B
Operating Income $459.9M $5.9B $5.4B $938.2M $1.6B
 
Net Interest Expenses $875M $842.2M $666.4M $850.7M $839.3M
EBT. Incl. Unusual Items -$579.7M $5.6B $5.1B -$135.9M $992.6M
Earnings of Discontinued Ops. -$8.8M -- -- -- --
Income Tax Expense $301.1M $1B $1.3B $701.7M $662.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $55.7M -$315.2M $20M $102.1M $19.6M
Net Income to Common Excl Extra Items -$725.8M $4.2B $3.8B -$735.5M $349.8M
 
Basic EPS (Cont. Ops) -$0.66 $3.57 $3.10 -$0.60 $0.28
Diluted EPS (Cont. Ops) -$0.66 $3.56 $3.10 -$0.60 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $7.7B $7B $1.9B $3.1B
EBIT $487.4M $6.5B $5.8B $756.9M $1.9B
 
Revenue (Reported) $19.1B $27.7B $32.9B $28.3B $26.5B
Operating Income (Reported) $459.9M $5.9B $5.4B $938.2M $1.6B
Operating Income (Adjusted) $487.4M $6.5B $5.8B $756.9M $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.4B $15.3B $15.6B $13.8B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.8B $6.9B $6.5B $5.5B
Gross Profit $4.8B $10.5B $8.7B $7.4B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $6.7B $6.6B $6.8B $6.4B
Operating Income $306.9M $3.8B $2.1B $552.4M $921.6M
 
Net Interest Expenses $524.7M $383.3M $348.3M $459.1M $448.3M
EBT. Incl. Unusual Items -$138.6M $3.5B $1.9B -$589.2M $543.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248.1M $525.2M $707.3M $134.4M $342.6M
Net Income to Company -$148.4M $3.5B $1.8B -$590.7M $542.1M
 
Minority Interest in Earnings $17M -$201.8M $33.9M $51.4M $13.8M
Net Income to Common Excl Extra Items -$369.7M $2.8B $1.2B -$672.2M $214.5M
 
Basic EPS (Cont. Ops) -$0.33 $2.35 $0.98 -$0.55 $0.17
Diluted EPS (Cont. Ops) -$0.33 $2.34 $0.98 -$0.55 $0.17
Weighted Average Basic Share $2.3B $2.4B $2.4B $2.4B $2.5B
Weighted Average Diluted Share $2.3B $2.4B $2.4B $2.4B $2.5B
 
EBITDA $983.5M $4.6B $2.8B $463.5M $1.6B
EBIT $386.1M $3.9B $2.2B -$130.1M $991.5M
 
Revenue (Reported) $8.4B $15.3B $15.6B $13.8B $12.9B
Operating Income (Reported) $306.9M $3.8B $2.1B $552.4M $921.6M
Operating Income (Adjusted) $386.1M $3.9B $2.2B -$130.1M $991.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $1000M $753.2M $2.1B $1.5B $849.1M
Short Term Investments $502.1M $1.2B $1.4B $605.7M $212.7M
Accounts Receivable, Net $1B $1.3B $1.6B $1B $751.1M
Inventory $4.1B $4.5B $6.4B $6.6B $5.9B
Prepaid Expenses $274.5M $165M $303.4M $454M $405.1M
Other Current Assets $155.3M $136.3M $163.8M $141.4M $107.2M
Total Current Assets $7.8B $8.2B $12.2B $10.6B $8.5B
 
Property Plant And Equipment $19.7B $20.2B $19.7B $20.7B $21.1B
Long-Term Investments -- -- -- -- --
Goodwill $537.6M $591.5M $568.6M $682.3M $688.9M
Other Intangibles $213.6M $279.8M $226.5M $235.4M $172.6M
Other Long-Term Assets $36.8M $37.9M $486.6M $28.9M $28.3M
Total Assets $33.2B $33.4B $37.6B $35.1B $32.8B
 
Accounts Payable $2.8B $3.5B $4.8B $4.6B $4.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $149.2M $153M $136.7M $129.6M $116.3M
Other Current Liabilities -- $4.7M $4.8M $3.4M $215.8K
Total Current Liabilities $8.2B $9.6B $11.9B $11.9B $11.8B
 
Long-Term Debt $11.7B $8.9B $5.9B $6.3B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $23.1B $22.9B $22.2B $22.3B $21.7B
 
Common Stock $151.8M $163.1M $161.1M $148.7M $149.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.8B $10.1B $15.1B $12.6B $11B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $343M $445.2M $350.2M $254.9M $47.6M
Total Equity $10.1B $10.6B $15.4B $12.8B $11.1B
 
Total Liabilities and Equity $33.2B $33.4B $37.6B $35.1B $32.8B
Cash and Short Terms $1.5B $1.9B $3.4B $2.1B $1.1B
Total Debt $14.5B $11B $9.1B $9.5B $9.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $751.1M $1.2B $1.1B $1B
Short Term Investments $1.3B $681.8M $847.1M $597.5M $323M
Accounts Receivable, Net $938.4M $1.6B $1.1B $814.8M $721.6M
Inventory $3.6B $5.8B $7.1B $5.9B $6.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $421.5M $376.2M $617M $562.7M $574.1M
Total Current Assets $8B $9.3B $11.2B $9B $8.8B
 
Property Plant And Equipment $19.7B $19.7B $18.4B $19.1B $20.3B
Long-Term Investments -- -- -- -- --
Goodwill $553.9M $580.5M $636.1M $673.7M $720.5M
Other Intangibles $440.6M $479.4M $1.7B $1.6B $1.5B
Other Long-Term Assets $387.8M $387.3M $456M $464.6M $413.7M
Total Assets $33B $34.6B $35.5B $32.7B $33.5B
 
Accounts Payable $3B $3.7B $4B $4B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $145.6M $115.4M $152.9M $129.5M
Other Current Liabilities $1.1B $1.8B $1.9B $1.8B $1.7B
Total Current Liabilities $7.7B $10.4B $12.3B $12.3B $11B
 
Long-Term Debt $13.5B $6.7B $5.4B $5.7B $8B
Capital Leases -- -- -- -- --
Total Liabilities $23.9B $21.6B $22B $21.8B $22.7B
 
Common Stock $154.5M $161.8M $149.9M $146.8M $149M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $335.3M $633.1M $310.7M $192.9M $43.2M
Total Equity $9.1B $12.9B $13.5B $10.9B $10.8B
 
Total Liabilities and Equity $33B $34.6B $35.5B $32.7B $33.5B
Cash and Short Terms $2.5B $1.4B $2.1B $1.7B $1.4B
Total Debt $15B $9.5B $10B $10.1B $11.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$194.4M $1.9B $6.7B $2.3B -$138.6M
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $219.9M $6.1M -$2.3B -$502.8M $672.3M
Cash From Operations $2.8B $6B $6B $2.7B $2.5B
 
Capital Expenditures $1.5B $938.3M $1.4B $1.8B $2.2B
Cash Acquisitions -$570.9M $12.1M -$7.5M -$1.3B $14.9M
Cash From Investing -$2B -$1.3B -$1.5B -$2.3B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$212.1M -$154.7M -$405.4M -$784.9M -$535M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.3B $121.7M $2.1B $1.6B
Long-Term Debt Repaid -$1.1B -$3.9B -$3.5B -$574.4M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79.4M -$230.4M -$106M $269.4K $29.8M
Cash From Financing -$238.6M -$5B -$3.1B -$870.7M -$1.3B
 
Beginning Cash (CF) $460.5M $1B $742.6M $1.9B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $555.3M -$280.5M $1.4B -$496.1M -$609.7M
Ending Cash (CF) $1.1B $743.8M $2.1B $1.5B $855.3M
 
Levered Free Cash Flow $1.4B $5B $4.5B $940.5M $253M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$148.4M $3.5B $1.8B -$590.7M $542.1M
Depreciation & Amoritzation $603.7M $622.6M $574.7M $591.7M $612.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $673M -$1.5B -$1.3B $603.4M -$104M
Cash From Operations $2.2B $2.2B $628M $790.6M $730M
 
Capital Expenditures $434.1M $567M $766.4M $1B $1B
Cash Acquisitions $10M $158.9M -$1.3B $6M $3.7M
Cash From Investing -$1B $165.9M -$1.5B -$843.9M -$896.5M
 
Dividends Paid (Ex Special Dividend) -$154.4M -$407.6M -$788.7M -$535.6M -$535.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $70M $1B $913.7M $1.7B
Long-Term Debt Repaid -$463.5M -$2.7B -$359.2M -$1.3B -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.3M -$103.8M -$734.5K $47.7M $17.8M
Cash From Financing -$916M -$2.3B $220.9M -$335.3M $329.4M
 
Beginning Cash (CF) $1B $746.6M $2B $1.5B $845.2M
Foreign Exchange Rate Adjustment -$25.1M $18.9K -$47.4M -$14.5M $31.7M
Additions / Reductions $245.6M $6.8M -$652.9M -$388.6M $162.9M
Ending Cash (CF) $1.3B $753.4M $1.3B $1.1B $1B
 
Levered Free Cash Flow $1.7B $1.6B -$138.4M -$254.6M -$294.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $434.1M $567M $766.4M $1B $1B
Cash Acquisitions $10M $158.9M -$1.3B $6M $3.7M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$154.4M -$407.6M -$788.7M -$535.6M -$535.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $4.8B $3.4B $3B $936M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$148.4M $3.5B $1.8B -$590.7M $542.1M
Depreciation & Amoritzation $603.7M $622.6M $574.7M $591.7M $612.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $673M -$1.5B -$1.3B $603.4M -$104M
Cash From Operations $2.2B $2.2B $628M $790.6M $730M
 
Capital Expenditures $434.1M $567M $766.4M $1B $1B
Cash Acquisitions $10M $158.9M -$1.3B $6M $3.7M
Cash From Investing -$1B $165.9M -$1.5B -$843.9M -$896.5M
 
Dividends Paid (Ex Special Dividend) -$154.4M -$407.6M -$788.7M -$535.6M -$535.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $70M $1B $913.7M $1.7B
Long-Term Debt Repaid -$463.5M -$2.7B -$359.2M -$1.3B -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.3M -$103.8M -$734.5K $47.7M $17.8M
Cash From Financing -$916M -$2.3B $220.9M -$335.3M $329.4M
 
Beginning Cash (CF) $1B $746.6M $2B $1.5B $845.2M
Foreign Exchange Rate Adjustment -$25.1M $18.9K -$47.4M -$14.5M $31.7M
Additions / Reductions $245.6M $6.8M -$652.9M -$388.6M $162.9M
Ending Cash (CF) $1.3B $753.4M $1.3B $1.1B $1B
 
Levered Free Cash Flow $1.7B $1.6B -$138.4M -$254.6M -$294.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock