Financhill
Buy
60

CEPU Quote, Financials, Valuation and Earnings

Last price:
$13.69
Seasonality move :
-6.22%
Day range:
$13.10 - $14.06
52-week range:
$7.07 - $16.34
Dividend yield:
6.62%
P/E ratio:
5.07x
P/S ratio:
17.16x
P/B ratio:
1.13x
Volume:
314.3K
Avg. volume:
393.7K
1-year change:
51.55%
Market cap:
$2.1B
Revenue:
$1.2B
EPS (TTM):
$2.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.6B $1.6B $3.7B $2.5B $1.2B
Revenue Growth (YoY) 38.81% 1.52% 127.87% -31.9% -51.96%
 
Cost of Revenues $832.4M $707.4M $1.9B $1.3B $801M
Gross Profit $746.7M $895.7M $1.8B $1.2B $394.1M
Gross Profit Margin 47.29% 55.88% 48.21% 47.41% 32.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.2M $83.3M $210.7M $142.9M $94.5M
Other Inc / (Exp) -$101.2M -$173.9M -$867.5M -$376M $331.6M
Operating Expenses $125.6M $124.8M $290.4M $172.7M $141.7M
Operating Income $621M $770.9M $1.5B $1B $252.4M
 
Net Interest Expenses -- $89M $115.4M -- --
EBT. Incl. Unusual Items $632.6M $508M $487.7M $633M $624.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252.3M $215.3M $529.2M $164.9M $68.4M
Net Income to Company $632.6M $508M $487.7M $633M $624.6M
 
Minority Interest in Earnings $6.5M -$2.8M -$6M -$919.7K $7.9M
Net Income to Common Excl Extra Items $386.8M $289.9M -$47.5M $467.2M $564.2M
 
Basic EPS (Cont. Ops) $2.57 $1.93 -$0.32 $3.10 $3.75
Diluted EPS (Cont. Ops) $2.57 $1.93 -$0.32 $3.10 $3.75
Weighted Average Basic Share $150.5M $150.5M $150.5M $150.5M $150.4M
Weighted Average Diluted Share $150.5M $150.5M $150.5M $150.5M $150.4M
 
EBITDA $922.5M $927.4M $1.5B $1.3B $989.4M
EBIT $773.6M $676.9M $789.2M $787.8M $721.8M
 
Revenue (Reported) $1.6B $1.6B $3.7B $2.5B $1.2B
Operating Income (Reported) $621M $770.9M $1.5B $1B $252.4M
Operating Income (Adjusted) $773.6M $676.9M $789.2M $787.8M $721.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $189.2M $136.8M $357.3M $570.5M $191.2M
Revenue Growth (YoY) -11.98% -14.38% 161.14% 59.65% -66.49%
 
Cost of Revenues $75.4M $71.4M $195.1M $384.6M $114.2M
Gross Profit $113.8M $65.5M $162.2M $185.9M $77M
Gross Profit Margin 60.16% 47.85% 45.39% 32.59% 40.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $9.3M $27.4M $50.9M $17.3M
Other Inc / (Exp) -$27.6M $2.6M -$147M -$283.2M $5.7M
Operating Expenses $11.6M $27.2M -$133.3M -$284M -$3.7M
Operating Income $102.2M $38.3M $295.6M $470M $80.6M
 
Net Interest Expenses $3.5M $2.3M $15.7M $83.7M $16.2M
EBT. Incl. Unusual Items $71.1M $38.7M $132.8M $103.1M $70.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $11M $53.1M $65.8M $29M
Net Income to Company $72.1M -- $168.4M $75.7M $75.3M
 
Minority Interest in Earnings -$308.6K -$287.5K $59.4K $8M -$490.1K
Net Income to Common Excl Extra Items $47.3M $27.4M $79.8M $45.2M $40.5M
 
Basic EPS (Cont. Ops) $0.31 $0.18 $0.53 $0.30 $0.27
Diluted EPS (Cont. Ops) $0.31 $0.18 $0.53 $0.30 $0.27
Weighted Average Basic Share $150.6M $150.3M $150.4M $150.3M $150.3M
Weighted Average Diluted Share $150.6M $150.3M $150.4M $150.3M $150.3M
 
EBITDA $115.6M $49.5M $425.2M $670M $140M
EBIT $86M $49.5M $314.9M $535.5M $107.5M
 
Revenue (Reported) $189.2M $136.8M $357.3M $570.5M $191.2M
Operating Income (Reported) $102.2M $38.3M $295.6M $470M $80.6M
Operating Income (Adjusted) $86M $49.5M $314.9M $535.5M $107.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $4.1B $2.7B $119.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $598.5M $672.3M $2.1B $1.7B $20M
Gross Profit $620.1M $775.4M $2B $972.6M $99.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.7M $79.4M $246.6M $182.4M -$7.7M
Other Inc / (Exp) -$107.4M -$216M -$1B -$381.9M $719.2M
Operating Expenses $91.4M $98.8M -$39M $225.8M $644.9M
Operating Income $528.7M $676.6M $2B $746.8M -$545.1M
 
Net Interest Expenses $2.8M $103.5M $248.9M -- --
EBT. Incl. Unusual Items $418.6M $357.1M $743.5M $460.8M $379.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.7M $212.1M $554.3M $193.4M $6.7M
Net Income to Company $520.1M -- -- $508.1M $547.2M
 
Minority Interest in Earnings -$6.1M -$2.8M -$5.9M $14.2M -$11.1M
Net Income to Common Excl Extra Items $254.8M $142.2M $183.3M $281.5M $361.9M
 
Basic EPS (Cont. Ops) $0.85 $0.03 $1.22 $0.92 $2.70
Diluted EPS (Cont. Ops) $0.85 $0.03 $1.22 $0.92 $2.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $692.6M $707.1M $2.2B $1.3B -$161.7M
EBIT $528.1M $531.4M $1.4B $743.8M -$251.6M
 
Revenue (Reported) $1.2B $1.4B $4.1B $2.7B $119.9M
Operating Income (Reported) $528.7M $676.6M $2B $746.8M -$545.1M
Operating Income (Adjusted) $528.1M $531.4M $1.4B $743.8M -$251.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $479.5M $350.7M $1B $1.7B $519M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $204.5M $188.7M $532.9M $1.2B $308M
Gross Profit $274.9M $162M $504.4M $540.2M $211.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.8M $22.4M $70.7M $137.9M $41.1M
Other Inc / (Exp) -$35.9M -$72M -$293.2M -$360.7M $37.6M
Operating Expenses $34.9M $14.5M -$270M -$162.7M $60.4M
Operating Income $240M $147.5M $774.4M $702.9M $150.6M
 
Net Interest Expenses $28.5M $55.2M $158.8M $83.7M $29.1M
EBT. Incl. Unusual Items $175.6M $20.4M $322.4M $276.1M $159.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.6M $69.7M $107.6M $166M $77.2M
Net Income to Company $195.1M -- $373M $248.2M $170.8M
 
Minority Interest in Earnings -$580.9K -$721K -$787.9K $14.1M -$6.2M
Net Income to Common Excl Extra Items $111.4M -$50.1M $214M $124.2M $75.8M
 
Basic EPS (Cont. Ops) $0.74 -$0.33 $1.42 $0.82 $0.50
Diluted EPS (Cont. Ops) $0.74 -$0.33 $1.42 $0.82 $0.50
Weighted Average Basic Share $451.6M $300.7M $451.4M $452.9M $451.2M
Weighted Average Diluted Share $451.6M $300.7M $451.4M $452.9M $451.2M
 
EBITDA $308.7M $84.1M $970.3M $1.2B $317.1M
EBIT $223M $84.1M $721.6M $813.4M $227.2M
 
Revenue (Reported) $479.5M $350.7M $1B $1.7B $519M
Operating Income (Reported) $240M $147.5M $774.4M $702.9M $150.6M
Operating Income (Adjusted) $223M $84.1M $721.6M $813.4M $227.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $34M $5M $5.3M $163.2M $16.6M
Short Term Investments $175M $252.5M $376.3M $737.1M $111M
Accounts Receivable, Net $329.9M $277.3M $341.2M $622.1M $186.8M
Inventory $14.9M $14.4M $27.5M $163.7M $19.4M
Prepaid Expenses $14.8M $4.2M $23.1M $10.2M $6.5M
Other Current Assets $1.5M $647.6K $939.7K $1.4M $800.2K
Total Current Assets $602.3M $666.5M $885.4M $1.9B $361.2M
 
Property Plant And Equipment $1.3B $1.4B $2.1B $3.5B $937.3M
Long-Term Investments $78.4M $83.7M $120.2M $235.3M $90.3M
Goodwill -- -- -- -- --
Other Intangibles $160.7M $121M $114.6M $137.3M $19.7M
Other Long-Term Assets $3.3M $11.8M $7.2M $255.8M $117.6M
Total Assets $2.7B $2.8B $3.8B $6.7B $1.7B
 
Accounts Payable $126.4M $43M $50.3M $130.3M $61.2M
Accrued Expenses -- $8M $11.8M $24.4M $9.6M
Current Portion Of Long-Term Debt $174.1M $337.3M $119.5M $194.1M $58.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4M $6.4M $11.2M $1.1M $710.4K
Total Current Liabilities $410.4M $509.8M $322.4M $750.4M $182.6M
 
Long-Term Debt $690.7M $536.4M $679.9M $798.8M $353.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.3B $1.4B $2.1B $675.2M
 
Common Stock $453M $486.7M $776.9M $1.4B $306.8M
Other Common Equity Adj $656.7M $938.5M $1.7B $3B $569.2M
Common Equity $1.3B $1.5B $2.4B $4.6B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18M $2.3M $3.2M $3.5M $26.9M
Total Equity $1.3B $1.5B $2.4B $4.6B $1.1B
 
Total Liabilities and Equity $2.7B $2.8B $3.8B $6.7B $1.7B
Cash and Short Terms $208.9M $257.5M $381.7M $900.3M $127.6M
Total Debt $873.2M $892.2M $799.5M $1.1B $414M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.6M $2.8M -- $58.3M $7M
Short Term Investments $151.9M $168.9M -- $259M $239.7M
Accounts Receivable, Net $192.2M $189.4M -- $237.5M $218.9M
Inventory $13.6M $6.8M -- $56.4M $40M
Prepaid Expenses $2.5M $2.5M -- $6.8M --
Other Current Assets $3.2M $2.8M -- $1.3M $22.9M
Total Current Assets $407.5M $422.7M -- $653.6M $528.5M
 
Property Plant And Equipment $965.7M $1.1B -- $1.1B $1.6B
Long-Term Investments $54.6M $57.4M -- $79.6M $136.4M
Goodwill -- -- -- -- --
Other Intangibles $93.5M $63.1M -- $36.8M --
Other Long-Term Assets $2.3M $5.5M -- $129.7M $210.7M
Total Assets $1.9B $1.9B -- $2.2B $2.7B
 
Accounts Payable $30.1M $41M -- $59M $72.1M
Accrued Expenses -- $4.3M -- $10.1M --
Current Portion Of Long-Term Debt $238M $103M -- $92.3M $66.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.5M $2.4M -- $2.9M $35M
Total Current Liabilities $334.1M $221.9M -- $246.9M $248.4M
 
Long-Term Debt $375.7M $354.9M -- $249.9M $330.3M
Capital Leases -- -- -- -- --
Total Liabilities $901.7M $791.1M -- $681.3M $792.5M
 
Common Stock $320.2M $376.8M -- $463.9M $518.8M
Other Common Equity Adj $617.3M $822.2M -- $1.1B $1.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $1.3M -- $12.3M $56.1M
Total Equity $990.3M $1.2B -- $1.6B $1.9B
 
Total Liabilities and Equity $1.9B $1.9B -- $2.2B $2.7B
Cash and Short Terms $156.5M $171.7M -- $317.2M $246.6M
Total Debt $614.5M $468.9M -- $353.1M $396.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $632.6M $508M $487.7M $633M $624.6M
Depreciation & Amoritzation $148.9M $250.5M $685.5M $477.2M $267.6M
Stock-Based Compensation $2.1M $70.4K -- -- --
Change in Accounts Receivable $560.7M $610.2M $233.6M $246.3M $163.8M
Change in Inventories -- -- -- -- --
Cash From Operations $525.8M $811.6M $1.7B $1.4B $478.7M
 
Capital Expenditures $768.6M $503.6M $343.8M $82.2M $37.5M
Cash Acquisitions -$371.8M -- -$341.6M -$254.1M -$137.3M
Cash From Investing -$1.2B -$727.3M -$443.1M -$767M -$242.3M
 
Dividends Paid (Ex Special Dividend) -$49.7M -$2.7M -$7.5M -$88M -$83.5M
Special Dividend Paid
Long-Term Debt Issued $910.1M $173.8M -- -- $274M
Long-Term Debt Repaid -$50.8M -$135.8M -$825.1M -$207.5M -$379.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34.2M -$13.6M -$22.3M -$7M -$6.5M
Cash From Financing $752.3M -$154.9M -$1.2B -$400.1M -$303.9M
 
Beginning Cash (CF) $15.5M $85.6M $26.9M $13.5M $109.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.2M -$85.5M -$14M $181.3M -$136.2M
Ending Cash (CF) $65.6M $11.7M $18M $226.8M $51.3M
 
Levered Free Cash Flow -$242.9M $308.1M $1.3B $1.3B $441.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $72.1M -- $168.4M $75.7M $75.3M
Depreciation & Amoritzation $25.4M -- $93.1M $71M $29.1M
Stock-Based Compensation -$2K -- -- -- --
Change in Accounts Receivable $15.3M -- $129.4M $13.2M $16.4M
Change in Inventories -- -- -- -- --
Cash From Operations $85.1M -- $309.8M $176.5M $123.7M
 
Capital Expenditures $44.6M -- $6.3M $142.6K $32.6M
Cash Acquisitions -- -- -$62.6K $41.5M --
Cash From Investing -$181.4M -- -$144.2M -$78.2M -$110.4M
 
Dividends Paid (Ex Special Dividend) -$27.6K -- -$379.9K $2.8M -$763.9K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.3M -- -- $146M -$1.6M
Long-Term Debt Repaid -$9.9M -- -$30.1M -$87.8M -$16.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.6M $14.5M
Cash From Financing $53.3M -- -$161.7M $48M -$12M
 
Beginning Cash (CF) $47.4M -- $9.1M $72.5M $5.5M
Foreign Exchange Rate Adjustment $2.8M -- $2.9M $28.4M $162.2K
Additions / Reductions -$43.3M -- $416.3K $63.3M -$8.1M
Ending Cash (CF) $7.3M -- $13.7M $205M $7.2M
 
Levered Free Cash Flow $40.5M -- $303.5M $176.3M $91.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $520.1M -- -- $508.1M $547.2M
Depreciation & Amoritzation $182.2M -- -- $576M $27.6M
Stock-Based Compensation $1.6M $39.3K -- -- --
Change in Accounts Receivable $447M -- -- $381.1M -$10.5M
Change in Inventories -- -- -- -- --
Cash From Operations $590.8M -- -- $1.3B $67M
 
Capital Expenditures $668.8M $371.6M $13.5M $119M $69M
Cash Acquisitions -$162.2M -- -$62.6K -$473.8M $82.5M
Cash From Investing -$961.3M -- -- -$592.7M -$90.6M
 
Dividends Paid (Ex Special Dividend) -$50.3M -$1.5M -$2.6M -$100.4M -$83.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $146M $191.7M
Long-Term Debt Repaid -$60.5M -- -- -$427.2M -$167.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $16.6M
Cash From Financing $379.6M -- -- -$536.4M -$84.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.1M -- -- $125.7M -$103M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$78M -- $823.2M $1.2B -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $195.1M -- $373M $248.2M $170.8M
Depreciation & Amoritzation $79.8M -- $226.2M $325M $85M
Stock-Based Compensation $29.1K -- -- -- --
Change in Accounts Receivable $204.7M -- $85M $219.8M $45.5M
Change in Inventories -- -- -- -- --
Cash From Operations $267.7M -- $619.8M $602M $190.3M
 
Capital Expenditures $176.5M -- $13.5M $50.3M $81.8M
Cash Acquisitions -- -- -$62.6K -$219.8M --
Cash From Investing -$259.6M -- -$449M -$274.7M -$123M
 
Dividends Paid (Ex Special Dividend) -$1.2M -- -$2.6M -$15M -$14.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.3M -- -- $146M $63.6M
Long-Term Debt Repaid -$25.8M -- -$102.8M -$322.6M -$110.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.6M $14.5M
Cash From Financing -$40.4M -- -$163.4M -$299.8M -$80.1M
 
Beginning Cash (CF) $99.8M -- $21.4M $522.8M $36.3M
Foreign Exchange Rate Adjustment $5.2M -- $5.2M $71.3M $495.4K
Additions / Reductions -$36M -- $259.1K -$55.4M -$22.2M
Ending Cash (CF) $80.8M -- $28.8M $499.5M $19M
 
Levered Free Cash Flow $91.1M -- $606.2M $551.7M $108.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock