Financhill
Buy
59

TSHTY Quote, Financials, Valuation and Earnings

Last price:
$8.78
Seasonality move :
-1.27%
Day range:
$9.20 - $9.20
52-week range:
$7.65 - $12.15
Dividend yield:
0%
P/E ratio:
7.51x
P/S ratio:
0.27x
P/B ratio:
1.46x
Volume:
--
Avg. volume:
232
1-year change:
-16.36%
Market cap:
$974.9M
Revenue:
$3.8B
EPS (TTM):
-$0.43
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.8B $4B $3.8B $3.8B $3.8B
Revenue Growth (YoY) -14.03% 3.6% -4.89% 0.57% -0.15%
 
Cost of Revenues $2.3B $2.4B $2.3B $2.2B $2.3B
Gross Profit $1.6B $1.6B $1.5B $1.5B $1.5B
Gross Profit Margin 40.53% 40.04% 39.49% 40.84% 39.73%
 
R&D Expenses $205.7M $195.3M $181M $206.2M $153M
Selling, General & Admin $1.5B $1.5B $1.4B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.4B $1.4B $1.4B
Operating Income $77.9M $102.9M $118.7M $109.6M $132.8M
 
Net Interest Expenses $4.8M $4.3M $4.3M $8.2M $9.1M
EBT. Incl. Unusual Items -$1.7M $81.2M $34.8M $68.2M $279.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.9M $50.7M $132.7M $101.8M $79.2M
Net Income to Company -$1.7M $81.2M $34.8M $68.2M $279.3M
 
Minority Interest in Earnings -$17.9M -$17.4M $3.4M $12.8M $3.7M
Net Income to Common Excl Extra Items $49.3M $30.5M -$98M -$33.6M $200.1M
 
Basic EPS (Cont. Ops) $0.61 $0.43 -$0.92 -$0.43 $1.85
Diluted EPS (Cont. Ops) $0.61 $0.43 -$0.92 -$0.43 $1.85
Weighted Average Basic Share $110M $110.2M $110.7M $108.2M $105.9M
Weighted Average Diluted Share $110.1M $110.2M $110.7M $108.2M $105.9M
 
EBITDA $227.7M $240.6M $246.3M $231.5M $247.6M
EBIT $77.9M $102.9M $118.7M $109.6M $132.8M
 
Revenue (Reported) $3.8B $4B $3.8B $3.8B $3.8B
Operating Income (Reported) $77.9M $102.9M $118.7M $109.6M $132.8M
Operating Income (Adjusted) $77.9M $102.9M $118.7M $109.6M $132.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $998.1M $972.8M $977.3M $998.4M $924.2M
Revenue Growth (YoY) -1.3% -2.54% 0.46% 2.17% -7.44%
 
Cost of Revenues $598.5M $599.4M $585.3M $611.7M $571.7M
Gross Profit $399.7M $373.4M $392M $386.8M $352.5M
Gross Profit Margin 40.04% 38.39% 40.11% 38.74% 38.14%
 
R&D Expenses $55.8M $48.7M $57.4M -- --
Selling, General & Admin $390.3M $331.9M $360M $352M $345.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $390.3M $331.9M $360M $352M $345.4M
Operating Income $9.4M $41.6M $32M $34.8M $7.1M
 
Net Interest Expenses $1.2M $874.7K $975.4K $2.9M $3.1M
EBT. Incl. Unusual Items -$4.2M -$14.4M $21.1M $205.3M -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $17.4M $5.4M $48.9M $5.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.5M -$1.4M $975.4K $1.2M -$33.9K
Net Income to Common Excl Extra Items -$7.6M -$31.8M $15.7M $156.4M -$33.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.27 $0.13 $1.47 -$0.31
Diluted EPS (Cont. Ops) -$0.02 -$0.27 $0.13 $1.47 -$0.31
Weighted Average Basic Share $110.1M $110.7M $110.6M $105.9M $106M
Weighted Average Diluted Share $110.1M $110.7M $110.6M $105.9M $106M
 
EBITDA $47.2M $72.2M $62.8M $64.9M $41.2M
EBIT $9.4M $41.6M $32M $34.8M $7.1M
 
Revenue (Reported) $998.1M $972.8M $977.3M $998.4M $924.2M
Operating Income (Reported) $9.4M $41.6M $32M $34.8M $7.1M
Operating Income (Adjusted) $9.4M $41.6M $32M $34.8M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $3.8B $3.8B $3.8B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.3B $2.3B $2.3B $2.2B
Gross Profit $1.6B $1.5B $1.5B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $201.2M $180.6M $196.4M -- --
Selling, General & Admin $1.5B $1.4B $1.4B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.4B $1.4B $1.4B $1.4B
Operating Income $126.8M $96.6M $115M $129.3M $63.1M
 
Net Interest Expenses $4.6M $3.8M $4.5M $10.4M $10.1M
EBT. Incl. Unusual Items $92M $28.5M $87.8M $279.8M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$47.4M $61.2M $121.2M $152.4M $41M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$16.5M -$11.4M $9.4M $10.3M -$1.2M
Net Income to Common Excl Extra Items $139.4M -$32.7M -$33.5M $127.5M -$47.1M
 
Basic EPS (Cont. Ops) $1.42 -$0.19 -$0.39 $1.11 -$0.43
Diluted EPS (Cont. Ops) $1.42 -$0.19 -$0.39 $1.11 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $270.5M $219.2M $238.6M $248.8M $183.4M
EBIT $126.8M $96.6M $115M $129.3M $63.1M
 
Revenue (Reported) $4B $3.8B $3.8B $3.8B $3.7B
Operating Income (Reported) $126.8M $96.6M $115M $129.3M $63.1M
Operating Income (Adjusted) $126.8M $96.6M $115M $129.3M $63.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $1.8B $1.9B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.1B $1.1B $1.1B $1.1B
Gross Profit $788.2M $701M $750.2M $754.6M $675.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $103.3M $88.4M $103.7M -- --
Selling, General & Admin $748.6M $657.8M $708.8M $692.3M $683.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $748.6M $667.4M $708.8M $692.3M $683.4M
Operating Income $39.5M $33.5M $41.3M $62.3M -$7.6M
 
Net Interest Expenses $2.3M $1.7M $1.9M $4.3M $5.2M
EBT. Incl. Unusual Items $20.3M -$31.9M $22.9M $235.6M -$53.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M $19.4M $6.4M $58.9M $19.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$10.1M -$4.2M $1.6M -$629.8K -$5.6M
Net Income to Common Excl Extra Items $12.4M -$51.3M $16.5M $176.7M -$73.4M
 
Basic EPS (Cont. Ops) $0.20 -$0.43 $0.14 $1.67 -$0.64
Diluted EPS (Cont. Ops) $0.20 -$0.43 $0.14 $1.67 -$0.64
Weighted Average Basic Share $220.1M $221.3M $221.3M $211.7M $211.9M
Weighted Average Diluted Share $220.1M $221.3M $221.4M $211.7M $211.9M
 
EBITDA $113.7M $95.4M $101M $120.5M $56.1M
EBIT $39.5M $33.5M $41.3M $62.3M -$7.6M
 
Revenue (Reported) $2B $1.8B $1.9B $1.9B $1.8B
Operating Income (Reported) $39.5M $33.5M $41.3M $62.3M -$7.6M
Operating Income (Adjusted) $39.5M $33.5M $41.3M $62.3M -$7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $472.8M $384.9M $329.3M $321.1M $320.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $566.2M $572.3M $549.3M $562M $536M
Inventory $388.3M $448.9M $416.8M $387.8M $359.2M
Prepaid Expenses $91.2M $66.1M $8.5M -- --
Other Current Assets $206M $179.9M $202.6M $196.7M $177.1M
Total Current Assets $1.6B $1.6B $1.5B $1.5B $1.4B
 
Property Plant And Equipment $408.8M $360.6M $339.4M $318.7M $298M
Long-Term Investments $46.8M $92.4M $83.4M $69.9M $248.4M
Goodwill $14.8M $8.4M $4.2M $2.4M $1.2M
Other Intangibles $89.5M $83.5M $79M $74.1M $73.4M
Other Long-Term Assets $124M $102.5M $96.6M $96.7M $110.8M
Total Assets $2.9B $2.9B $2.8B $2.7B $2.3B
 
Accounts Payable $439M $439.5M $407M $435.1M $430.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $65.1M $53M $49.9M $42.5M $44.7M
Other Current Liabilities $289.3M $276.4M $264.9M $271.1M $239.2M
Total Current Liabilities $1.1B $1.1B $1.1B $1.2B $1.1B
 
Long-Term Debt $176.5M $149.7M $138.1M $174.2M $171.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2B $2B $2.1B $1.5B
 
Common Stock $361.7M $329.3M $300.3M $264.1M $267.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $930M $922.7M $723.1M $582M $722.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64.2M $46.7M $44.8M $53.9M $50.8M
Total Equity $994.2M $969.4M $767.9M $635.9M $773.6M
 
Total Liabilities and Equity $2.9B $2.9B $2.8B $2.7B $2.3B
Cash and Short Terms $472.8M $384.9M $329.3M $321.1M $320.6M
Total Debt $246.4M $202.9M $188.1M $216.7M $216.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $539.1M $226.9M $298.9M $280.5M $187.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $523.2M $571.4M $498.1M $553.1M $505.4M
Inventory $418M $432.3M $394.9M $357.1M $466.8M
Prepaid Expenses $67.3M $13.5M $8.2M -- --
Other Current Assets $195.4M $172.9M $210.6M $263.8M --
Total Current Assets $1.7B $1.4B $1.4B $1.5B $1.4B
 
Property Plant And Equipment $383M $312.5M $312M $309.4M $301.9M
Long-Term Investments -- -- -- $243.6M $237.2M
Goodwill $11.3M $5.6M $3.4M $1.6M --
Other Intangibles $88.2M $70.6M $71.1M $79M --
Other Long-Term Assets $461.4M $443.9M $391.7M $304.5M --
Total Assets $2.6B $2.2B $2.2B $2.4B $2.3B
 
Accounts Payable $488.4M $389.9M $398.5M $452.6M $472.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $659.5M $580.8M $626.1M $618.8M --
Total Current Liabilities $1.2B $1.1B $1.1B $1.2B $1.2B
 
Long-Term Debt $8.9M $7.4M $58.7M $87.8M $67.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $1.5B $1.6B $1.6B
 
Common Stock $358.2M $276.1M $267.9M $279.4M $270.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $53.5M $36.1M $44.8M $46.6M $46M
Total Equity $994.6M $792.2M $663.3M $783.2M $712.2M
 
Total Liabilities and Equity $2.6B $2.2B $2.2B $2.4B $2.3B
Cash and Short Terms $539.1M $226.9M $298.9M $280.5M $187.1M
Total Debt $8.9M $7.4M $78.1M $122.3M $104.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M $81.2M $34.8M $68.2M $279.3M
Depreciation & Amoritzation $149.8M $137.7M $123.6M $120.2M $114.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.9M $10.5M $12M -$16.1M $28.5M
Change in Inventories $47M -$78.4M $14.7M $14.2M -$28.6M
Cash From Operations $87.1M $89.3M $111.5M $134.2M $163.2M
 
Capital Expenditures $85.9M $84.2M $81.2M $109.7M $111.2M
Cash Acquisitions $1.2M $258.1K $3.9M -- --
Cash From Investing -$90.3M -$126.2M -$89.4M -$111.6M -$65.5M
 
Dividends Paid (Ex Special Dividend) $5.2M $19.6M $16.3M $15M $15.6M
Special Dividend Paid
Long-Term Debt Issued $5.7M $7.3M $18.8M $112.8M $57M
Long-Term Debt Repaid -- -$677K -$4.1M -$27.9M -$47.4M
Repurchase of Common Stock $113.1K $106.8K $44.3K $60.5M $45.9K
Other Financing Activities -$9.4K -$17.8K -$7.4K -$6.9K -$5M
Cash From Financing -$40.6M -$48.9M -$59.8M -$25.1M -$37.6M
 
Beginning Cash (CF) $468.4M $384.8M $329.2M $321M $320.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.6M -$44.9M -$21.4M $33M $60.4M
Ending Cash (CF) $482.9M $380.9M $324.2M $389.3M $381.2M
 
Levered Free Cash Flow $1.2M $5.1M $30.3M $24.5M $52.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $539M $226.8M $298.8M $280.4M $187M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $120.9M --
Depreciation & Amoritzation -- -- -- $165.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$88.6M --
Change in Inventories -- -- -- -$35.7M --
Cash From Operations -- -- -- $314.2M --
 
Capital Expenditures -- -- $67.9M $64.1M $40.6M
Cash Acquisitions -- -- -$3.7M $28.4K --
Cash From Investing -- -- -- -$67.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -$77.9K $22.1M $586.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3.4M --
Other Financing Activities -- -- -- $34.2K --
Cash From Financing -- -- -- -$120.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $83M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $250.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.1B $556.7M $581.7M $560.7M $438.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock