Financhill
Buy
60

UVPOF Quote, Financials, Valuation and Earnings

Last price:
$0.26
Seasonality move :
-1.45%
Day range:
$0.26 - $0.26
52-week range:
$0.23 - $0.28
Dividend yield:
11.54%
P/E ratio:
5.09x
P/S ratio:
0.53x
P/B ratio:
1.48x
Volume:
--
Avg. volume:
3.3K
1-year change:
-7.14%
Market cap:
$244.4M
Revenue:
$384M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188.8M $368.2M $529.9M $407.2M $384M
Revenue Growth (YoY) 30.08% 95.05% 43.92% -23.15% -5.7%
 
Cost of Revenues $165.9M $324.7M $462.7M $357.5M $327.9M
Gross Profit $22.9M $43.5M $67.2M $49.7M $56.1M
Gross Profit Margin 12.15% 11.82% 12.69% 12.21% 14.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $11.6M $13.6M $13.6M $11.9M
Other Inc / (Exp) $854.4K $2.8M -$1.5M -$1.2M $1.7M
Operating Expenses $10.1M $11.6M $13.6M $13.7M $12.1M
Operating Income $12.9M $31.9M $53.6M $36M $44M
 
Net Interest Expenses $147K $213.4K $194.6K $87.7K $116.1K
EBT. Incl. Unusual Items $13.5M $34.5M $51.9M $34.8M $45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $6.6M $9M $6.2M $8.2M
Net Income to Company $13.5M $34.5M $51.9M $34.8M $45.6M
 
Minority Interest in Earnings $419.5K $1.7M $2.2M $1.7M $1.5M
Net Income to Common Excl Extra Items $10.9M $27.9M $42.9M $28.5M $37.5M
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.04 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.03 $0.04 $0.03 $0.04
Weighted Average Basic Share $940M $940M $940M $940M $940M
Weighted Average Diluted Share $940M $940M $940M $940M $940M
 
EBITDA $20M $39.2M $60.3M $42.6M $50.5M
EBIT $12.9M $31.9M $53.6M $36M $44M
 
Revenue (Reported) $188.8M $368.2M $529.9M $407.2M $384M
Operating Income (Reported) $12.9M $31.9M $53.6M $36M $44M
Operating Income (Adjusted) $12.9M $31.9M $53.6M $36M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98.1M $112.8M $99.3M $109.1M $135M
Revenue Growth (YoY) 63.93% 14.95% -11.99% 9.97% 23.73%
 
Cost of Revenues $89.6M $98.2M $88.5M $94.3M $110.7M
Gross Profit $8.5M $14.6M $10.8M $14.8M $24.3M
Gross Profit Margin 8.71% 12.91% 10.86% 13.59% 18.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.5M $3.6M $3.1M $4.9M
Other Inc / (Exp) -$772.9K -$1.9M -$889.4K $2.7M --
Operating Expenses $3M $3.5M $3.6M $3M $5M
Operating Income $5.6M $11M $7.1M $11.8M $19.4M
 
Net Interest Expenses $57.8K $64.2K $4.6K $29.7K $24.3K
EBT. Incl. Unusual Items $5M $9.3M $6.3M $15M $19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $998.9K $1.2M $967.7K $3M $2.6M
Net Income to Company $5M $9.3M $6.3M $15M $20.5M
 
Minority Interest in Earnings $558.8K $618.3K $448.7K $266.3K $1.3M
Net Income to Common Excl Extra Items $4M $8.1M $5.4M $12M $16.9M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.02
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.02
Weighted Average Basic Share $940M $940M $940M $940M $940M
Weighted Average Diluted Share $940M $940M $940M $940M $940M
 
EBITDA $7.4M $12.7M $8.8M $13.4M $21.2M
EBIT $5.6M $11M $7.1M $11.8M $19.4M
 
Revenue (Reported) $98.1M $112.8M $99.3M $109.1M $135M
Operating Income (Reported) $5.6M $11M $7.1M $11.8M $19.4M
Operating Income (Adjusted) $5.6M $11M $7.1M $11.8M $19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $297.9M $524.2M $428M $403.3M $463.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $258.3M $464.6M $371.4M $346.1M $392.1M
Gross Profit $39.6M $59.6M $56.6M $57.2M $71.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $13.2M $14.7M $12.1M $14.9M
Other Inc / (Exp) $376K -$67.3K $195.6K $3M --
Operating Expenses $10.2M $13.1M $14.7M $12.1M $15.1M
Operating Income $29.5M $46.5M $41.9M $45.1M $56.3M
 
Net Interest Expenses $198.8K $222.7K $133.4K $112.3K $93K
EBT. Incl. Unusual Items $30M $45.7M $41.5M $48.4M $60.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $8.2M $7.2M $9M $8.9M
Net Income to Company $30M $45.7M $41.5M $48.4M $62.8M
 
Minority Interest in Earnings $1.3M $2.8M $1.2M $1.6M $3.6M
Net Income to Common Excl Extra Items $24M $37.6M $34.3M $39.4M $51.7M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.04 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.04 $0.04 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.9M $53.3M $48.5M $51.5M $63.1M
EBIT $29.5M $46.5M $41.9M $45.1M $56.3M
 
Revenue (Reported) $297.9M $524.2M $428M $403.3M $463.5M
Operating Income (Reported) $29.5M $46.5M $41.9M $45.1M $56.3M
Operating Income (Adjusted) $29.5M $46.5M $41.9M $45.1M $56.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $263.2M $421.2M $316.9M $312.4M $393.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.8M $367M $273.6M $262M $327.2M
Gross Profit $38.4M $54.1M $43.3M $50.4M $66.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $10M $11M $9.5M $12.6M
Other Inc / (Exp) -$167.6K -$3.4M -$2.1M $2.2M $1.7M
Operating Expenses $8.5M $10M $11.1M $9.5M $12.5M
Operating Income $29.9M $44.2M $32.2M $40.9M $54M
 
Net Interest Expenses $124.5K $136.4K $77.1K $100.6K $78.1K
EBT. Incl. Unusual Items $29.9M $40.8M $30.1M $43.5M $59.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $7.4M $5.5M $8.3M $9.2M
Net Income to Company $29.9M $40.8M $30.1M $43.5M $60.3M
 
Minority Interest in Earnings $1.2M $2.4M $1.4M $1.3M $3.4M
Net Income to Common Excl Extra Items $24M $33.4M $24.5M $35.2M $50M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.02 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.02 $0.04 $0.05
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.8B $2.8B $2.8B $2.8B $2.8B
 
EBITDA $35.5M $49.2M $37.1M $45.7M $59.1M
EBIT $29.9M $44.2M $32.2M $40.9M $54M
 
Revenue (Reported) $263.2M $421.2M $316.9M $312.4M $393.7M
Operating Income (Reported) $29.9M $44.2M $32.2M $40.9M $54M
Operating Income (Adjusted) $29.9M $44.2M $32.2M $40.9M $54M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.5M $20.4M $42.4M $34.9M $30M
Short Term Investments -- -- $2.3M -- $9.6M
Accounts Receivable, Net $8.1M $17.1M $20.5M $18M $17.9M
Inventory $10.1M $18.7M $16.8M $17.7M $31.9M
Prepaid Expenses $563.3K $120.6K $142.5K $114.3K $432K
Other Current Assets $1.4M $928.3K $1.5M $96.9K $76.7K
Total Current Assets $42M $57.5M $82M $72.9M $82.4M
 
Property Plant And Equipment $85.3M $73.5M $68.7M $76.7M $80.5M
Long-Term Investments $108.1K $100.9K $51.7K $24.8K --
Goodwill -- -- -- -- --
Other Intangibles -- $353.2K $271.4K $191.7K $134.6K
Other Long-Term Assets $587.7K $111.4K $411.1K $613.5K $767.5K
Total Assets $130.2M $133.4M $152.2M $151M $164.9M
 
Accounts Payable $380.8K $517.8K $1.9M $1.3M $978.3K
Accrued Expenses $1.4M $1.8M $2.3M $1.7M $1.6M
Current Portion Of Long-Term Debt $986.2K $1M $1M $485.6K $322.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $225.2K $411.9K $284.4K $239.7K $749.7K
Total Current Liabilities $5.2M $8.2M $10.9M $8.2M $8M
 
Long-Term Debt $5M $3.6M $2.4M $1.8M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $18.4M $19.6M $18.7M $15.4M $16.7M
 
Common Stock $15.7M $14.1M $13.6M $13.8M $13.8M
Other Common Equity Adj $2.2M $2M $1.9M $1.8M $2M
Common Equity $107.3M $108.2M $126.6M $128.2M $140.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $5.7M $6.8M $7.4M $7.3M
Total Equity $111.8M $113.9M $133.4M $135.6M $148.2M
 
Total Liabilities and Equity $130.2M $133.4M $152.2M $151M $164.9M
Cash and Short Terms $21.5M $20.4M $42.4M $34.9M $30M
Total Debt $6M $4.6M $3.4M $2.3M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22M $26.1M $34.9M $49.6M $54.4M
Short Term Investments -- -- -- $9.2M --
Accounts Receivable, Net $11.4M $14.1M $11.8M $15.6M $6M
Inventory $20.3M $26.6M $22.1M $19.9M $37.9M
Prepaid Expenses $497.6K $881.6K $539.7K $136K $514K
Other Current Assets $945.5K $911.3K $1.3M $2.1M --
Total Current Assets $55.2M $68.6M $70.7M $88.4M $102.9M
 
Property Plant And Equipment $73.1M $63.6M $71.7M $84.7M $93.1M
Long-Term Investments $102.7K $49.4K $25K $19.9K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $3.2M $3.6M $4.8M --
Total Assets $130.6M $133.4M $143.8M $174.7M $198.1M
 
Accounts Payable $3.3M $1.7M $3.8M $1.5M $2.5M
Accrued Expenses $2.1M $2.6M $2.4M $3M --
Current Portion Of Long-Term Debt $707.2K $939.7K $647.2K $442.7K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1M $2.5M $1.6M $1M --
Total Current Liabilities $11.1M $12.7M $12.6M $10.8M $12.5M
 
Long-Term Debt $4.1M $2.4M $1.8M $1.4M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $22.3M $20.1M $20.5M $19.8M $23M
 
Common Stock $13.9M $12.5M $12.9M $14.6M $14.5M
Other Common Equity Adj $2M $1.8M $1.8M $2.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.2M $6.5M $6.8M $7.4M $9.8M
Total Equity $108.3M $113.3M $123.3M $154.9M $175.1M
 
Total Liabilities and Equity $130.6M $133.4M $143.8M $174.7M $198.1M
Cash and Short Terms $22M $26.1M $34.9M $49.6M $54.4M
Total Debt $4.8M $3.4M $2.5M $1.9M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.5M $34.5M $51.9M $34.8M $45.6M
Depreciation & Amoritzation $7.1M $7.3M $6.7M $6.6M $6.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.8M -$10.1M -$4.2M $2.8M $511.3K
Change in Inventories -$3.1M -$8.4M $1.9M -$552.3K -$13.5M
Cash From Operations $14.3M $20.1M $47.3M $34.2M $29.8M
 
Capital Expenditures $6.6M $3.9M $5.2M $13.7M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$3.8M -$6.8M -$11M -$19.7M
 
Dividends Paid (Ex Special Dividend) $8.1M $13.8M $18.8M $27M $22.6M
Special Dividend Paid
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$616K -$947.4K -$979.8K -$992.6K -$493.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$734.6K -$1M -$1.1M
Cash From Financing -$5.3M -$14.7M -$20.5M -$29M -$24.3M
 
Beginning Cash (CF) $21.5M $20.4M $40.1M $34.9M $20.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $1.1M $20.2M -$5.7M -$14.1M
Ending Cash (CF) $24.7M $21M $60.5M $29.5M $6.4M
 
Levered Free Cash Flow $7.7M $16.2M $42.2M $20.5M $19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5M $9.3M $6.3M $15M $20.5M
Depreciation & Amoritzation $1.8M $1.6M $1.7M $1.6M $1.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.2M $4.3M $6.1M $7.1M $20.9M
Change in Inventories -$1.2M -$5.3M $1.1M $7.1M -$4M
Cash From Operations $1.3M $5.9M $14.3M $21.3M $33.1M
 
Capital Expenditures $880.6K $1.9M $2.8M $4M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$867.3K -$1.8M -$2.2M -$3.9M -$6.3M
 
Dividends Paid (Ex Special Dividend) $8.6M $7.7M $8M $10.8M $12.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$234.8K -$223.2K -$235.7K -$98.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $41.9K $24.9K -$62.9K --
Cash From Financing -$8.8M -$8M -$8.3M -$10.9M -$12.2M
 
Beginning Cash (CF) $22M $26.1M $34.9M $40.3M $54.4M
Foreign Exchange Rate Adjustment $35.9K $34.5K $68.2K $1.9K $158.4K
Additions / Reductions -$8.4M -$3.8M $3.8M $6.5M $14.8M
Ending Cash (CF) $13.7M $22.3M $38.8M $46.8M $69.4M
 
Levered Free Cash Flow $417.3K $4M $11.4M $17.3M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30M $45.7M $41.5M $48.4M $62.8M
Depreciation & Amoritzation $7.5M $6.8M $6.6M $6.4M $7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.8M -$5.3M $3.8M -$1.3M $9.7M
Change in Inventories -$10.5M -$8.6M $5.2M $4.9M -$18.3M
Cash From Operations $29.2M $32.2M $49.6M $43.3M $53.1M
 
Capital Expenditures $5.3M $4.6M $13.2M $10.8M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$4.2M -$12.5M -$10.6M -$15.4M
 
Dividends Paid (Ex Special Dividend) $13.7M $18.7M $27.1M $22.3M $29.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$815.9K -$763.4K -$1.2M -$689.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.5M -$20.2M -$29.4M -$24.1M -$30.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $7.3M $7.9M $9M $6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.9M $27.6M $36.4M $32.5M $36.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.9M $40.8M $30.1M $43.5M $60.3M
Depreciation & Amoritzation $5.5M $5M $4.9M $4.8M $5.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.5M $151.2K $8.4M $4M $12.9M
Change in Inventories -$11.1M -$10.8M -$6.4M -$541K -$4.8M
Cash From Operations $20.4M $32.3M $34.6M $43.3M $66.8M
 
Capital Expenditures $2.7M $3.5M $11.6M $8.6M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$3.1M -$9M -$8.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) $13.7M $18.7M $27.1M $22.3M $29.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$656.4K -$472.4K -$727.8K -$425K -$81.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$705.5K -$1M -$1.1M --
Cash From Financing -$14.3M -$19.9M -$28.9M -$23.8M -$30.2M
 
Beginning Cash (CF) $68.1M $84.6M $121.8M $105.4M $129.2M
Foreign Exchange Rate Adjustment $98.8K $73.9K $56.5K $158.4K $53.2K
Additions / Reductions $3.4M $9.3M -$3.3M $11.3M $33.1M
Ending Cash (CF) $71.6M $93.9M $118.6M $116.8M $162.3M
 
Levered Free Cash Flow $17.6M $28.8M $23M $34.7M $52.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock