Financhill
Sell
48

CHPFF Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
0.76%
Day range:
$0.74 - $0.74
52-week range:
$0.61 - $0.78
Dividend yield:
6.4%
P/E ratio:
7.01x
P/S ratio:
0.33x
P/B ratio:
0.88x
Volume:
--
Avg. volume:
4
1-year change:
8.6%
Market cap:
$5.7B
Revenue:
$16.5B
EPS (TTM):
$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8B $16B $17.5B $16.8B $16.5B
Revenue Growth (YoY) 9.84% -15.02% 9.35% -3.88% -2.23%
 
Cost of Revenues $15.4B $14B $15.2B $15.1B $14B
Gross Profit $3.4B $2.1B $2.3B $1.8B $2.4B
Gross Profit Margin 18.19% 12.85% 13.33% 10.45% 14.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.6B $1.6B $1.6B $1.4B
Other Inc / (Exp) $698M $624.1M $333.2M $469.5M $388.7M
Operating Expenses $1.8B $1.6B $1.6B $1.6B $1.4B
Operating Income $1.6B $468.8M $766.2M $153M $980.7M
 
Net Interest Expenses $537.4M $518.4M $580.4M $732.9M $696.4M
EBT. Incl. Unusual Items $1.5B $392.5M $475.6M -$187.4M $432.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $351.5M $82.9M $171.2M $17.2M $160.7M
Net Income to Company $1.4B $439.7M $411.2M -$72.7M $631.9M
 
Minority Interest in Earnings $577.4M $32.8M $12.9M $76.9M $77.7M
Net Income to Common Excl Extra Items $1.4B $421M $395.4M -$90.8M $601.2M
 
Basic EPS (Cont. Ops) $0.10 $0.05 $0.05 -$0.02 $0.07
Diluted EPS (Cont. Ops) $0.10 $0.05 $0.05 -$0.02 $0.07
Weighted Average Basic Share $8.1B $8B $7.9B $7.8B $7.7B
Weighted Average Diluted Share $8.2B $8.2B $7.9B $7.8B $7.7B
 
EBITDA $2.5B $1.4B $1.7B $1.1B $1.9B
EBIT $1.6B $468.8M $766.2M $153M $980.7M
 
Revenue (Reported) $18.8B $16B $17.5B $16.8B $16.5B
Operating Income (Reported) $1.6B $468.8M $766.2M $153M $980.7M
Operating Income (Adjusted) $1.6B $468.8M $766.2M $153M $980.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4.4B $4.1B $4.1B $4.3B
Revenue Growth (YoY) -24.05% 15.1% -6.57% -0.36% 4.72%
 
Cost of Revenues $3.5B $3.7B $3.7B $3.5B $3.6B
Gross Profit $337M $658.5M $442.7M $630M $709.3M
Gross Profit Margin 8.81% 14.96% 10.77% 15.38% 16.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $398.6M $395M $400.6M $362.4M $361.9M
Other Inc / (Exp) $64.3M $101.2M $85.5M $138M --
Operating Expenses $398.6M $395M $400.6M $363.6M $361.9M
Operating Income -$61.5M $263.4M $42.1M $266.4M $347.4M
 
Net Interest Expenses $126.1M $150.9M $181.5M $173.1M $189.1M
EBT. Incl. Unusual Items -$177.4M $132.5M -$52.7M $163.4M $162.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$38.4M $55.5M -$3.3M $30.4M $49.5M
Net Income to Company -$177.4M $140M -$34.4M $237.9M $205.6M
 
Minority Interest in Earnings -$14.2M -$273.2K $17.1M $28.1M $29.1M
Net Income to Common Excl Extra Items -$182M $136.2M -$38.3M $230.1M $181.2M
 
Basic EPS (Cont. Ops) -$0.02 $0.02 -$0.01 $0.03 $0.02
Diluted EPS (Cont. Ops) -$0.02 $0.02 -$0.01 $0.03 $0.02
Weighted Average Basic Share $8B $7.9B $7.8B $7.7B $7.7B
Weighted Average Diluted Share $8B $7.9B $7.8B $7.7B $7.7B
 
EBITDA $158.3M $492.9M $276M $515.2M $595.5M
EBIT -$61.5M $263.4M $42.1M $266.4M $347.4M
 
Revenue (Reported) $3.8B $4.4B $4.1B $4.1B $4.3B
Operating Income (Reported) -$61.5M $263.4M $42.1M $266.4M $347.4M
Operating Income (Adjusted) -$61.5M $263.4M $42.1M $266.4M $347.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.8B $17.3B $17.1B $16.2B $17.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.2B $15.1B $15.2B $14.1B $14.3B
Gross Profit $2.6B $2.1B $1.9B $2.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.6B $1.6B $1.5B $1.5B
Other Inc / (Exp) $618.9M $597.9M $256.9M $636.2M --
Operating Expenses $1.6B $1.6B $1.6B $1.5B $1.5B
Operating Income $992.8M $586.6M $257.4M $625.3M $1.6B
 
Net Interest Expenses $534.3M $543.8M $704.8M $711.1M $729.2M
EBT. Incl. Unusual Items $836.2M $620.6M -$107.9M $233.3M $844M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188.2M $194.4M -$6.2M $106.2M $290.9M
Net Income to Company $797.8M $531.6M -$73.7M $543.2M $989.6M
 
Minority Interest in Earnings $371.2M -$15M $31.3M $109M $105.3M
Net Income to Common Excl Extra Items $778.6M $518.3M -$89.2M $514.1M $921.3M
 
Basic EPS (Cont. Ops) $0.05 $0.07 -$0.02 $0.05 $0.11
Diluted EPS (Cont. Ops) $0.05 $0.07 -$0.02 $0.05 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.5B $1.2B $1.6B $2.6B
EBIT $992.8M $586.6M $257.4M $625.3M $1.6B
 
Revenue (Reported) $16.8B $17.3B $17.1B $16.2B $17.4B
Operating Income (Reported) $992.8M $586.6M $257.4M $625.3M $1.6B
Operating Income (Adjusted) $992.8M $586.6M $257.4M $625.3M $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.9B $13.1B $12.7B $12.1B $13B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1B $11.3B $11.3B $10.4B $10.6B
Gross Profit $1.8B $1.9B $1.4B $1.7B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.2B $1.1B $1.1B
Other Inc / (Exp) $233.9M $220.7M $148.8M $323.7M $122.9M
Operating Expenses $1.2B $1.2B $1.2B $1.1B $1.1B
Operating Income $623.3M $698.4M $200.6M $669.4M $1.3B
 
Net Interest Expenses $388.1M $412.8M $538.9M $517.5M $550.1M
EBT. Incl. Unusual Items $316.4M $523.8M -$68.9M $349.2M $762.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.3M $192.9M $12.9M $101.6M $231.6M
Net Income to Company $282.1M $360.6M -$124.7M $494.2M $840.1M
 
Minority Interest in Earnings $64.9M $12.1M $30.1M $63.4M $91.2M
Net Income to Common Excl Extra Items $267.8M $348.5M -$136.5M $471.4M $792.4M
 
Basic EPS (Cont. Ops) $0.03 $0.04 -$0.02 $0.05 $0.09
Diluted EPS (Cont. Ops) $0.02 $0.04 -$0.02 $0.05 $0.09
Weighted Average Basic Share $23.9B $23.8B $23.5B $23.2B $23.2B
Weighted Average Diluted Share $24.4B $24B $23.5B $23.2B $23.2B
 
EBITDA $1.3B $1.4B $907.1M $1.4B $2B
EBIT $623.3M $698.4M $200.6M $669.4M $1.3B
 
Revenue (Reported) $11.9B $13.1B $12.7B $12.1B $13B
Operating Income (Reported) $623.3M $698.4M $200.6M $669.4M $1.3B
Operating Income (Adjusted) $623.3M $698.4M $200.6M $669.4M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $1.1B $958.8M $770.4M $735.2M
Short Term Investments $37.3M $107.7M $94.4M $26.1M $162.6M
Accounts Receivable, Net $999.7M $1.2B $1.2B $1.2B $1.2B
Inventory $3.2B $3.8B $4.1B $3.7B $3.5B
Prepaid Expenses $78.9M $71.9M $74M $77.5M $64.7M
Other Current Assets $153.1M $236M $228.9M $195.9M $222.5M
Total Current Assets $6.5B $6.5B $6.7B $6.1B $5.9B
 
Property Plant And Equipment $8B $8.2B $9.4B $9.2B $8.9B
Long-Term Investments $8.4B $8.2B $8.2B $8.3B $8.6B
Goodwill $1.8B $1.8B $2.2B $1.6B $1.7B
Other Intangibles $439M $409.1M $389.1M $362.8M $383M
Other Long-Term Assets $405M $405.2M $104.9M $398.5M $430.2M
Total Assets $25.4B $25.3B $26.8B $26B $25.7B
 
Accounts Payable $1.1B $1.3B $1.5B $1.1B $1B
Accrued Expenses $311.8M $366.7M $377.8M $413.1M $438.6M
Current Portion Of Long-Term Debt $1.3B $1.2B $2B $1.3B $2B
Current Portion Of Capital Lease Obligations $139.4M $133.1M $142.3M $145.8M $157.3M
Other Current Liabilities $512.2M $350.1M $351.6M $217M $226.4M
Total Current Liabilities $6.8B $6.1B $7.7B $7.6B $7.7B
 
Long-Term Debt $9.6B $10.3B $10B $10.1B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.2B $17.1B $18.5B $18.4B $17.9B
 
Common Stock $287.4M $257.8M $248.6M $246.5M $246.8M
Other Common Equity Adj $31M $27.9M $231M $125.9M $134.4M
Common Equity $5.9B $6.1B $7B $5.8B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.2B $1.3B $1.3B $1.4B
Total Equity $8.3B $8.2B $8.2B $7.6B $7.8B
 
Total Liabilities and Equity $25.4B $25.3B $26.8B $26B $25.7B
Cash and Short Terms $1.9B $1.1B $958.8M $770.4M $735.2M
Total Debt $14.4B $11.7B $12.1B $11.6B $11.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $827.6M $635M $759.9M $797M
Short Term Investments $85.3M $126.1M $53.3M $146.2M --
Accounts Receivable, Net $1B $1.1B $1.1B $1.2B $1.3B
Inventory $3.6B $3.8B $3.9B $3.7B $3.4B
Prepaid Expenses $71.8M $76.9M $82.2M $79.7M $71.3M
Other Current Assets $222M $240.1M $237.4M $270.1M --
Total Current Assets $6.6B $6.2B $6B $6.2B $6B
 
Property Plant And Equipment $7.9B $8.5B $8.9B $9.3B $9.3B
Long-Term Investments $7.5B $7.6B $7.8B $8.9B $9B
Goodwill $1.8B $1.9B $1.7B $1.7B --
Other Intangibles $411.7M $386M $363.9M $380.5M --
Other Long-Term Assets $392.4M $439.5M $435.9M $456.3M --
Total Assets $24.6B $24.7B $25B $26.9B $26.8B
 
Accounts Payable $1.1B $1.2B $1.1B $984.5M $1.1B
Accrued Expenses $422.7M $418.5M $401.9M $423.1M --
Current Portion Of Long-Term Debt $1.1B $1.3B $1.6B $2.1B --
Current Portion Of Capital Lease Obligations $132.1M $131.2M $138.2M $157.8M --
Other Current Liabilities $374M $317.3M $318.7M $300.2M --
Total Current Liabilities $5.9B $6.4B $7.6B $8.2B $8.9B
 
Long-Term Debt $10.1B $10.1B $9.4B $9.7B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $17.1B $17.7B $18.8B $19.7B
 
Common Stock $254.5M $228.3M $236.5M $261.5M $259.4M
Other Common Equity Adj $27.4M $24.5M $24.7M $141.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $1.2B $1.2B $1.4B $588.5M
Total Equity $8B $7.6B $7.3B $8.1B $7.1B
 
Total Liabilities and Equity $24.6B $24.7B $25B $26.9B $26.8B
Cash and Short Terms $1.6B $827.6M $635M $759.9M $797M
Total Debt $14B $11.5B $11.1B $11.9B $12.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $439.7M $411.2M -$72.7M $631.9M
Depreciation & Amoritzation $905.2M $903.6M $918.3M $954.8M $969.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.3M -$222.6M -$163.8M -$32.8M -$13.3M
Change in Inventories -$246.4M -$509M -$316.6M $341.6M $55.8M
Cash From Operations $2B $90.6M $477M $470.6M $1.3B
 
Capital Expenditures $867.8M $763.8M $788.2M $641M $467.3M
Cash Acquisitions $32.5M $334.4M $857.3M $2.6M $11.1M
Cash From Investing -$2.7B -$1.1B -$1.7B -$716.8M -$570.8M
 
Dividends Paid (Ex Special Dividend) $207.8M $248.9M $147.1M $102.5M $98.6M
Special Dividend Paid
Long-Term Debt Issued $3.4B $2.8B $2.8B $2.2B $1.8B
Long-Term Debt Repaid -$2B -$1.5B -$2.3B -$2.9B -$2.5B
Repurchase of Common Stock $194.5M $41.7M $23.3M $92.7M --
Other Financing Activities -$177.2M -$196.1M -$839.8M $1B $31.7M
Cash From Financing $1.4B $314M $1.1B $144.5M -$760.7M
 
Beginning Cash (CF) $1.9B $1.1B $958.8M $770.4M $735.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $767.8M -$597.2M -$164.2M -$147.2M -$10.5M
Ending Cash (CF) $2.7B $600M $774M $577.7M $704M
 
Levered Free Cash Flow $1.1B -$673.2M -$311.2M -$170.4M $874.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$177.4M $140M -$34.4M $237.9M $205.6M
Depreciation & Amoritzation $219.9M $229.5M $233.9M $248.8M $260.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $30.4M $66.7M $16.7M $8.2M $19M
Change in Inventories -$63.9M -$11.4M $77.6M -$131M -$56.2M
Cash From Operations -$306.1M $247.5M $128M $233.2M $304M
 
Capital Expenditures $151.2M $194.8M $151.8M $113.9M $134.1M
Cash Acquisitions $1.6M -- $789.8K $292.5K $30.7M
Cash From Investing -$74.6M -$249M -$190.8M -$202.1M -$179.2M
 
Dividends Paid (Ex Special Dividend) $96.4M $87.2M $1.3K $97.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $558.8M $689.9M $401.1M --
Long-Term Debt Repaid -$232.3M -$418.2M -$614.9M -$364.2M --
Repurchase of Common Stock $35.8M -- -- -- $19.3M
Other Financing Activities -$147.2M $49.9M -$959.7K -$3.3M --
Cash From Financing $631.7M $91.2M $74.4M -$74.4M -$151.5M
 
Beginning Cash (CF) $1.6B $827.6M $635M $759.9M $797M
Foreign Exchange Rate Adjustment $43.3M $9.3M -$355.6K -$51.1M -$13.3M
Additions / Reductions $294.4M $99M $11.1M -$94.3M -$40M
Ending Cash (CF) $1.9B $935.9M $645.8M $614.4M $743.6M
 
Levered Free Cash Flow -$457.3M $52.6M -$23.8M $119.3M $169.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $797.8M $531.6M -$73.7M $543.2M $989.6M
Depreciation & Amoritzation $922.3M $902.5M $942.5M $969M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.4M -$168.3M -$14.3M -$86.2M -$86.2M
Change in Inventories -$621.9M -$339.9M -$10.5M $172.1M $211.2M
Cash From Operations $855.7M $505.1M $109.6M $1.2B $2B
 
Capital Expenditures $780.9M $813.9M $654.6M $513.1M $501.9M
Cash Acquisitions $44.9M $1.2B $280.5K $2M $1.1B
Cash From Investing -$2.5B -$2.1B -$666.8M -$615.7M -$1.7B
 
Dividends Paid (Ex Special Dividend) $249.2M $141.7M $80.1M $122.4M $2.5M
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.1B $2.1B $1.4B --
Long-Term Debt Repaid -$2.2B -$1.5B -$2.2B -$2.7B --
Repurchase of Common Stock $35.8M $4.2M $100.7M $14.9M $27.3M
Other Financing Activities -$197.7M -$871.9M -$24.1M $1B --
Cash From Financing $288.7M $908.8M $402.8M -$441.4M -$209.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$686.9M -$240M $82.6M $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74.9M -$308.8M -$545M $671.6M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $282.1M $360.6M -$124.7M $494.2M $840.1M
Depreciation & Amoritzation $675.4M $682.1M $706.5M $720.9M $753.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$101M -$49.1M $102.9M $44.3M -$27.6M
Change in Inventories -$348.6M -$179M $125.9M -$38.7M $118.9M
Cash From Operations $202.4M $587.2M $213.9M $934.2M $1.6B
 
Capital Expenditures $526.6M $584.5M $451.7M $324.9M $349.6M
Cash Acquisitions $44.9M $909.8M $789.9K $292.5K $1.1B
Cash From Investing -$503.9M -$1.6B -$485.8M -$386.9M -$1.5B
 
Dividends Paid (Ex Special Dividend) $249.2M $144.9M $80.1M $99.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2.8B $2.1B $1.3B $1.4B
Long-Term Debt Repaid -$2B -$2B -$1.9B -$1.7B -$1.5B
Repurchase of Common Stock $35.8M -- $78.2M -- $27.3M
Other Financing Activities -$152.4M -$828.2M -$12.5M -$11.5M -$2M
Cash From Financing $59.6M $708M $21.7M -$558.7M -$95.6K
 
Beginning Cash (CF) $4.5B $2.4B $2B $2.3B $2.7B
Foreign Exchange Rate Adjustment $102M $42.9M -$24.2M -$23.7M -$25.1M
Additions / Reductions -$139.8M -$223.5M -$274.4M -$35.1M -$14.2M
Ending Cash (CF) $4.4B $2.2B $1.7B $2.2B $2.6B
 
Levered Free Cash Flow -$324.2M $2.7M -$237.8M $609.3M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock