Financhill
Sell
49

EDCFF Quote, Financials, Valuation and Earnings

Last price:
$0.22
Seasonality move :
--
Day range:
$0.22 - $0.22
52-week range:
$0.20 - $0.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.88x
P/B ratio:
1.32x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$154.4M
Revenue:
$177.8M
EPS (TTM):
-$0.11
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $371.8M $200M $216.2M $401.6M $177.8M
Revenue Growth (YoY) 3.75% -46.2% 8.12% 85.72% -55.73%
 
Cost of Revenues $247.1M $157.4M $212.5M $380.1M $223.4M
Gross Profit $124.6M $42.6M $3.7M $21.5M -$45.7M
Gross Profit Margin 33.52% 21.3% 1.72% 5.35% -25.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.2M $4M $7M $5.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.4M $12.8M $12.6M $34.5M $16.8M
Operating Income $104.2M $29.9M -$8.9M -$13M -$62.4M
 
Net Interest Expenses $26.3M -- -- -- --
EBT. Incl. Unusual Items $142.5M $17.7M -$159M $38.1M -$219.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M -$15M -$36.1M -$55.6M -$13.6M
Net Income to Company $142.5M $17.7M -$159M $38.1M -$219.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.8M $32.7M -$122.9M $93.7M -$206M
 
Basic EPS (Cont. Ops) $0.17 $0.05 -$0.18 $0.13 -$0.31
Diluted EPS (Cont. Ops) $0.17 $0.05 -$0.18 $0.13 -$0.31
Weighted Average Basic Share $702M $702M $702M $702M $702M
Weighted Average Diluted Share $702M $702M $702M $702M $702M
 
EBITDA $261.9M $115.7M -$25.1M $241M -$110.8M
EBIT $191.6M $39.3M -$141.7M $60.8M -$210.8M
 
Revenue (Reported) $371.8M $200M $216.2M $401.6M $177.8M
Operating Income (Reported) $104.2M $29.9M -$8.9M -$13M -$62.4M
Operating Income (Adjusted) $191.6M $39.3M -$141.7M $60.8M -$210.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $41.9M $48.6M $54M $74.7M $27M
Revenue Growth (YoY) -47.64% 16.11% 11.08% 38.38% -63.88%
 
Cost of Revenues $32.4M $24.7M $90.5M $79.6M $25.4M
Gross Profit $9.4M $23.9M -$36.6M -$4.9M $1.6M
Gross Profit Margin 22.53% 49.2% -67.73% -6.5% 6.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $319.5K $564.5K $695.6K $3.8M $897.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8M $15.5M $3.4M $14.2M $605.9K
Operating Income $5.6M $8.4M -$40M -$19M $1M
 
Net Interest Expenses $55.3K -- -- -- $403.4K
EBT. Incl. Unusual Items $4.8M $15M -$29.6M -$36.8M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$23.4M $8.7M -$8.8M $10.6M $8M
Net Income to Company $5M $17.3M -$22M -$29.6M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.1M $6.3M -$20.8M -$47.4M -$3.7M
 
Basic EPS (Cont. Ops) $0.04 $0.01 -$0.03 -$0.07 -$0.00
Diluted EPS (Cont. Ops) $0.04 $0.01 -$0.03 -$0.07 -$0.00
Weighted Average Basic Share $702M $702M $702.1M $701.9M $814.4M
Weighted Average Diluted Share $702M $702M $702.1M $701.9M $814.4M
 
EBITDA $26.7M $40M $24.1M $1.8M $17.5M
EBIT $7.3M $16.2M -$40M -$33.1M $5.3M
 
Revenue (Reported) $41.9M $48.6M $54M $74.7M $27M
Operating Income (Reported) $5.6M $8.4M -$40M -$19M $1M
Operating Income (Adjusted) $7.3M $16.2M -$40M -$33.1M $5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $231.5M $172.9M $218.2M $430.2M $13.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.5M $134.5M $253.3M $408.9M $42.5M
Gross Profit $66M $38.4M -$35M $21.3M -$29M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $3.1M $5.7M $10.4M -$536.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.8M $25.9M $4.5M $30.6M -$3.9M
Operating Income $50.1M $12.5M -$39.6M -$9.3M -$25M
 
Net Interest Expenses $5.1M -- -- -- $12.1M
EBT. Incl. Unusual Items $49.1M $16.7M -$164.5M -$69.8M -$70.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.8M $25.9M -$93.3M -$825K $3.7M
Net Income to Company $61.7M $19.2M -$164.9M -$58.3M -$125.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.9M -$9.2M -$71.3M -$69M -$74M
 
Basic EPS (Cont. Ops) $0.08 -$0.01 -$0.10 -$0.10 -$0.11
Diluted EPS (Cont. Ops) $0.08 -$0.01 -$0.10 -$0.10 -$0.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $145.1M $122.7M -$12.7M $144.6M -$39.7M
EBIT $71.1M $38.7M -$150.9M -$47.3M -$69.3M
 
Revenue (Reported) $231.5M $172.9M $218.2M $430.2M $13.5M
Operating Income (Reported) $50.1M $12.5M -$39.6M -$9.3M -$25M
Operating Income (Adjusted) $71.1M $38.7M -$150.9M -$47.3M -$69.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $148.2M $128.5M $156.3M $267.2M $77.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.8M $91M $155.9M $257.5M $71.1M
Gross Profit $39.4M $37.6M $447.6K $9.6M $6.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $3.4M $7.4M $1.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1M $21.2M $14.1M $14.9M $5.7M
Operating Income $32.3M $16.3M -$13.7M -$5.3M $809K
 
Net Interest Expenses $271.6K $3.5M $5.5M $3.5M $831.3K
EBT. Incl. Unusual Items $25.7M $25.1M $12.2M -$81.6M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $24.9M -$32M $13.3M $22.4M
Net Income to Company $26.1M $27.6M $21.6M -$74.8M $18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.3M $237.7K $44.2M -$94.9M -$5.6M
 
Basic EPS (Cont. Ops) $0.06 $0.00 $0.06 -$0.14 -$0.01
Diluted EPS (Cont. Ops) $0.06 $0.00 $0.06 -$0.14 -$0.01
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.2B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.2B
 
EBITDA $93.7M $100.5M $101.9M $51.1M $52.5M
EBIT $38.4M $36.7M $14.1M -$69.1M $20.5M
 
Revenue (Reported) $148.2M $128.5M $156.3M $267.2M $77.7M
Operating Income (Reported) $32.3M $16.3M -$13.7M -$5.3M $809K
Operating Income (Adjusted) $38.4M $36.7M $14.1M -$69.1M $20.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $48.6M $42.8M $36.5M $47.5M $1.1M
Short Term Investments $8.8M $27M $63.4M $503.7K $14.1M
Accounts Receivable, Net $61M $36.1M $30M $98.2M $20.3M
Inventory $10.3M $14.3M $31.1M $59.3M $2.8M
Prepaid Expenses $10.2M -- -- $23.8M $3.3M
Other Current Assets -- $13.5M $8.6M -- $169.1K
Total Current Assets $145.9M $133.7M $169.7M $240.9M $41.8M
 
Property Plant And Equipment $321.6M $330.4M $347.9M $577.5M $86.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10.1M -- $26.3M $46.5M $37.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $508.2M $514.9M $584.1M $941.4M $146.1M
 
Accounts Payable $64.4M $98.1M $82.6M $47.3M $24.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.9M -- -- --
Total Current Liabilities $144.4M $129.2M $175M $184.3M $38.8M
 
Long-Term Debt $70.1M $64.8M $70.5M $102.8M $31.7M
Capital Leases -- -- -- -- --
Total Liabilities $286.9M $245.3M $268.6M $303.4M $73.8M
 
Common Stock $11.7M $8.3M $6.8M $4M $867K
Other Common Equity Adj -- -- -- -- --
Common Equity $221.3M $269.5M $315.5M $637.9M $72.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $221.3M $269.5M $315.5M $637.9M $72.4M
 
Total Liabilities and Equity $508.2M $514.9M $584.1M $941.4M $146.1M
Cash and Short Terms $57.3M $69.8M $99.9M $48.1M $15.2M
Total Debt $95.7M $82.6M $85.3M $114.9M $36.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.2M $23.9M $18.8M $11.8M $144.5K
Short Term Investments $19.8M $21.1M $6.4M $14.5M $27.8M
Accounts Receivable, Net $33.3M $26M $22.2M $28.3M $23M
Inventory $8.3M $16.4M $19.4M $26.2M $8.5M
Prepaid Expenses $6.1M $8.1M $5.8M $2.6M $530.5K
Other Current Assets -- -- -- $433.9K $287K
Total Current Assets $91.7M $95.9M $73.2M $85.2M $65.6M
 
Property Plant And Equipment $207.8M $246.1M $191.4M $167.5M $123.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.1M $12.4M $15M $62.2K --
Other Long-Term Assets -- -- -- -- --
Total Assets $328.6M $375.3M $305.4M $266.2M $196.9M
 
Accounts Payable $20.4M $36.1M $19.2M $9.7M $8.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $2.2K
Total Current Liabilities $70.6M $88.9M $57.8M $28.7M $32.2M
 
Long-Term Debt $44.7M $36.6M $32.7M $32.2M $32.2M
Capital Leases -- -- -- -- --
Total Liabilities $145.1M $166.6M $95.4M $68M $79.6M
 
Common Stock $9.2M $7.1M $4.8M $2M $727.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $183.5M $208.7M $210M $198.2M $117.3M
 
Total Liabilities and Equity $328.6M $375.3M $305.4M $266.2M $196.9M
Cash and Short Terms $39M $45M $25.2M $26.2M $28M
Total Debt $56.9M $46.7M $38.7M $36.9M $37.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $142.5M $17.7M -$159M $38.1M -$219.6M
Depreciation & Amoritzation $70.4M $76.5M $116.6M $180.2M $99.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.2M -$31.2M $273.6M -$15.9M $45.2M
Change in Inventories -$1.1M -$3.9M -$9M -$4.1M $31.4M
Cash From Operations $121.7M $70.8M $42.4M $384.4M $13.4M
 
Capital Expenditures $27.8M $66.1M $53.6M $173.6M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8M -$33.9M -$14.8M -$294.5M $21.5M
 
Dividends Paid (Ex Special Dividend) -$75M -- -- -- -$15.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.8M -$22.7M -$33.1M -$46.4M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $50
Cash From Financing -$121.4M -$29M -$37.1M -$47.9M -$24.3M
 
Beginning Cash (CF) $118.1M $62.8M $74M $92M $32M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $7.9M -$9.4M $42M $10.6M
Ending Cash (CF) $62.2M $51.5M $39.6M $66.1M $3.5M
 
Levered Free Cash Flow $93.9M $4.7M -$11.2M $210.8M $5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5M $17.3M -$22M -$29.6M $5.1M
Depreciation & Amoritzation $16.7M $22.6M $61.3M $15.3M $11M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33.2M -$6.9M $22.1M $11.4M -$458.3K
Change in Inventories $3.6M -$5.7M $1.8M -$6.9M -$547.9K
Cash From Operations -$25.5M $41.4M $71.8M $84.4M $14M
 
Capital Expenditures $1.9M $6.3M $34.9M $1.3M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.2M -$33.3M -$52M -$83.7M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $112.2K
Long-Term Debt Repaid -$15.2M -$9.2M -$9.5M -$1.2M -$970.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.9M $30.1K
Cash From Financing -$5.7M -$10.3M -$9.7M $70.6K -$965.3K
 
Beginning Cash (CF) $34.7M $43.7M $43M $72.5M $133.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$916.5K -$2.1M $10.1M $808.8K $391.8K
Ending Cash (CF) $30.4M $44.4M $48.7M $41.5M $148.2K
 
Levered Free Cash Flow -$27.4M $35.1M $37M $83.1M $11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $61.7M $19.2M -$164.9M -$58.3M -$125.9M
Depreciation & Amoritzation $77.2M $87M $138.3M $190.8M $36.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$108.7M -$38.1M $382.8M -$34.3M $17.7M
Change in Inventories $694.7K -$17.2M $655.5K -$25.5M $53.3M
Cash From Operations -$9.4M $131.9M $184.6M $299.8M -$81.3M
 
Capital Expenditures $11M $71.1M $117.2M $95.6M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $27.3M -$76.4M -$141M -$208.8M $78.4M
 
Dividends Paid (Ex Special Dividend) -$4.9M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36M -$27.9M -$33.5M -$36.4M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.3M
Cash From Financing -$28.4M -$33.5M -$35.5M -$36M -$17.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M $22M $8.1M $54.9M -$20.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.3M $60.7M $67.4M $204.2M -$82.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $26.1M $27.6M $21.6M -$74.8M $18.9M
Depreciation & Amoritzation $51.1M $61.6M $83.3M $93.9M $30.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$41.2M -$48.1M $61.1M $42.7M $15.3M
Change in Inventories $1.4M -$11.9M -$2.2M -$23.6M -$1.6M
Cash From Operations -$5.8M $55.3M $197.5M $112.8M $18.1M
 
Capital Expenditures $21.6M $26.6M $90.2M $12.2M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.1M -$31.4M -$157.7M -$72.1M -$15.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.1M
Long-Term Debt Repaid -$15.2M -$20.4M -$20.9M -$10.9M -$4.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.9M $593.3K
Cash From Financing -$18.9M -$23.3M -$21.8M -$9.9M -$3.5M
 
Beginning Cash (CF) $130.5M $135.4M $125.9M $189.1M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.6M $481.3K $17.9M $30.8M -$485.8K
Ending Cash (CF) $107.7M $132.6M $131.7M $164.1M $1.7M
 
Levered Free Cash Flow -$27.4M $28.7M $107.3M $100.7M $13.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock