Financhill
Buy
56

TYOYF Quote, Financials, Valuation and Earnings

Last price:
$27.20
Seasonality move :
58.32%
Day range:
$27.20 - $27.20
52-week range:
$14.00 - $27.20
Dividend yield:
2.23%
P/E ratio:
128.18x
P/S ratio:
1.48x
P/B ratio:
1.55x
Volume:
--
Avg. volume:
16
1-year change:
38.61%
Market cap:
$3.4B
Revenue:
$2.2B
EPS (TTM):
$0.21
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $3.1B $2.4B $2.2B $2.2B
Revenue Growth (YoY) 9.27% 9.66% -24.23% -5.36% 0.38%
 
Cost of Revenues $2B $2B $1.7B $1.8B $1.8B
Gross Profit $822.6M $1.1B $631.8M $435.3M $449.1M
Gross Profit Margin 28.99% 35.12% 26.8% 19.51% 20.05%
 
R&D Expenses $118.3M $116.6M $93.6M $94.7M $98.7M
Selling, General & Admin $454.4M $505.1M $409.1M $389.9M $400.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $440.8M $486.2M $396.2M $373.5M $382.4M
Operating Income $381.8M $606.4M $235.6M $61.8M $66.7M
 
Net Interest Expenses $3.5M $3.5M $3.4M $5.6M $5.8M
EBT. Incl. Unusual Items $349M $639.6M $229.5M $90.4M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.2M $155.8M $58.2M $32.9M $39.6M
Net Income to Company $349M $639.6M $229.5M $90.4M $54.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $269.8M $483.8M $171.3M $57.5M $15.3M
 
Basic EPS (Cont. Ops) $2.15 $3.86 $1.37 $0.46 $0.12
Diluted EPS (Cont. Ops) $2.14 $3.85 $1.37 $0.44 $0.11
Weighted Average Basic Share $125.5M $125.4M $124.6M $124.6M $124.7M
Weighted Average Diluted Share $125.9M $125.8M $125M $130.1M $136.6M
 
EBITDA $657.6M $884.8M $493.2M $334.3M $370.1M
EBIT $381.8M $606.4M $235.6M $61.8M $66.7M
 
Revenue (Reported) $2.8B $3.1B $2.4B $2.2B $2.2B
Operating Income (Reported) $381.8M $606.4M $235.6M $61.8M $66.7M
Operating Income (Adjusted) $381.8M $606.4M $235.6M $61.8M $66.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $807M $623.7M $572.9M $581.1M $629.4M
Revenue Growth (YoY) 7.43% -22.71% -8.15% 1.43% 8.31%
 
Cost of Revenues $505.2M $401.6M $454.2M $448.4M $484.5M
Gross Profit $301.7M $222.1M $118.7M $132.7M $144.9M
Gross Profit Margin 37.39% 35.61% 20.71% 22.83% 23.02%
 
R&D Expenses $29.3M $22.5M $23.2M $24.7M $24.4M
Selling, General & Admin $124.7M $103.1M $100M $100.1M $105.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $124.7M $103.1M $100M $100.1M $105.7M
Operating Income $177M $119.1M $18.6M $32.6M $39.2M
 
Net Interest Expenses $944.7K $838.6K $1.3M $1.6M $3.5M
EBT. Incl. Unusual Items $185.4M $130M $34.4M -$19.6M $49.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.7M $38.6M $17.2M -$1.2M $6.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $140.6M $91.4M $17.3M -$18.4M $43.5M
 
Basic EPS (Cont. Ops) $1.12 $0.73 $0.14 -$0.15 $0.35
Diluted EPS (Cont. Ops) $1.12 $0.73 $0.14 -$0.15 $0.35
Weighted Average Basic Share $125.6M $124.6M $124.6M $124.7M $124.9M
Weighted Average Diluted Share $125.9M $125M $125M $124.7M $124.9M
 
EBITDA $246.8M $180.3M $83.8M $108.8M $120.9M
EBIT $177M $119.1M $18.6M $32.6M $39.2M
 
Revenue (Reported) $807M $623.7M $572.9M $581.1M $629.4M
Operating Income (Reported) $177M $119.1M $18.6M $32.6M $39.2M
Operating Income (Adjusted) $177M $119.1M $18.6M $32.6M $39.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $2.8B $2.2B $2.2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $1.8B $1.8B $1.7B $1.9B
Gross Profit $1B $982.5M $425M $483.5M $493.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $118.2M $105.1M $93.4M $96.5M $99.8M
Selling, General & Admin $487.7M $470.6M $396.3M $388.2M $415.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $487.7M $470.6M $396.3M $388.2M $415.3M
Operating Income $519.6M $512M $28.7M $95.3M $78.3M
 
Net Interest Expenses $3.6M $3.3M $4.1M $5.2M $8.5M
EBT. Incl. Unusual Items $534.4M $575.1M $13M $79.1M $70.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.1M $164.1M $2.7M $23.8M $41.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $422.2M $411.1M $10.3M $55.2M $29.3M
 
Basic EPS (Cont. Ops) $3.36 $3.29 $0.08 $0.44 $0.23
Diluted EPS (Cont. Ops) $3.35 $3.28 $0.08 $0.39 $0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $802.1M $775.5M $294.2M $381.8M $398.8M
EBIT $519.6M $512M $28.7M $95.3M $78.3M
 
Revenue (Reported) $3.1B $2.8B $2.2B $2.2B $2.4B
Operating Income (Reported) $519.6M $512M $28.7M $95.3M $78.3M
Operating Income (Adjusted) $519.6M $512M $28.7M $95.3M $78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.3B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $823M $889.5M $857.3M $946.2M
Gross Profit $559.5M $430.2M $211.3M $244.4M $270.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.9M $46.5M $46.2M $48.1M $49.2M
Selling, General & Admin $244.3M $210M $197M $195.4M $209.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $244.3M $210M $197M $195.4M $209.8M
Operating Income $315.3M $220.2M $14.3M $49M $60.3M
 
Net Interest Expenses $1.8M $1.6M $2.3M $2.7M $5.3M
EBT. Incl. Unusual Items $325.6M $260.9M $43.5M $33M $50.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.4M $75.3M $19.7M $10.8M $12.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $259.2M $185.6M $23.8M $22.1M $37.4M
 
Basic EPS (Cont. Ops) $2.06 $1.49 $0.19 $0.18 $0.30
Diluted EPS (Cont. Ops) $2.06 $1.49 $0.19 $0.15 $0.30
Weighted Average Basic Share $251.1M $249.2M $249.2M $249.4M $249.6M
Weighted Average Diluted Share $251.8M $250M $250M $261.2M $249.6M
 
EBITDA $451.7M $342M $143.8M $193M $221.2M
EBIT $315.3M $220.2M $14.3M $49M $60.3M
 
Revenue (Reported) $1.6B $1.3B $1.1B $1.1B $1.2B
Operating Income (Reported) $315.3M $220.2M $14.3M $49M $60.3M
Operating Income (Adjusted) $315.3M $220.2M $14.3M $49M $60.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $762.9M $762.7M $655.2M $679.1M $522.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $710.3M $710.8M $526.8M $534.5M $536.5M
Inventory $614.8M $797.4M $787.5M $676.2M $735.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $60.1M $54.7M $90.2M $72M $70.5M
Total Current Assets $2.2B $2.3B $2.1B $2B $1.9B
 
Property Plant And Equipment $1.4B $1.5B $1.7B $1.8B $1.9B
Long-Term Investments $21.8M $12.4M $10.9M $8.9M $133.7K
Goodwill -- -- -- -- --
Other Intangibles $12.4M $11M $12.5M $11.9M $12.7M
Other Long-Term Assets $17.1M $12.5M $11M $10M $9.1M
Total Assets $3.7B $3.9B $3.8B $3.8B $3.8B
 
Accounts Payable $287.1M $270.5M $172.9M $196.5M $181.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $104.8M $113.1M $78.2M $88M $84.4M
Total Current Liabilities $927.4M $881.7M $842.6M $566.8M $532.6M
 
Long-Term Debt $401.3M $424.7M $403.4M $928.5M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.4B $1.4B $1.6B $1.7B
 
Common Stock $303.8M $276.6M $252.3M $221.8M $224.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.5B $2.4B $2.2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.5B $2.4B $2.2B $2.1B
 
Total Liabilities and Equity $3.7B $3.9B $3.8B $3.8B $3.8B
Cash and Short Terms $762.9M $762.7M $655.2M $679.1M $522.7M
Total Debt $529.1M $465.1M $543.8M $997M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $921M $618M $608M $691M $613.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $712.6M $573.3M $545.1M $530.7M $569.1M
Inventory $719.4M $816M $681.7M $794.9M $786.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $53.5M $50.9M $64.4M $78M --
Total Current Assets $2.4B $2.1B $1.9B $2.1B $2B
 
Property Plant And Equipment $1.5B $1.4B $1.7B $2B $1.9B
Long-Term Investments $12.7M $10.3M $9.8M $139.8K $135.4K
Goodwill -- -- -- -- --
Other Intangibles $11.3M $9.5M $11.8M $12.8M --
Other Long-Term Assets $35M $30.6M $23.9M $34.3M --
Total Assets $4B $3.5B $3.7B $4.1B $4B
 
Accounts Payable $297M $199.2M $180.3M $218.1M $191.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $253.8M $214.3M $262.5M $235.4M --
Total Current Liabilities $1.1B $793.3M $756M $606.4M $599.5M
 
Long-Term Debt $344.2M $318.1M $564.4M $1B $962.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.2B $1.5B $1.8B $1.8B
 
Common Stock $300.9M $232M $225M $234.7M $227.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.3B $2.2B $2.3B $2.2B
 
Total Liabilities and Equity $4B $3.5B $3.7B $4.1B $4B
Cash and Short Terms $921M $618M $608M $691M $613.7M
Total Debt $484.1M $444.9M $628.1M $1.1B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $349M $639.6M $229.5M $90.4M $54.9M
Depreciation & Amoritzation $275.9M $278.4M $257.6M $272.4M $303.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$92.2M -$10.2M $144.3M -$33.5M -$10.7M
Change in Inventories -$24.6M -$215.5M -$44.7M $49.4M -$59.3M
Cash From Operations $498.6M $599M $291.2M $353.4M $222.6M
 
Capital Expenditures $414M $458.8M $467.4M $552.6M $411.4M
Cash Acquisitions $867.5K -- -- -- --
Cash From Investing -$398.1M -$450.5M -$446M -$572.6M -$416.7M
 
Dividends Paid (Ex Special Dividend) $35.5M $72.5M $78M $77.4M $73.5M
Special Dividend Paid
Long-Term Debt Issued $193.4M $98M $148.1M $650.3M $164.1M
Long-Term Debt Repaid -$25.1M -$119.9M -$30M -$124.5M -$60.8M
Repurchase of Common Stock $84.9K $44.6M $14.8K -- --
Other Financing Activities -$94.3K -$8.9K -$14.8K -$90.1K -$682.8K
Cash From Financing $118.8M -$130.9M $106.9M $260.3M $20M
 
Beginning Cash (CF) $740.1M $730M $632.1M $627.3M $451.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $241.9M $60.7M -$33.1M $74.8M -$179.7M
Ending Cash (CF) $1B $833.8M $613.8M $735.7M $266.3M
 
Levered Free Cash Flow $84.6M $140.3M -$176.2M -$199.2M -$188.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $890.5M $589.9M $567.6M $616.5M $583.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Net Income to Stockholders -- -$19.2M -$127.2M -$59.1M --
Depreciation & Amoritzation $267.9M $244.8M $247.2M $253.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $26.9M $14.7M $6.6M --
Change in Inventories -- -$27.8M -$14.1M $13.4M --
Cash From Operations $286.6M $317.9M $109.9M $179.2M --
 
Capital Expenditures $111.1M $179.2M $376.1M $240.9M $44.6M
Cash Acquisitions -- $30.7M -- -- --
Cash From Investing -$104.7M -$205.7M -$359.2M -$235.6M --
 
Dividends Paid (Ex Special Dividend) $12.6M $13.6M $11M $10.9M $263K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $283.5M --
Long-Term Debt Repaid -- -$34M -$149.7M -$297.7M --
Repurchase of Common Stock -- $320.4K $148.1K $88.2K --
Other Financing Activities -- -$47.7K -$2.8M $56.2K --
Cash From Financing -$103.8M -$122M $118M $61M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.5M -$29M -$139.6M $33.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $175.5M $138.6M -$266.2M -$61.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.7B $1.3B $1.4B $1.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock