Financhill
Sell
45

TUFUF Quote, Financials, Valuation and Earnings

Last price:
$0.29
Seasonality move :
5.62%
Day range:
$0.29 - $0.29
52-week range:
$0.29 - $0.41
Dividend yield:
7.23%
P/E ratio:
8.22x
P/S ratio:
0.30x
P/B ratio:
0.82x
Volume:
--
Avg. volume:
4
1-year change:
-27.88%
Market cap:
$1.1B
Revenue:
$3.9B
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.2B $4.4B $4.4B $3.9B $3.9B
Revenue Growth (YoY) 4.12% 4.13% 0.69% -11.81% 0.28%
 
Cost of Revenues $3.5B $3.6B $3.7B $3.3B $3.2B
Gross Profit $748.7M $783M $757M $649.5M $708.2M
Gross Profit Margin 17.69% 17.77% 17.07% 16.6% 18.05%
 
R&D Expenses -- $3.3M $2.9M $2.1M $3M
Selling, General & Admin $498.6M $545.7M $546.2M $468.7M $521.4M
Other Inc / (Exp) $29.4M $52.5M $33.5M $4.3M $18.1M
Operating Expenses $493M $516.3M $521M $442.4M $497.2M
Operating Income $255.7M $266.8M $236M $207.1M $211M
 
Net Interest Expenses $52.4M $54M $57M $66.1M $70.6M
EBT. Incl. Unusual Items $232.7M $289.9M $216.5M $147.5M $162.5M
Earnings of Discontinued Ops. -$1.5M -- -$46.4M -$564.1M --
Income Tax Expense $23.1M $23.2M -$23.9M -$17.8M $12.2M
Net Income to Company $231.2M $281.5M $187.1M -$397.1M $184.3M
 
Minority Interest in Earnings -$8.4M $8.1M $7.6M $21.1M $30.9M
Net Income to Common Excl Extra Items $199.7M $258.4M $257.5M $184.8M $163.6M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.04 -$0.09 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.04 -$0.09 $0.03
Weighted Average Basic Share $4.7B $4.7B $4.7B $4.5B $4.3B
Weighted Average Diluted Share $4.7B $4.7B $4.7B $4.5B $4.3B
 
EBITDA $413M $397.5M $359.3M $327.5M $334.7M
EBIT $286.6M $266.8M $236M $207.1M $211M
 
Revenue (Reported) $4.2B $4.4B $4.4B $3.9B $3.9B
Operating Income (Reported) $255.7M $266.8M $236M $207.1M $211M
Operating Income (Adjusted) $286.6M $266.8M $236M $207.1M $211M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $965M $1B $1.1B
Revenue Growth (YoY) -2.76% 3.72% -13.77% 3.65% 6.79%
 
Cost of Revenues $885M $916M $787.7M $805.2M $865.4M
Gross Profit $194M $203.2M $177.3M $195M $202.7M
Gross Profit Margin 17.98% 18.15% 18.38% 19.5% 18.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.8M $139M $115.1M $134.7M $147.2M
Other Inc / (Exp) $24.9M $17.2M $3.1M $9.4M --
Operating Expenses $136.8M $139M $115.1M $134.7M $147.2M
Operating Income $57.2M $64.1M $62.3M $60.3M $55.6M
 
Net Interest Expenses $13.5M $14.2M $16.8M $18M $18.4M
EBT. Incl. Unusual Items $68.9M $74.5M $42.6M $47.2M $47.6M
Earnings of Discontinued Ops. -- -- -$14.1M -- --
Income Tax Expense $7.6M -$3.7M -$4M $6M $5.1M
Net Income to Company $68.8M $67.5M $48.8M $55.1M $56.8M
 
Minority Interest in Earnings $2.4M $1.7M $5.6M $8.9M $9.4M
Net Income to Common Excl Extra Items $61.2M $71.2M $51.8M $47M $49.8M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $4.7B $4.7B $4.5B $4.3B $3.9B
Weighted Average Diluted Share $4.7B $4.7B $4.5B $4.3B $3.9B
 
EBITDA $89.7M $96.7M $91.5M $92.2M $88.1M
EBIT $57.2M $64.1M $62.3M $60.3M $55.6M
 
Revenue (Reported) $1.1B $1.1B $965M $1B $1.1B
Operating Income (Reported) $57.2M $64.1M $62.3M $60.3M $55.6M
Operating Income (Adjusted) $57.2M $64.1M $62.3M $60.3M $55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $4.5B $4B $3.9B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.7B $3.3B $3.2B $3.2B
Gross Profit $789.7M $797.3M $677.7M $711.6M $759.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $526.9M $575.1M $475.1M $494.3M $570.7M
Other Inc / (Exp) $59.1M $22.6M $16.2M $7.7M --
Operating Expenses $526.9M $575.6M $475.1M $494.3M $570.7M
Operating Income $262.8M $221.7M $202.7M $217.3M $188.4M
 
Net Interest Expenses $54M $54.8M $64.1M $70.7M $71M
EBT. Incl. Unusual Items $285.1M $240.2M $137.2M $174.3M $149.8M
Earnings of Discontinued Ops. -$414.3K -- -$19M -$550.6M --
Income Tax Expense $25.7M -$17.7M -$21.5M $9.6M $446.8K
Net Income to Company $275.5M $214.8M $142.2M -$354.7M $181.1M
 
Minority Interest in Earnings $8.7M $5.1M $18M $30.6M $30.1M
Net Income to Common Excl Extra Items $249.8M $232.4M $158.8M $198.6M $172.4M
 
Basic EPS (Cont. Ops) $0.05 $0.05 $0.03 -$0.09 $0.04
Diluted EPS (Cont. Ops) $0.05 $0.05 $0.03 -$0.09 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $394.1M $348.3M $322.4M $338.8M $315.8M
EBIT $262.8M $221.7M $202.7M $217.3M $188.4M
 
Revenue (Reported) $4.3B $4.5B $4B $3.9B $4B
Operating Income (Reported) $262.8M $221.7M $202.7M $217.3M $188.4M
Operating Income (Adjusted) $262.8M $221.7M $202.7M $217.3M $188.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.3B $2.9B $2.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.8B $2.4B $2.4B $2.4B
Gross Profit $592.6M $586.8M $489M $534.1M $566.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $393.2M $423.9M $351.8M $377.3M $425.7M
Other Inc / (Exp) $61.2M $30.4M $13.3M $20.7M $11.4M
Operating Expenses $393.2M $423.9M $351.8M $377.3M $425.7M
Operating Income $199.4M $162.9M $137.1M $156.8M $140.6M
 
Net Interest Expenses $39.8M $41.2M $48.4M $53.1M $53.4M
EBT. Incl. Unusual Items $221.1M $174.2M $95.4M $123M $110.2M
Earnings of Discontinued Ops. -- -- -$19M -- --
Income Tax Expense $21.5M -$19.5M -$16.9M $10.8M -$1M
Net Income to Company $218.9M $153.6M $109M $140.3M $133.3M
 
Minority Interest in Earnings -$1.8M $3.6M $14.1M $23.8M $23M
Net Income to Common Excl Extra Items $195.3M $173.1M $120.9M $123.2M $131.8M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.02 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.02 $0.02 $0.03
Weighted Average Basic Share $14.1B $14B $13.8B $12.9B $11.9B
Weighted Average Diluted Share $14.1B $14B $13.8B $12.9B $11.9B
 
EBITDA $334.5M $256.9M $227.5M $248.3M $235.6M
EBIT $236.4M $162.9M $137.1M $156.8M $140.6M
 
Revenue (Reported) $3.2B $3.3B $2.9B $2.9B $3B
Operating Income (Reported) $199.4M $162.9M $137.1M $156.8M $140.6M
Operating Income (Adjusted) $236.4M $162.9M $137.1M $156.8M $140.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $210M $291.1M $376.2M $482M $454.2M
Short Term Investments -- $21M $22.8M $53.7M $209.3M
Accounts Receivable, Net $377.9M $376.4M $418.1M $392.1M $412.7M
Inventory $1.3B $1.4B $1.5B $1.5B $1.3B
Prepaid Expenses $41.8M $71.6M $49.6M $47.5M $16M
Other Current Assets $5.1M $4.4M $3.7M $7.1M $4.9M
Total Current Assets $2B $2.2B $2.5B $2.5B $2.3B
 
Property Plant And Equipment $943.6M $862M $886.5M $932.4M $909.5M
Long-Term Investments $726.4M $891.9M $876.1M $356.3M $315.4M
Goodwill $448.1M $404.5M $377.7M $370.4M $370M
Other Intangibles $552.4M $506.4M $468.3M $447.9M $440.5M
Other Long-Term Assets $5M $4.8M $3.9M $3.4M $4.2M
Total Assets $4.8B $5B $5.3B $4.8B $4.5B
 
Accounts Payable $359.8M $366.1M $395.9M $315.3M $345.1M
Accrued Expenses $255.5M $251.8M $210.6M $194.5M $174.5M
Current Portion Of Long-Term Debt $258.3M $440.4M $62.2M $540.7M $370.1M
Current Portion Of Capital Lease Obligations $13.8M $10.5M $13.6M $12M $8.1M
Other Current Liabilities $100.2M $51.6M $59.6M $66.2M $47.4M
Total Current Liabilities $1.5B $1.4B $1.1B $1.5B $1.5B
 
Long-Term Debt $1.2B $1.6B $1.6B $1.3B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.3B $2.9B $3.1B $2.9B
 
Common Stock $39.9M $35.7M $34.4M $34.1M $32.7M
Other Common Equity Adj $55.7M $50M $48.2M $85.7M $91.6M
Common Equity $1.7B $1.6B $2.2B $1.5B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $118.6M $86.6M $216.2M $216.5M $225.2M
Total Equity $1.9B $1.7B $2.4B $1.8B $1.7B
 
Total Liabilities and Equity $4.8B $5B $5.3B $4.8B $4.5B
Cash and Short Terms $210M $291.1M $376.2M $482M $454.2M
Total Debt $1.9B $2B $1.6B $1.9B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $129M $60.7M $324M $417.1M $463.6M
Short Term Investments -- -- $90.5M $23.9M --
Accounts Receivable, Net $430.5M $409.2M $353.3M $404.9M $485M
Inventory $1.3B $1.5B $1.5B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.9M $39.8M $38.4M $43.9M --
Total Current Assets $2B $2.2B $2.3B $2.5B $2.5B
 
Property Plant And Equipment $839.3M $777.9M $864.4M $944.3M $952.7M
Long-Term Investments $882.1M $860.2M $874.8M $330.4M $315M
Goodwill $413.7M $348.4M $364.6M $396.2M --
Other Intangibles $514.9M $434.4M $444.5M $471.8M --
Other Long-Term Assets $25.9M $33.5M $22.8M $20.7M --
Total Assets $4.8B $4.7B $5B $4.8B $4.9B
 
Accounts Payable $316.9M $616M $527.6M $560.3M $626.5M
Accrued Expenses $312.6M -- -- -- --
Current Portion Of Long-Term Debt $462.6M $57.3M $97.3M $110.4M --
Current Portion Of Capital Lease Obligations $11.5M $12.1M $12.5M $9.2M --
Other Current Liabilities $79.5M $145.7M $112.9M $43.6M --
Total Current Liabilities $1.5B $1.4B $1.2B $1B $1.5B
 
Long-Term Debt $1.4B $1.5B $1.4B $1.8B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.2B $2.9B $3.1B $3.3B
 
Common Stock $35.3M $31.6M $32M $34.6M $34.4M
Other Common Equity Adj $49.1M $44M $83.2M $96.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $47M $73.3M $194.7M $235M $218.9M
Total Equity $1.6B $1.5B $2.1B $1.8B $1.6B
 
Total Liabilities and Equity $4.8B $4.7B $5B $4.8B $4.9B
Cash and Short Terms $129M $60.7M $324M $417.1M $463.6M
Total Debt $2.2B $1.5B $1.5B $1.9B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $231.2M $281.5M $187.1M -$397.1M $184.3M
Depreciation & Amoritzation $126.5M $130.7M $123.3M $120.4M $123.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $59.3M -$73M -$46.1M $45M -$30.2M
Change in Inventories -$33.3M -$198M -$179.7M $56.5M $174.2M
Cash From Operations $429.4M $141.8M $110.2M $264.4M $351.5M
 
Capital Expenditures $123.2M $133.2M $152.3M $141.5M $100.8M
Cash Acquisitions -$1.9M $53.2M -- $19.6M --
Cash From Investing -$119.4M -$267.3M $429M -$220.1M -$202.2M
 
Dividends Paid (Ex Special Dividend) -$81.2M $123.3M $119.5M $97.2M $67.7M
Special Dividend Paid
Long-Term Debt Issued $137.4K $728.8M $121M $331.7M --
Long-Term Debt Repaid -$130.6M -$264.7M -$443.1M -$78.1M -$389.5M
Repurchase of Common Stock -$48.6M -- -- $85.6M $84.5M
Other Financing Activities -$2.5M -$18.9M $585.9M -$36.5M -$19.7M
Cash From Financing -$262.3M $212M -$448M $20.5M -$316.3M
 
Beginning Cash (CF) $143.3M $270.1M $353.4M $424.5M $244.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.7M $87.7M $91.1M $63.5M -$168.7M
Ending Cash (CF) $192.4M $359M $444.4M $486.7M $74M
 
Levered Free Cash Flow $306.2M $8.6M -$42M $122.9M $250.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.8M $67.5M $48.8M $55.1M $56.8M
Depreciation & Amoritzation $32.5M $32.6M $28.1M $31.9M $34.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21.6M $24.8M -$4.5M -$3.6M $44.6M
Change in Inventories -$53.9M -$70.5M -$20.7M $6.3M $16M
Cash From Operations $21.2M $39.6M $49.7M $81.1M $85M
 
Capital Expenditures $30.2M $34.8M $33.5M $21.8M $26.5M
Cash Acquisitions -- -$7.3M -$522.9K -- $274K
Cash From Investing -$122M -$34.7M -$72.7M $24.6M $47.2M
 
Dividends Paid (Ex Special Dividend) $63.3M $51.2M $36.9M $37.9M $42.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $135.3M $329M $70.3M -$3.1M --
Long-Term Debt Repaid -$162.3M $16.6M -$60.7M -$10.6M --
Repurchase of Common Stock -- -- -$1.7M -- $3.3M
Other Financing Activities -$3.7M -$2.5M -$4.6M -$11.7M --
Cash From Financing $38.5M $2.2M -$30.1M -$57.3M -$111.3M
 
Beginning Cash (CF) $129M $60.7M $230.5M $393.1M $300.1M
Foreign Exchange Rate Adjustment $990.3K $1.2M $688.3K -$22M -$3M
Additions / Reductions -$61.2M $8.3M -$52.4M $26.4M $17.9M
Ending Cash (CF) $68.7M $70.2M $178.8M $397.5M $315M
 
Levered Free Cash Flow -$9M $4.7M $16.2M $59.2M $58.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $275.5M $214.8M $142.2M -$354.7M $181.1M
Depreciation & Amoritzation $131.3M $126.6M $118.1M $121.5M $132M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$83.8M -$49.7M $83.9M -$46.3M $25.3M
Change in Inventories -$194.6M -$287.6M $60.4M $176M $8.7M
Cash From Operations $131.2M -$150.1M $304.6M $315.6M $286.8M
 
Capital Expenditures $127.7M $133M $159M $98.6M $125.7M
Cash Acquisitions $54.3M $431.9K $19.4M -- $9.2M
Cash From Investing -$284.5M -$77.3M $268.3M $16.6M -$257.9M
 
Dividends Paid (Ex Special Dividend) $122.7M $118.8M $96.3M $66.9M $88.4M
Special Dividend Paid
Long-Term Debt Issued $525.2M $654.2M -$127.3M $138.6M --
Long-Term Debt Repaid -$226M -$458.4M -$102.1M -$120.4M --
Repurchase of Common Stock -- -- $84.8M $81.3M $135.6M
Other Financing Activities -$62.6M $37.3M -- -$24.7M --
Cash From Financing $105.4M -$55M -$410.1M -$189.2M -$129.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.9M -$60.2M $160.7M $122.6M -$85.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.4M -$283.1M $145.6M $216.9M $161.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $218.9M $153.6M $109M $140.3M $133.3M
Depreciation & Amoritzation $97.1M $94M $88.7M $91.4M $97.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$104.5M -$78.9M $58.3M -$32.8M $22.5M
Change in Inventories -$138.7M -$230.6M $14.4M $135.1M -$33M
Cash From Operations $121M -$33.5M $173.8M $228.8M $157.8M
 
Capital Expenditures $97.1M $97.9M $105.4M $64.4M $87.1M
Cash Acquisitions -$664.2K $431.9K $19.4M -- $9.2M
Cash From Investing -$197.9M -$80.1M -$222.3M $12.4M -$33.4M
 
Dividends Paid (Ex Special Dividend) $4M $118.8M $96.3M $66.8M $86.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $525.2M $450.6M $202.3M $9.2M $126.6M
Long-Term Debt Repaid -$221.4M -$415.1M -$74.2M -$116.5M -$3.8M
Repurchase of Common Stock -- -- $84.8M $81.3M $133.4M
Other Financing Activities -$62.6M -$6.4M -$31.7M -$19.8M -$502.3K
Cash From Financing $12.8M -$95M -$64.8M -$273.1M -$82.2M
 
Beginning Cash (CF) $451.2M $160.8M $781.5M $940.7M $780.8M
Foreign Exchange Rate Adjustment $1.2M $2.3M $329.9K -$18.8M -$2M
Additions / Reductions -$63M -$206.3M -$112.9M -$50.7M $40.2M
Ending Cash (CF) $382.9M -$43.2M $669M $871.2M $819.1M
 
Levered Free Cash Flow $23.9M -$131.3M $68.4M $164.4M $70.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock