Financhill
Sell
25

TBVPF Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
8.55%
Day range:
$0.34 - $0.34
52-week range:
$0.32 - $0.44
Dividend yield:
5.4%
P/E ratio:
11.26x
P/S ratio:
0.86x
P/B ratio:
2.07x
Volume:
2K
Avg. volume:
38.5K
1-year change:
-22.73%
Market cap:
$8.5B
Revenue:
$10B
EPS (TTM):
$0.03
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7B $7.9B $9.5B $9.5B $10B
Revenue Growth (YoY) -5.4% 3.3% 19.92% 0.14% 4.93%
 
Cost of Revenues $5.5B $5.7B $6.8B $6.8B $7B
Gross Profit $2.2B $2.2B $2.7B $2.8B $3B
Gross Profit Margin 28.22% 28.22% 28.32% 29.01% 29.7%
 
R&D Expenses $12.7M $12.1M $13.1M $13.8M --
Selling, General & Admin $1.2B $1.2B $1.7B $1.7B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.5B $1.6B $1.7B
Operating Income $1.1B $1.1B $1.1B $1.2B $1.2B
 
Net Interest Expenses $218M $181.4M $220.1M $236.2M $254.3M
EBT. Incl. Unusual Items $932.5M $1B $1B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148M $158.4M $176.6M $216.9M $211.3M
Net Income to Company $873.2M $1B $1B $987.7M $934.6M
 
Minority Interest in Earnings $86.1M $128.2M $94.1M $93.8M $173.8M
Net Income to Common Excl Extra Items $873.2M $1B $878.3M $856M $934.6M
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.03
Weighted Average Basic Share $25.1B $25.1B $25.1B $25.1B $25.1B
Weighted Average Diluted Share $25.1B $25.1B $25.1B $25.1B $25.1B
 
EBITDA $1.4B $1.4B $1.4B $1.5B $1.6B
EBIT $1.1B $1.1B $1.1B $1.2B $1.2B
 
Revenue (Reported) $7.7B $7.9B $9.5B $9.5B $10B
Operating Income (Reported) $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income (Adjusted) $1.1B $1.1B $1.1B $1.2B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2B $2B $2.4B $2.5B
Revenue Growth (YoY) -2.97% -20.28% 1.25% 2.53% 28.17%
 
Cost of Revenues $1.4B $1.4B $1.4B $1.7B $1.7B
Gross Profit $592.4M $592.2M $602.8M $746.7M $776.3M
Gross Profit Margin 30.22% 29.75% 30.28% 31.05% 30.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $319.7M $306.6M $332M $424.3M $459.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $319.7M $306.6M $332M $424.3M $459.8M
Operating Income $272.7M $285.6M $270.8M $322.4M $316.5M
 
Net Interest Expenses $45.8M $38.3M $31.2M $42.9M $45.6M
EBT. Incl. Unusual Items $254.6M $283.2M $284.9M $314.5M $298.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.1M $39.6M $43.5M $57.7M $60.6M
Net Income to Company $218.3M -- -- -- --
 
Minority Interest in Earnings -$20M -$28.4M -$24.1M -$25.3M -$39.7M
Net Income to Common Excl Extra Items $195.4M $215.2M $217.3M $195M $198.3M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $25.1B $25.4B $25.1B $25.1B $25.1B
Weighted Average Diluted Share $25.1B $25.4B $25.1B $25.1B $25.1B
 
EBITDA $373.7M $331.7M $333.3M $373.7M $360.3M
EBIT $310.8M $331.7M $333.3M $373.7M $360.3M
 
Revenue (Reported) $2B $2B $2B $2.4B $2.5B
Operating Income (Reported) $272.7M $285.6M $270.8M $322.4M $316.5M
Operating Income (Adjusted) $310.8M $331.7M $333.3M $373.7M $360.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7B $8B $8B $10.3B $10B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $5.6B $5.6B $7.2B $6.9B
Gross Profit $2.3B $2.3B $2.4B $3.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.3B $1.7B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.3B $1.9B $1.9B
Operating Income $1.1B $1.1B $1B $1.3B $1.2B
 
Net Interest Expenses $218.3M $181.9M $192.4M $251.7M $254.3M
EBT. Incl. Unusual Items $938.8M $1B $941.1M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149M $158.6M $162.4M $233.6M $210.9M
Net Income to Company $851.2M $987.4M $1B $1.1B $952.7M
 
Minority Interest in Earnings $86.7M $128M $94.1M $93.8M $173.6M
Net Income to Common Excl Extra Items $878.2M $1B $877.6M $855.2M $932.3M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.03 $0.03 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.4B $1.3B $1.6B $1.5B
EBIT $1.1B $1.1B $1B $1.3B $1.2B
 
Revenue (Reported) $7.7B $8B $8B $10.3B $10B
Operating Income (Reported) $1.1B $1.1B $1B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.1B $1B $1.3B $1.2B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $2B $2B $2.4B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.7B $1.7B --
Gross Profit $592.2M $602.8M $746.7M $776.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $306.6M $332M $424.3M $459.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $306.6M $332M $424.3M $459.8M --
Operating Income $285.6M $270.8M $322.4M $316.5M --
 
Net Interest Expenses $38.3M $31.2M $42.9M $45.6M --
EBT. Incl. Unusual Items $283.2M $284.9M $314.5M $298.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.6M $43.5M $57.7M $60.6M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$28.4M -$24.1M -$25.3M -$39.7M --
Net Income to Common Excl Extra Items $215.2M $217.3M $195M $198.3M --
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 --
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 --
Weighted Average Basic Share $25.4B $25.1B $25.1B $25.1B --
Weighted Average Diluted Share $25.4B $25.1B $25.1B $25.1B --
 
EBITDA $331.7M $333.3M $373.7M $360.3M --
EBIT $331.7M $333.3M $373.7M $360.3M --
 
Revenue (Reported) $2B $2B $2.4B $2.5B --
Operating Income (Reported) $285.6M $270.8M $322.4M $316.5M --
Operating Income (Adjusted) $331.7M $333.3M $373.7M $360.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.4B $1.6B $1.7B $1.4B
Short Term Investments $726.6M $945.8M $821.9M $682.9M --
Accounts Receivable, Net $139.6M $132.1M $364.1M $488.3M $437.9M
Inventory $1.4B $1.2B $1.7B $2B $2B
Prepaid Expenses $20.7M $13.8M $2M $156.4M $42.6M
Other Current Assets $20.6M $13.6M $18M $15.3M --
Total Current Assets $2.8B $2.9B $3.9B $4.5B $4.1B
 
Property Plant And Equipment $2.1B $1.9B $2.7B $3B $3.2B
Long-Term Investments $3.1B $3.1B $3.9B $2.5B $2.3B
Goodwill $4.7B $4.5B $4.4B $4.5B --
Other Intangibles $1B $975.6M $1.5B $1.6B --
Other Long-Term Assets $29.4M $7M $7.4M $8.4M --
Total Assets $14B $13.5B $16.9B $16.5B $15.8B
 
Accounts Payable $193.9M $243.2M $399.8M $454.2M $414.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.1M $35.6M $58.6M $47.7M --
Other Current Liabilities $5.7M $7.1M $20M $19.7M --
Total Current Liabilities $2.8B $2.4B $3.3B $3.4B $2.7B
 
Long-Term Debt $4.6B $4.2B $4.6B $5.5B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $6.9B $8.3B $9.4B $9.1B
 
Common Stock $742.4M $666M $690M $780.9M $775.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $5.5B $7.5B $4.6B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.2B $1.1B $2.5B $2.3B
Total Equity $6.2B $6.6B $8.6B $7.1B $6.7B
 
Total Liabilities and Equity $14B $13.5B $16.9B $16.5B $15.8B
Cash and Short Terms $1.2B $1.4B $1.6B $1.7B $1.4B
Total Debt $6.7B $5B $6B $6.7B $7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $873.2M $1B $1B $987.7M $934.6M
Depreciation & Amoritzation $250.1M $226.1M $286.1M $284.8M $305.7M
Stock-Based Compensation $1.8M $1.6M $5.4M $4.8M $4.3M
Change in Accounts Receivable $15.1M -$12.5M -$14.9M -$192.9M $169.2M
Change in Inventories -$127.3M -$10M -$94M -$51.4M -$60.2M
Cash From Operations $897.2M $1.2B $1.1B $1.1B $1.3B
 
Capital Expenditures $113.6M $101.9M $250.4M $267.3M $422.2M
Cash Acquisitions $1.4M -- $334.6M $9.4M $193.9M
Cash From Investing -$454M -$386.8M -$489.7M -$184.8M -$692.6M
 
Dividends Paid (Ex Special Dividend) $409.1M $366M $430.9M $422.2M $467.4M
Special Dividend Paid
Long-Term Debt Issued $4.4B $2.9B $3.1B $3.4B --
Long-Term Debt Repaid -$4.3B -$3.1B -$3B -$3.3B --
Repurchase of Common Stock -- -- -- $499.6K $1.9M
Other Financing Activities -- -- -$128.9M -$9.3M --
Cash From Financing -$442M -$714.3M -$586.2M -$648.1M -$888.6M
 
Beginning Cash (CF) $454.5M $482.5M $725.4M $994.4M $717.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $82.2M $27.1M $156.3M -$262.2M
Ending Cash (CF) $468.1M $534.1M $778.4M $1.1B $490.5M
 
Levered Free Cash Flow $783.5M $1.1B $826.8M $784.8M $861.7M
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Net Income to Stockholders $189.2M $233.3M $221.9M $169.4M $218.3M
Depreciation & Amoritzation $30.9M $56M $54.5M $50.1M $63.5M
Stock-Based Compensation $238.6K $412.9K $306.3K $394.3K $716K
Change in Accounts Receivable -$19.4M -$23.2M -$44.9M -$5.1M -$2.5M
Change in Inventories -$55.3M -$7.6M -$121.4M -$151.2M -$87.6M
Cash From Operations $189.1M $185.2M $105.7M $81.5M $123.6M
 
Capital Expenditures $29.7M $12.6M $42.9M $39.2M $3.8M
Cash Acquisitions $2.5K -$239.6M -$3.2M $1.1M $111.5K
Cash From Investing $17.1M -$112.4M $22M $69M -$200.8M
 
Dividends Paid (Ex Special Dividend) -$285.8M -$373.3M -$190.3M -$265.3M -$298.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $627.8M $2.5B $2.9B $803.9M $2.1B
Long-Term Debt Repaid -$600.5M -$2.1B -$2.7B -$573.7M -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.7K --
Cash From Financing -$265.2M $66M -$106.3M -$187.6M $81.2M
 
Beginning Cash (CF) $134.1M $502M $360.6M $375.9M $555.6M
Foreign Exchange Rate Adjustment -$5.3M -$7.6M -$11M $12.3M $18.7M
Additions / Reductions -$59M $138.8M $21.4M -$37M $4.1M
Ending Cash (CF) $71.1M $645.9M $384.1M $341.7M $582.8M
 
Levered Free Cash Flow $159.4M $172.6M $62.9M $42.3M $119.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $851.2M $987.4M $1B $1.1B $952.7M
Depreciation & Amoritzation $243.8M $221.9M $287.5M $315.6M $311.6M
Stock-Based Compensation -- -- $5.4M $6.2M $4.4M
Change in Accounts Receivable $14.7M -$13.5M -$15M -$88.5M $172.4M
Change in Inventories -$123.9M -$9.1M -$94.5M -$51.7M -$61.4M
Cash From Operations $874.8M $1.2B $1.1B $1.2B $1.3B
 
Capital Expenditures $110.7M $100M $251.6M $290.3M $430.3M
Cash Acquisitions $1.4M -- $336.3M $9.4M $197.7M
Cash From Investing -$442.6M -$377.2M -$492.2M -$207.8M -$706M
 
Dividends Paid (Ex Special Dividend) $399M $360.9M $433.1M $419.5M $476.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $498.9K $1.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$430.8M -$708.9M -$589.2M -$684.6M -$905.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $80M $27.2M $194.2M -$267.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $764M $1.1B $831M $859.9M $878.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock