Financhill
Buy
72

TRSNF Quote, Financials, Valuation and Earnings

Last price:
$1.24
Seasonality move :
--
Day range:
$1.24 - $1.24
52-week range:
$1.02 - $1.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.34x
P/B ratio:
0.96x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$549.2M
Revenue:
$497.2M
EPS (TTM):
-$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $421.2M $351.8M $356.2M $774M $497.2M
Revenue Growth (YoY) -26.89% -16.49% 1.27% 117.26% -35.76%
 
Cost of Revenues $173.4M $178.2M $270.5M $658M $388.7M
Gross Profit $247.8M $173.6M $85.8M $116M $108.5M
Gross Profit Margin 58.84% 49.35% 24.08% 14.99% 21.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.5M $3.5M $12.8M $7.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.3M $26.1M $31.6M $73M $56.2M
Operating Income $229.6M $147.5M $54.2M $43M $52.3M
 
Net Interest Expenses $18.9M $9.5M -- -- --
EBT. Incl. Unusual Items $220.5M $128.4M $36.8M $66.6M $42.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102.5M $38.5M $63.7M $24.6M $17.6M
Net Income to Company $118.9M $89.7M -$28.7M $34.1M $24.4M
 
Minority Interest in Earnings -$2.1M -- -- -- --
Net Income to Common Excl Extra Items $115.9M $89.9M -$26.9M $42M $25.1M
 
Basic EPS (Cont. Ops) $0.26 $0.20 -$0.06 $0.09 $0.06
Diluted EPS (Cont. Ops) $0.26 $0.20 -$0.06 $0.09 $0.06
Weighted Average Basic Share $444.7M $444.7M $444.7M $444.7M $444.7M
Weighted Average Diluted Share $444.7M $444.7M $444.7M $444.7M $444.7M
 
EBITDA $270.5M $183.8M $112.9M $215.3M $109.3M
EBIT $237.7M $146M $55M $83M $45.9M
 
Revenue (Reported) $421.2M $351.8M $356.2M $774M $497.2M
Operating Income (Reported) $229.6M $147.5M $54.2M $43M $52.3M
Operating Income (Adjusted) $237.7M $146M $55M $83M $45.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $75.6M $70.7M $114.2M $196M $83.9M
Revenue Growth (YoY) -17.57% -6.46% 61.5% 71.61% -57.18%
 
Cost of Revenues $36M $53.7M $96.9M $149.1M $47.3M
Gross Profit $39.6M $17M $17.3M $46.9M $36.6M
Gross Profit Margin 52.36% 24.09% 15.17% 23.93% 43.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $488.7K $767K $3.4M $3.2M $787.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6M $5.6M $10.9M $22.3M $6.3M
Operating Income $33M $11.4M $6.4M $24.6M $30.4M
 
Net Interest Expenses $6.3M $2.9M -- -- --
EBT. Incl. Unusual Items $26.9M $9.6M $4.1M $29.5M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M -$169.9K $75.2K $12.1M $10.5M
Net Income to Company $18.4M $5.5M $9.1M -$2.9M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9M $9.8M $4M $17.3M $18.8M
 
Basic EPS (Cont. Ops) $0.04 $0.02 $0.01 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.04 $0.02 $0.01 $0.04 $0.04
Weighted Average Basic Share $444.4M $444.7M $444.7M $444.8M $444.7M
Weighted Average Diluted Share $444.4M $444.7M $444.7M $444.8M $444.7M
 
EBITDA $40.2M $30M $37.4M $63.8M $40.7M
EBIT $30.6M $13.5M $7M $30.3M $29.2M
 
Revenue (Reported) $75.6M $70.7M $114.2M $196M $83.9M
Operating Income (Reported) $33M $11.4M $6.4M $24.6M $30.4M
Operating Income (Adjusted) $30.6M $13.5M $7M $30.3M $29.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $341.3M $289.8M $442M $1.1B $35.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.9M $195.1M $347.2M $758.3M $68.8M
Gross Profit $183.3M $94.8M $94.8M $305.2M -$33M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $3.2M $5.8M $13.7M $2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.2M $22.3M $38.1M $98.9M $13.1M
Operating Income $160.2M $72.5M $56.7M $206.4M -$46.1M
 
Net Interest Expenses $16.5M $3.1M -- -- $1.1M
EBT. Incl. Unusual Items $148.2M $57.8M $46.4M $232.1M -$53.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.1M $57.5M $20.9M $84.9M -$18.7M
Net Income to Company $117.8M $2.1M $28.1M $120.5M -$52.3M
 
Minority Interest in Earnings -$162.9K -- -- -- --
Net Income to Common Excl Extra Items $103M $293.2K $25.5M $147.2M -$34.5M
 
Basic EPS (Cont. Ops) $0.23 $0.00 $0.06 $0.33 -$0.08
Diluted EPS (Cont. Ops) $0.23 $0.00 $0.06 $0.33 -$0.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $198.6M $122.6M $143.7M $402.9M -$27.3M
EBIT $163.8M $74.5M $57.8M $243.9M -$55M
 
Revenue (Reported) $341.3M $289.8M $442M $1.1B $35.8M
Operating Income (Reported) $160.2M $72.5M $56.7M $206.4M -$46.1M
Operating Income (Adjusted) $163.8M $74.5M $57.8M $243.9M -$55M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $236M $200.1M $329.5M $772.9M $230.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113M $143.6M $251.4M $483.1M $142.6M
Gross Profit $122.9M $56.5M $78.1M $289.7M $87.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $2.4M $5.2M $8.3M $2.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.2M $15.3M $25.4M $65.9M $21.2M
Operating Income $105.8M $41.2M $52.8M $223.9M $66.4M
 
Net Interest Expenses $11.2M $4.3M -- -- --
EBT. Incl. Unusual Items $93.8M $32.1M $48.3M $227M $68.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.1M $47M $15.1M $80.5M $22.9M
Net Income to Company $69.3M -$18.3M $38.5M $124.9M $48.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.7M -$14.9M $33.1M $146.5M $45.2M
 
Basic EPS (Cont. Ops) $0.15 -$0.03 $0.07 $0.33 $0.10
Diluted EPS (Cont. Ops) $0.15 -$0.03 $0.07 $0.33 $0.10
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $131.3M $81.2M $122M $338.6M $97.8M
EBIT $104.9M $43.7M $55.6M $232.9M $68.2M
 
Revenue (Reported) $236M $200.1M $329.5M $772.9M $230.2M
Operating Income (Reported) $105.8M $41.2M $52.8M $223.9M $66.4M
Operating Income (Adjusted) $104.9M $43.7M $55.6M $232.9M $68.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1M $16.2M $71.8M $90.7M $16.4M
Short Term Investments $95.2M $139.4M $4.3M $21.2M $4.4M
Accounts Receivable, Net $71.6M $71M $54.3M $119.3M $35.1M
Inventory -- -- -- -- --
Prepaid Expenses $28.8M $28.3M $18.6M $34.6M $12.8M
Other Current Assets -- -- -- -- --
Total Current Assets $197.5M $255.6M $150M $268.1M $68.9M
 
Property Plant And Equipment $474.4M $539.9M $875.5M $1.6B $344.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.8M $22.1M $36.3M $65.4M $16.7M
Total Assets $688.6M $817.6M $1.1B $1.9B $434.4M
 
Accounts Payable $18.8M $23.5M $21.4M $44.4M $14.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $770.2K $534.3K $256.3K $144.1K $29.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.8M $236.5M $123.6M $191.4M $55.1M
 
Long-Term Debt $122.8M -- $10M $3.4M --
Capital Leases -- -- -- -- --
Total Liabilities $301.8M $327.5M $310.9M $517.3M $122.6M
 
Common Stock $7.4M $5.3M $4.3M $2.5M $549.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $386.8M $490.1M $755.9M $1.4B $311.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $386.8M $490.1M $755.9M $1.4B $311.8M
 
Total Liabilities and Equity $688.6M $817.6M $1.1B $1.9B $434.4M
Cash and Short Terms $96.2M $155.6M $76.1M $112M $20.8M
Total Debt $127.5M $142.5M $16.6M $11M $308.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.7M $329.4K $358.2K $31.2M $55.5M
Short Term Investments $79.4M $31.6M $33.6M $8.9M $12.5M
Accounts Receivable, Net $50.1M $35.2M $51.3M $59.3M $58.6M
Inventory -- -- -- -- --
Prepaid Expenses $18.2M $9M $5.8M $10.9M $12.9M
Other Current Assets -- -- -- -- --
Total Current Assets $159M $76.7M $91.8M $110.8M $139.8M
 
Property Plant And Equipment $348.6M $424.6M $513.8M $518M $583.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.7M $17.8M $21.5M $25.5M $32.4M
Total Assets $521M $519.2M $630.5M $660.1M $762.8M
 
Accounts Payable $7M $5.8M $8.7M $9M $11.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $381.5K $213.8K $6.5K $47.1K $52K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143M $56.8M $59.3M $63.5M $79.4M
 
Long-Term Debt -- $6.2M $1.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $202.4M $149.6M $165.7M $165.2M $188.6M
 
Common Stock $5.8M $4.5M $3M $1.3M $460.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $318.5M $369.6M $464.9M $494.9M $574.2M
 
Total Liabilities and Equity $521M $519.2M $630.5M $660.1M $762.8M
Cash and Short Terms $90.2M $31.9M $34M $40.1M $68.1M
Total Debt $92M $9.7M $4.8M $1M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $118.9M $89.7M -$28.7M $34.1M $24.4M
Depreciation & Amoritzation $32.8M $37.8M $57.8M $132.3M $63.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.4M $9.8M $11.3M -$186.3M -$183M
Change in Inventories -- -- -- -- --
Cash From Operations $181.5M $163.3M $97.3M $96.9M $77.7M
 
Capital Expenditures $97.5M $76.2M $34M $80.7M $63.7M
Cash Acquisitions -$8.8M -- -- -- --
Cash From Investing -$138.4M -$124.9M -$27.9M -$110.3M -$76M
 
Dividends Paid (Ex Special Dividend) -$132.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $24M -- $6M
Long-Term Debt Repaid -$12M -- -$198.9M -$11.4M -$8.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$161.3M -$16.8M -$201.3M -$26.2M -$5.6M
 
Beginning Cash (CF) $124.5M $1.3M $239.1M $180.8M $61M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118.3M $21.6M -$131.8M -$39.7M -$3.9M
Ending Cash (CF) $1.3M $19.5M $77.7M $126.1M $50.5M
 
Levered Free Cash Flow $83.9M $87.1M $63.3M $16.2M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.4M $5.5M $9.1M -$2.9M $20.3M
Depreciation & Amoritzation $8.3M $15.8M $26M $16.9M $10.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11.1M $17.7M -$18.4M $34.9M -$12.6M
Change in Inventories -- -- -- -- --
Cash From Operations $41.7M $56.8M $56.3M $92.6M $42M
 
Capital Expenditures $16.1M $8.4M $13.8M $22.4M $13.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.9M $78.6M -$14.3M -$47.6M -$31.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- -$2M --
Long-Term Debt Repaid -- -$163.9M -$2.2M $1.4M -$44.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.1M -$155.1M -$5M -$1.2M -$177.1K
 
Beginning Cash (CF) $1.3M $17.9M $3.4M $87.4M $45.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M -$19.7M $37M $43.9M $10.1M
Ending Cash (CF) $16.9M $612K $55M $109.7M $57M
 
Levered Free Cash Flow $25.6M $48.4M $42.5M $70.2M $28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.8M $2.1M $28.1M $120.5M -$52.3M
Depreciation & Amoritzation $36.3M $49.6M $82M $155.3M $8.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.8M -$3.7M -$95.6M -$285.6M -$12M
Change in Inventories -- -- -- -- --
Cash From Operations $143.1M $134.8M $68.4M $182.6M $42.1M
 
Capital Expenditures $84.6M $53.7M $44.7M $126.2M $13.8M
Cash Acquisitions -$1.3M -- -- -- --
Cash From Investing -$104.5M $19.9M -$181.5M -$143.4M -$20.1M
 
Dividends Paid (Ex Special Dividend) -$19.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4M $10.4M -$4.4M
Long-Term Debt Repaid -- -$163.9M -$40.6M -$19M $4.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.8M -$167.4M -$49.9M -$21.4M $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $804.4K -$12.6M -$163M $17.8M $23.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.4M $81.2M $23.6M $56.4M $28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $69.3M -$18.3M $38.5M $124.9M $48.2M
Depreciation & Amoritzation $24.5M $36.3M $60.5M $83.4M $28.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.9M -$10.7M -$117.6M -$216.9M -$45.9M
Change in Inventories -- -- -- -- --
Cash From Operations $88.9M $60.4M $31.4M $117.2M $81.6M
 
Capital Expenditures $44M $21.4M $32.2M $77.7M $27.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58M $86.8M -$66.9M -$100M -$44.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- $10.4M --
Long-Term Debt Repaid -- -$163.9M -$5.7M -$13.2M -$267.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.7M -$164.2M -$12.8M -$8M -$748.2K
 
Beginning Cash (CF) $3.5M $53M $112.4M $249.7M $92.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M -$17.1M -$48.3M $9.2M $36.7M
Ending Cash (CF) $19.3M $35.8M $83.1M $232.4M $125.8M
 
Levered Free Cash Flow $44.9M $38.9M -$745.1K $39.5M $53.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock