Financhill
Buy
79

CEPU Quote, Financials, Valuation and Earnings

Last price:
$17.62
Seasonality move :
-8.8%
Day range:
$17.22 - $17.77
52-week range:
$7.43 - $18.50
Dividend yield:
0%
P/E ratio:
11.45x
P/S ratio:
3.14x
P/B ratio:
1.53x
Volume:
292.9K
Avg. volume:
317.8K
1-year change:
22.55%
Market cap:
$2.6B
Revenue:
$806.6M
EPS (TTM):
$1.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $599.5M $775.4M $1.1B $806.6M
Revenue Growth (YoY) 1.52% 11.2% 29.34% 36.77% -23.94%
 
Cost of Revenues $707.4M $310.5M $407.8M $715.3M $490.1M
Gross Profit $895.7M $289M $367.6M $345.2M $316.6M
Gross Profit Margin 55.88% 48.21% 47.41% 32.55% 39.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.3M $43.6M $57.1M $107.8M $83.9M
Other Inc / (Exp) -$173.9M -$867.5M -$818.8M $617.1M -$49.7M
Operating Expenses $124.8M $10.2M $8.1M $8M $46.4M
Operating Income $770.9M $278.8M $359.5M $337.2M $270.1M
 
Net Interest Expenses $89M $57.3M $54.4M $96.9M $67M
EBT. Incl. Unusual Items $508M $86M $196.4M $535.9M $138.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $215.3M $86.8M $51.4M $60.9M $89M
Net Income to Company $508M $80M $197.3M $556.7M $155.9M
 
Minority Interest in Earnings -$2.8M $989.5K $286.7K -$7.1M $12.7M
Net Income to Common Excl Extra Items $289.9M -$6.8M $145.9M $495.7M $66.9M
 
Basic EPS (Cont. Ops) $1.93 -$0.05 $0.97 $3.35 $0.36
Diluted EPS (Cont. Ops) $1.93 -$0.05 $0.97 $3.35 $0.36
Weighted Average Basic Share $150.5M $150.5M $150.5M $150.3M $150.3M
Weighted Average Diluted Share $150.5M $150.5M $150.5M $150.3M $150.3M
 
EBITDA $927.4M $391.3M $508.2M $575.7M $394.4M
EBIT $676.9M $278.8M $359.5M $337.2M $270.1M
 
Revenue (Reported) $1.6B $599.5M $775.4M $1.1B $806.6M
Operating Income (Reported) $770.9M $278.8M $359.5M $337.2M $270.1M
Operating Income (Adjusted) $676.9M $278.8M $359.5M $337.2M $270.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $136.7M $149.3M $185.8M $191.1M $240.2M
Revenue Growth (YoY) 28.82% 9.21% 24.42% 2.86% 25.67%
 
Cost of Revenues $71.3M $81.5M $124.3M $114.5M $142.1M
Gross Profit $65.4M $67.8M $61.5M $76.6M $98.1M
Gross Profit Margin 47.85% 45.39% 33.12% 40.08% 40.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $11.4M $16.1M $17.2M $18.5M
Other Inc / (Exp) $2.6M -$147M -$78.9M $10.6M --
Operating Expenses $14.4M -$5M -$5.7M $7.7M $9.8M
Operating Income $51M $72.8M $67.2M $68.9M $88.4M
 
Net Interest Expenses $11.8M $11.1M $12.4M $12M $11.5M
EBT. Incl. Unusual Items $37M $53.9M $29M $61.8M $89.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $22.2M $20.9M $29M -$15.7M
Net Income to Company $40.8M $79.4M $52.7M $87.8M $97.8M
 
Minority Interest in Earnings $287.3K -$24.8K -$2.5M $490.4K $118K
Net Income to Common Excl Extra Items $27.7M $33.3M $11.8M $41M $105.2M
 
Basic EPS (Cont. Ops) $0.18 $0.22 $0.10 $0.27 $0.70
Diluted EPS (Cont. Ops) $0.18 $0.22 $0.10 $0.27 $0.70
Weighted Average Basic Share $150.5M $150.5M $150.4M $150.3M $150.2M
Weighted Average Diluted Share $150.5M $150.5M $150.4M $150.3M $150.2M
 
EBITDA $75M $102M $102.5M $94.9M $110.1M
EBIT $51M $72.8M $67.2M $68.9M $88.4M
 
Revenue (Reported) $136.7M $149.3M $185.8M $191.1M $240.2M
Operating Income (Reported) $51M $72.8M $67.2M $68.9M $88.4M
Operating Income (Adjusted) $51M $72.8M $67.2M $68.9M $88.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $505.5M $652M $628.8M $878.3M $841.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $250.7M $330.9M $416.8M $545.1M $529.1M
Gross Profit $254.9M $321.1M $212M $333.3M $312.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.9M $44.1M $58.2M $86.2M $84.7M
Other Inc / (Exp) -$216M -$1B -$524.9M $557.5M --
Operating Expenses $18.4M -$1.5M $5.6M $35.2M $61.9M
Operating Income $236.5M $322.6M $206.4M $298.1M $250.7M
 
Net Interest Expenses $50M $94.1M $129M $79.1M $46.3M
EBT. Incl. Unusual Items $90.6M $180.5M $7.3M $453.4M $200.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.2M $77.9M $38.6M $84.1M $13M
Net Income to Company -- $216.2M $121.4M $639.8M $256.9M
 
Minority Interest in Earnings $820.7K $682.6K -$4.3M $4.4M $7.7M
Net Income to Common Excl Extra Items $19.2M $105.2M $45.7M $392.8M $238.8M
 
Basic EPS (Cont. Ops) $0.12 $0.69 $0.33 $2.58 $1.54
Diluted EPS (Cont. Ops) $0.12 $0.69 $0.33 $2.58 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $322.7M $451.3M $335.5M $463.4M $361.5M
EBIT $236.5M $322.6M $206.4M $298.1M $250.7M
 
Revenue (Reported) $505.5M $652M $628.8M $878.3M $841.8M
Operating Income (Reported) $236.5M $322.6M $206.4M $298.1M $250.7M
Operating Income (Adjusted) $236.5M $322.6M $206.4M $298.1M $250.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $350.6M $472.3M $496.9M $518.8M $626.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $188.6M $241.5M $339.3M $308.5M $390.9M
Gross Profit $162M $230.8M $157.6M $210.3M $235.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $32M $45.4M $46.4M $54.8M
Other Inc / (Exp) -$72M -$293.2M -$156.5M $42.5M --
Operating Expenses $1.7M $7.8M -$7.2M $19M $39.5M
Operating Income $160.2M $222.9M $164.8M $191.3M $196.1M
 
Net Interest Expenses $64.7M $79.7M $42.3M $44.3M $30.2M
EBT. Incl. Unusual Items $18.7M $144.1M $74.8M $147.1M $223.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.7M $48.3M $47.2M $77.1M $9.1M
Net Income to Company $40.8M $178.8M $102.9M $186M $285.4M
 
Minority Interest in Earnings -$146.2K $365.3K -$4.2M $6.2M $2.7M
Net Income to Common Excl Extra Items -$49.8M $98.2M $31.1M $81.9M $260.6M
 
Basic EPS (Cont. Ops) -$0.33 $0.65 $0.23 $0.50 $1.72
Diluted EPS (Cont. Ops) -$0.33 $0.65 $0.23 $0.50 $1.72
Weighted Average Basic Share $300.9M $451.6M $451.4M $450.8M $450.8M
Weighted Average Diluted Share $300.9M $451.6M $451.4M $450.8M $450.8M
 
EBITDA $109.6M $316.3M $266.9M $270M $273M
EBIT $85.6M $222.9M $164.8M $191.3M $196.1M
 
Revenue (Reported) $350.6M $472.3M $496.9M $518.8M $626.4M
Operating Income (Reported) $160.2M $222.9M $164.8M $191.3M $196.1M
Operating Income (Adjusted) $85.6M $222.9M $164.8M $191.3M $196.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $195.9M $287.9M $127.8M $236.7M
Short Term Investments $252.5M $376.3M $737.1M $241.6M $233M
Accounts Receivable, Net $277.3M $175M $198.8M $187.1M $200.6M
Inventory $14.4M $14.8M $53.8M $25.3M $78.7M
Prepaid Expenses $4.2M $11.1M $1.8M $650.7K $2.5M
Other Current Assets $647.6K $939.7K $1.4M $1.7M $1.4M
Total Current Assets $666.5M $454.5M $593.1M $361.8M $537.6M
 
Property Plant And Equipment $1.4B $1.1B $1.2B $1B $1.8B
Long-Term Investments $83.7M $358M $314.2M $281.6M $253.1M
Goodwill -- -- -- -- --
Other Intangibles $121M $114.6M $137.3M $42.9M $29.8M
Other Long-Term Assets $11.8M $7.2M $255.8M $256.1M $185.3M
Total Assets $2.8B $2B $2.2B $1.7B $2.6B
 
Accounts Payable $43M $25.8M $41.7M $61.2M $91.6M
Accrued Expenses $8M $11.8M $24.4M $20.9M $14.2M
Current Portion Of Long-Term Debt $337.3M $119.5M $194.1M $126.6M $123.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.4M $11.2M $1.1M $1.5M $599.9K
Total Current Liabilities $509.8M $165.5M $240M $182.9M $363.5M
 
Long-Term Debt $536.4M $352.3M $255.4M $354.2M $223.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $722.2M $680.8M $676.2M $774.9M
 
Common Stock $486.7M $14.7M $8.5M $1.9M $1.5M
Other Common Equity Adj $938.5M $1.7B $3B $1.2B $1.2B
Common Equity $1.5B $1.2B $1.5B $1B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $1.7M $1.1M $26.9M $61.2M
Total Equity $1.5B $1.2B $1.5B $1.1B $1.8B
 
Total Liabilities and Equity $2.8B $2B $2.2B $1.7B $2.6B
Cash and Short Terms $257.5M $195.9M $287.9M $127.8M $236.7M
Total Debt $892.2M $413.7M $346.2M $410.9M $346.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $171.5M $332.2M $316.7M $245.5M $290.9M
Short Term Investments $168.9M -- $259M $239.7M --
Accounts Receivable, Net $189.1M $202.4M $237M $199.1M $219.9M
Inventory $8.2M $24.5M $61.3M $50.2M $56.8M
Prepaid Expenses $1.1M $1.4M $1.8M $3.2M $1.8M
Other Current Assets $2.8M -- $1.3M $2.7M --
Total Current Assets $422.2M $617.2M $652.4M $526.1M $694.5M
 
Property Plant And Equipment $1.1B $1.2B $1.2B $1.8B $1.7B
Long-Term Investments $367.4M $337.1M $287.8M $285.7M $203.6M
Goodwill -- -- -- -- --
Other Intangibles $63.1M -- $36.8M $31.2M --
Other Long-Term Assets $5.5M -- $129.7M $208.5M --
Total Assets $1.9B $2.2B $2.2B $2.7B $2.7B
 
Accounts Payable $40.9M $33.7M $58.9M $70.4M $97.7M
Accrued Expenses $4.3M -- $10.1M $13M --
Current Portion Of Long-Term Debt $103M -- $92.3M $48.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4M -- $2.9M $846.5K --
Total Current Liabilities $221.7M $219.7M $246.4M $247.2M $494.7M
 
Long-Term Debt $360.8M $261.2M $249.4M $328.8M $246.1M
Capital Leases -- -- -- -- --
Total Liabilities $790.2M $677.3M $680.1M $788.8M $894.2M
 
Common Stock $15.3M $10.3M $4.3M $1.6M $1.1M
Other Common Equity Adj $822.2M -- $1.1B $1.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1.3M $12.3M $55.9M $41.7M
Total Equity $1.2B $1.5B $1.6B $1.9B $1.8B
 
Total Liabilities and Equity $1.9B $2.2B $2.2B $2.7B $2.7B
Cash and Short Terms $171.5M $332.2M $316.7M $245.5M $290.9M
Total Debt $476.4M $358.2M $337.1M $367.5M $420.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $508M $80M $197.3M $556.7M $155.9M
Depreciation & Amoritzation $250.5M $112.5M $148.8M $238.5M $124.3M
Stock-Based Compensation $70.4K -- -- -- --
Change in Accounts Receivable $610.2M $38.3M $76.8M $146M $67.1M
Change in Inventories -- -- -- -- --
Cash From Operations $811.6M $230.8M $381.1M $369.2M $241.9M
 
Capital Expenditures $503.6M $56.4M $25.6M $33.4M $155.6M
Cash Acquisitions -- -- $79.2M $122.3M --
Cash From Investing -$727.3M -$74.2M -$241M -$233.1M -$189M
 
Dividends Paid (Ex Special Dividend) -$2.7M $1.2M $27.4M $74.4M $18.2M
Special Dividend Paid
Long-Term Debt Issued $173.8M -- $112.6M $611.2M $94.9M
Long-Term Debt Repaid -$135.8M -$825.1M -$451.8M -$880.8M -$148M
Repurchase of Common Stock -- -- $218.2K $5.6M --
Other Financing Activities -$13.6M -$22.3M -$15.2M -$16M -$1.2M
Cash From Financing -$154.9M -$157.2M -$78.4M -$196.2M -$70.9M
 
Beginning Cash (CF) $85.6M $2.7M $52.2M $16.7M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.5M $264.9K $71.7M $9.2M -$16.9M
Ending Cash (CF) $11.7M $3.9M $133.9M $95.2M -$12.1M
 
Levered Free Cash Flow $308.1M $174.4M $355.5M $335.8M $86.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.8M $79.4M $52.7M $87.8M $97.8M
Depreciation & Amoritzation $29.2M $43.7M $60.8M $35.1M $20.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$55.6M $62.3M $31M $19.7M $5.4M
Change in Inventories -- -- -- -- --
Cash From Operations $97.2M $132.3M $110.5M $130.3M $43.3M
 
Capital Expenditures $26.3M $3.3M $6.3M $38.5M $52.6M
Cash Acquisitions -- -- $15.1M -- --
Cash From Investing -$39.9M -$67.5M -$54.7M -$121.9M -$94.8M
 
Dividends Paid (Ex Special Dividend) $88K $167.7K -$5.2M $1.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $146M $12.9M --
Long-Term Debt Repaid -- -$30.1M -$91M -$16.9M --
Repurchase of Common Stock -- -- $20.2M -- --
Other Financing Activities -- -- -$8.6M -- --
Cash From Financing -$57.8M -$62.9M -$9.8M -$7.8M $90.4M
 
Beginning Cash (CF) $2.8M $5.3M $58.2M $6.9M $48.7M
Foreign Exchange Rate Adjustment $364.7K $1.4M $17.1M $196.6K $14.7M
Additions / Reductions -$97.4K $3.3M $63M $775.6K $53.6M
Ending Cash (CF) $3.1M $9.9M $138.3M $7.9M $117.1M
 
Levered Free Cash Flow $70.9M $128.9M $104.2M $91.8M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $216.2M $121.4M $639.8M $256.9M
Depreciation & Amoritzation -- $143.4M $175.1M $196.3M $109.6M
Stock-Based Compensation $39.3K -- -- -- --
Change in Accounts Receivable -- $64.4M $127.2M $104.4M $10.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- $349.9M $325.9M $339.9M $250.3M
 
Capital Expenditures $86.4M $12M $39.6M $101.7M $225.5M
Cash Acquisitions -- -- $170.3M $31.2M --
Cash From Investing -- -$242.9M -$139.3M -$261.2M -$277.2M
 
Dividends Paid (Ex Special Dividend) -$1.5M $1.3M $26.2M $90.4M $2.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $258.5M $543.3M --
Long-Term Debt Repaid -- -- -$674.8M -$665.4M --
Repurchase of Common Stock -- -- $20.4M -$14.5M --
Other Financing Activities -- -- -- $16.6M --
Cash From Financing -- -$103.4M -$116.9M -$164.2M $63.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $6.1M $106.7M -$45.2M $52.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $337.9M $286.3M $238.2M $24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.8M $178.8M $102.9M $186M $285.4M
Depreciation & Amoritzation $29.2M $108.4M $134.8M $92.6M $76.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$55.6M $40.7M $91.1M $49.6M -$7.7M
Change in Inventories -- -- -- -- --
Cash From Operations $97.2M $264.6M $209.3M $180.1M $185.8M
 
Capital Expenditures $26.3M $6.9M $20.9M $89.1M $157.3M
Cash Acquisitions -- -- $91.1M -- --
Cash From Investing -$39.9M -$216.3M -$114.6M -$142.7M -$228.9M
 
Dividends Paid (Ex Special Dividend) $88K $1.2M -- $15.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $146M $78.1M --
Long-Term Debt Repaid -- -$102.8M -$325.9M -$110.5M -$8.6M
Repurchase of Common Stock -- -- $20.2M -- --
Other Financing Activities -- -- -$8.6M -- -$179.3K
Cash From Financing -$57.8M -$44.8M -$83.3M -$51.3M $84.1M
 
Beginning Cash (CF) $2.8M $12.1M $128M $18.4M $60.2M
Foreign Exchange Rate Adjustment $364.7K $2.5M $29.6M $539.5K $15.2M
Additions / Reductions -$97.4K $6M $41M -$13.4M $56.3M
Ending Cash (CF) $3.1M $20.6M $198.5M $5.5M $131.8M
 
Levered Free Cash Flow $70.9M $257.7M $188.5M $90.9M $28.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock