Financhill
Sell
37

TRSNF Quote, Financials, Valuation and Earnings

Last price:
$1.00
Seasonality move :
0%
Day range:
$1.00 - $1.00
52-week range:
$1.00 - $1.24
Dividend yield:
22.21%
P/E ratio:
3.51x
P/S ratio:
1.08x
P/B ratio:
0.82x
Volume:
--
Avg. volume:
--
1-year change:
-19.03%
Market cap:
$444.7M
Revenue:
$371.4M
EPS (TTM):
$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $351.8M $182.1M $241.2M $443.1M $371.4M
Revenue Growth (YoY) -16.49% -21% 32.51% 83.66% -16.18%
 
Cost of Revenues $178.2M $139.5M $207.2M $350.2M $228.8M
Gross Profit $173.6M $42.5M $34.1M $92.8M $142.5M
Gross Profit Margin 49.35% 23.36% 14.12% 20.95% 38.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $17.1M $26M $45.6M $29.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $26.1M $15.8M $23.9M $41.8M $25.5M
Operating Income $147.5M $26.7M $10.2M $51M $117.1M
 
Net Interest Expenses $9.5M $22.9M $25.5M $40.7M $7.8M
EBT. Incl. Unusual Items $128.4M $18.8M $20.8M $38M $115.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.5M $32.6M $7.7M $15.7M $39.1M
Net Income to Company $89.7M -$14.6M $10.6M $21.7M $76.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.9M -$13.7M $13.1M $22.3M $76.7M
 
Basic EPS (Cont. Ops) $0.20 -$0.03 $0.03 $0.05 $0.17
Diluted EPS (Cont. Ops) $0.20 -$0.03 $0.03 $0.05 $0.17
Weighted Average Basic Share $444.7M $444.7M $444.7M $444.7M $444.7M
Weighted Average Diluted Share $444.7M $444.7M $444.7M $444.7M $444.7M
 
EBITDA $183.8M $56.3M $51.4M $107.6M $159M
EBIT $146M $26.7M $10.2M $51M $117.1M
 
Revenue (Reported) $351.8M $182.1M $241.2M $443.1M $371.4M
Operating Income (Reported) $147.5M $26.7M $10.2M $51M $117.1M
Operating Income (Adjusted) $146M $26.7M $10.2M $51M $117.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.6M $47.7M $62.1M $83.9M $104.2M
Revenue Growth (YoY) -22.39% 23.61% 30.04% 35.18% 24.15%
 
Cost of Revenues $31.2M $41.1M $47.9M $48.3M $43.3M
Gross Profit $7.4M $6.6M $14.1M $35.6M $60.8M
Gross Profit Margin 19.14% 13.9% 22.77% 42.43% 58.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $5.7M $6.2M $5.2M $5.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8M $5.1M $5.5M $4.2M $5.2M
Operating Income $5.6M $1.5M $8.7M $31.4M $55.6M
 
Net Interest Expenses $5.1M $5.1M $6.6M $100 $2.9M
EBT. Incl. Unusual Items $5.3M $1.7M $9.3M $29.2M $57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$92.8K $31.4K $3.8M $10.5M $20.1M
Net Income to Company $4M $4.3M $14.3M $21.9M $32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $1.7M $5.5M $18.7M $37.5M
 
Basic EPS (Cont. Ops) $0.01 $0.00 $0.01 $0.04 $0.08
Diluted EPS (Cont. Ops) -- $0.00 $0.01 $0.04 $0.08
Weighted Average Basic Share $444.7M $444.7M $444.7M $444.7M $444.7M
Weighted Average Diluted Share $444.7M $444.7M $444.7M $444.7M $444.7M
 
EBITDA $12.2M $9.9M $17.4M $40.8M $63.7M
EBIT $5.6M $1.5M $8.7M $31.4M $55.6M
 
Revenue (Reported) $38.6M $47.7M $62.1M $83.9M $104.2M
Operating Income (Reported) $5.6M $1.5M $8.7M $31.4M $55.6M
Operating Income (Adjusted) $5.6M $1.5M $8.7M $31.4M $55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $164.2M $187.4M $274.2M $374.3M $410.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.7M $150.2M $201.3M $281.8M $210.2M
Gross Profit $50.5M $37.2M $72.9M $92.5M $200.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $18.5M $25.9M $36.1M $27M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.2M $17.2M $23.4M $32.6M $23.5M
Operating Income $38.2M $20M $49.4M $59.9M $176.6M
 
Net Interest Expenses $20.6M $18.6M $25.6M $23.9M $7.1M
EBT. Incl. Unusual Items $30.5M $18M $57.5M $49.7M $192.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.2M $5.1M $21.5M $17.8M $66M
Net Income to Company -$19.3K $13.8M $47.2M $36.9M $117.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $12.9M $36M $31.9M $126.8M
 
Basic EPS (Cont. Ops) -$0.01 $0.03 $0.08 $0.07 $0.29
Diluted EPS (Cont. Ops) -- $0.03 $0.08 $0.07 $0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $62.6M $50.8M $87.7M $105.2M $215.5M
EBIT $38.2M $20M $49.4M $59.9M $176.6M
 
Revenue (Reported) $164.2M $187.4M $274.2M $374.3M $410.3M
Operating Income (Reported) $38.2M $20M $49.4M $59.9M $176.6M
Operating Income (Adjusted) $38.2M $20M $49.4M $59.9M $176.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $168M $149.5M $212.2M $230.1M $301.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.2M $115.2M $136.4M $144.9M $147M
Gross Profit $46.9M $34.3M $75.8M $85.2M $154.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $13.6M $17M $17.7M $18.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.5M $12.2M $15M $15.3M $15.8M
Operating Income $35.3M $22.1M $60.9M $69.8M $138.7M
 
Net Interest Expenses $6.6M $14.3M $17.8M $9.4M $5.1M
EBT. Incl. Unusual Items $27.8M $22.2M $60.5M $68.1M $154.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.1M $7M $21.5M $22.9M $53M
Net Income to Company -$19.8M $17.9M $52.1M $50.6M $95.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M $15.2M $38.9M $45.2M $101.9M
 
Basic EPS (Cont. Ops) -$0.04 $0.03 $0.09 $0.10 $0.23
Diluted EPS (Cont. Ops) -$0.06 $0.03 $0.09 $0.10 $0.23
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $63.4M $46M $87M $96.1M $165.7M
EBIT $35.8M $22.1M $60.9M $69.8M $138.7M
 
Revenue (Reported) $168M $149.5M $212.2M $230.1M $301.6M
Operating Income (Reported) $35.3M $22.1M $60.9M $69.8M $138.7M
Operating Income (Adjusted) $35.8M $22.1M $60.9M $69.8M $138.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.2M $39.1M $35.8M $20.8M $97.2M
Short Term Investments $139.4M $4.3M $21.2M $9.5M --
Accounts Receivable, Net $71M $27.9M $38.2M $35.1M $63.3M
Inventory -- -- -- -- --
Prepaid Expenses $28.3M $12.1M $11.1M $12.8M $12.8M
Other Current Assets -- -- -- -- --
Total Current Assets $255.6M $79.6M $85.7M $69M $173.9M
 
Property Plant And Equipment $539.9M $449.4M $500.1M $345M $602.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.1M $36.3M $65.4M $36.4M $38.2M
Total Assets $817.6M $556.4M $623.1M $442.2M $831.3M
 
Accounts Payable $23.5M $11M $14.2M $14.4M $20.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $534.3K $256.3K $144.1K $64.7K $49.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $236.5M $63.5M $61.2M $55.2M $109.8M
 
Long-Term Debt -- $5.2M $2.2M $791.5K $536.9K
Capital Leases -- -- -- -- --
Total Liabilities $327.5M $168.4M $177M $129.9M $230.4M
 
Common Stock $5.3M $4.3M $2.5M $550K $431.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $490.1M $388.1M $446.1M $312.3M $600.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $490.1M $388.1M $446.1M $312.3M $600.9M
 
Total Liabilities and Equity $817.6M $556.4M $623.1M $442.2M $831.3M
Cash and Short Terms $155.6M $39.1M $35.8M $20.8M $97.2M
Total Debt $142.5M $8.7M $5.1M $1.5M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.9M $33.9M $40M $67.7M $63.9M
Short Term Investments $31.6M $33.6M $8.9M $12.5M --
Accounts Receivable, Net $35.1M $51.2M $59.2M $58.3M $71.6M
Inventory -- -- -- -- --
Prepaid Expenses $9M $5.8M $10.9M $12.8M $5.7M
Other Current Assets -- -- -- -- --
Total Current Assets $76.6M $91.6M $110.6M $139.1M $144M
 
Property Plant And Equipment $424.1M $512.9M $517.1M $581.1M $568.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17.8M $21.5M $25.5M $32.4M --
Total Assets $526.1M $640.4M $667.8M $769.6M $760.3M
 
Accounts Payable $5.8M $8.7M $9.1M $11.6M $13.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $213.8K $6.5K $47.1K $52K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $56.7M $59.2M $63.4M $79.1M $108.3M
 
Long-Term Debt $6.2M $3M $890.8K $609.9K --
Capital Leases -- -- -- -- --
Total Liabilities $157M $176.3M $173.8M $198M $214.8M
 
Common Stock $4.5M $3M $1.3M $458.5K $324K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $369.1M $464.1M $494M $571.5M $545.5M
 
Total Liabilities and Equity $526.1M $640.4M $667.8M $769.6M $760.3M
Cash and Short Terms $31.9M $33.9M $40M $67.7M $63.9M
Total Debt $9.9M $6.3M $1.3M $930.3K $22.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89.7M -$14.6M $10.6M $21.7M $76.2M
Depreciation & Amoritzation $37.8M $29.6M $41.2M $56.5M $42M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.8M $43.3M -$58.1M -$163.1M -$59M
Change in Inventories -- -- -- -- --
Cash From Operations $163.3M $54M $26.1M $66.8M $148.6M
 
Capital Expenditures $76.2M $38M $26.1M $67.3M $69M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.9M $30.6M -$34.4M -$67.7M -$62.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $24M -- $13.1M --
Long-Term Debt Repaid -- -$198.9M -$11.4M -$17.6M -$299K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.8M -$96.5M -$4.1M -$2.5M -$876.3K
 
Beginning Cash (CF) $1.3M $464.5K $29M $16.4M $97.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.6M -$13.8M -$17M -$9.3M $77.9M
Ending Cash (CF) $19.5M -$15.2M $7.3M $1.2M $168M
 
Levered Free Cash Flow $87.1M $16M -$37.6K -$533.8K $79.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4M $4.3M $14.3M $21.9M $32M
Depreciation & Amoritzation $7.8M $11.4M $13.3M $11.5M $6.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $26.4M -$12.6M -$10.8M -$14.5M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $26.9M $22.1M $31.7M $44.3M $60M
 
Capital Expenditures $11.7M $5.9M $16.5M $18.2M $23.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.7M -$20.9M -$21.3M -$32.4M -$24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $100.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -$2M -- --
Long-Term Debt Repaid -$163.9M -$2.2M $1.4M -$44.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$73.5M -$1.1M -$629.1K -$198.1K -$98.6M
 
Beginning Cash (CF) $329K $357.5K $31.1M $55.3M $61M
Foreign Exchange Rate Adjustment -$394K -$182.5K -$906.5K -$821.6K $1.8M
Additions / Reductions -$11.3M -$121.9K $8.9M $10.9M -$61.2M
Ending Cash (CF) -$11.4M $53.2K $39.1M $65.3M $1.6M
 
Levered Free Cash Flow $15.2M $16.1M $15.2M $26.1M $36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.3K $13.8M $47.2M $36.9M $117.3M
Depreciation & Amoritzation $27.7M $36.9M $44.5M $48.7M $35.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $37M -$52.3M -$89.7M -$116.1M -$38M
Change in Inventories -- -- -- -- --
Cash From Operations $68.1M $30.6M $44.7M $103.8M $160.2M
 
Capital Expenditures $48.1M $24.2M $44.5M $62.2M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M -$13M -$55.9M -$68.2M -$54.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $100.9M
Special Dividend Paid
Long-Term Debt Issued -- $4M $10.4M $2.7M --
Long-Term Debt Repaid -$163.9M -$40.6M -$19M -$4.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$79M -$18.5M -$2M -$1.5M -$99.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.4M -$1.3M -$18.7M $22.3M $13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M $6.4M $162.4K $41.6M $92.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.8M $17.9M $52.1M $50.6M $95.7M
Depreciation & Amoritzation $28.2M $28.1M $32.5M $29.6M $25.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$61.9M -$88.3M -$49.2M -$29.8M
Change in Inventories -- -- -- -- --
Cash From Operations $30.5M $7.3M $32.5M $84.5M $105.4M
 
Capital Expenditures $24.7M $14.8M $34.7M $38.1M $40.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $43.9M -$4.3M -$34.7M -$45.3M -$41.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $100.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- $10.4M -- --
Long-Term Debt Repaid -$163.9M -$5.7M -$13.2M -$267.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$82.6M -$3M -$1M -$680.4K -$98.9M
 
Beginning Cash (CF) $35.5M $1.1M $60.5M $122M $309.6M
Foreign Exchange Rate Adjustment -$394K -$196.9K -$1.9M -$8.9M $6.2M
Additions / Reductions -$8.7M -$224.8K -$5.2M $29.6M -$29M
Ending Cash (CF) $23.8M $693.7K $53.5M $142.7M $286.8M
 
Levered Free Cash Flow $5.7M -$7.5M -$2.3M $46.5M $64.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock