Financhill
Sell
50

TOELF Quote, Financials, Valuation and Earnings

Last price:
$280.59
Seasonality move :
2.54%
Day range:
$268.84 - $285.30
52-week range:
$112.54 - $300.81
Dividend yield:
1.41%
P/E ratio:
38.37x
P/S ratio:
8.08x
P/B ratio:
10.05x
Volume:
344
Avg. volume:
5.8K
1-year change:
65.61%
Market cap:
$128.6B
Revenue:
$15.9B
EPS (TTM):
$7.31
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.2B $17.8B $16.3B $12.7B $15.9B
Revenue Growth (YoY) 27.24% 35.17% -8.59% -22.34% 26%
 
Cost of Revenues $7.9B $9.7B $9B $6.9B $8.4B
Gross Profit $5.3B $8.1B $7.3B $5.7B $7.5B
Gross Profit Margin 40.38% 45.51% 44.56% 45.36% 47.14%
 
R&D Expenses $1.3B $1.4B $1.4B $1.4B $1.6B
Selling, General & Admin $2.3B $2.8B $2.7B $2.6B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.8B $2.7B $2.6B $2.9B
Operating Income $3B $5.3B $4.6B $3.2B $4.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3B $5.3B $4.6B $3.3B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $698.6M $1.4B $1.1B $757.1M $1.1B
Net Income to Company $3B $5.3B $4.6B $3.3B $4.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $3.9B $3.5B $2.5B $3.6B
 
Basic EPS (Cont. Ops) $4.91 $8.33 $7.44 $5.42 $7.76
Diluted EPS (Cont. Ops) $4.88 $8.29 $7.41 $5.40 $7.73
Weighted Average Basic Share $466.5M $467M $467.9M $464.4M $460.2M
Weighted Average Diluted Share $469.2M $469.3M $469.8M $465.9M $461.5M
 
EBITDA $3.3B $5.7B $4.9B $3.5B $5B
EBIT $3B $5.3B $4.6B $3.2B $4.6B
 
Revenue (Reported) $13.2B $17.8B $16.3B $12.7B $15.9B
Operating Income (Reported) $3B $5.3B $4.6B $3.2B $4.6B
Operating Income (Adjusted) $3B $5.3B $4.6B $3.2B $4.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.5B $3.3B $3.1B $4.3B $3.6B
Revenue Growth (YoY) 59.51% -25.72% -5.24% 37.02% -16.58%
 
Cost of Revenues $2.4B $1.9B $1.6B $2.2B $2.1B
Gross Profit $2B $1.4B $1.5B $2B $1.5B
Gross Profit Margin 46.01% 43.59% 47.9% 47.63% 42.72%
 
R&D Expenses $339M $326.1M $336.6M $405.6M $429.9M
Selling, General & Admin $676.7M $630.3M $606.2M $735.9M $776.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $676.7M $630.3M $606.2M $735.9M $776.9M
Operating Income $1.4B $811.6M $895.6M $1.3B $753.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $822.1M $908.9M $1.3B $995.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400M $217.3M $222.5M $281.2M $225.8M
Net Income to Company $1.4B -- -- $1.3B $903.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $967.5M $605.1M $686.5M $1B $769.4M
 
Basic EPS (Cont. Ops) $2.07 $1.29 $1.48 $2.24 $1.68
Diluted EPS (Cont. Ops) $2.06 $1.29 $1.48 $2.24 $1.67
Weighted Average Basic Share $467.1M $468.2M $462.9M $460.2M $458.4M
Weighted Average Diluted Share $469.4M $470M $462.9M $461.4M $460.1M
 
EBITDA $1.5B $891.5M $989.1M $1.4B $891.7M
EBIT $1.4B $811.6M $895.6M $1.3B $753.8M
 
Revenue (Reported) $4.5B $3.3B $3.1B $4.3B $3.6B
Operating Income (Reported) $1.4B $811.6M $895.6M $1.3B $753.8M
Operating Income (Adjusted) $1.4B $811.6M $895.6M $1.3B $753.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $17.1B $16.9B $13.2B $15.3B $16B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5B $9.4B $7.3B $8.1B $8.7B
Gross Profit $7.6B $7.6B $5.9B $7.2B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.4B $1.4B $1.6B $1.8B
Selling, General & Admin $2.7B $2.7B $2.6B $2.9B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.7B $2.6B $2.9B $3.2B
Operating Income $4.9B $4.8B $3.3B $4.3B $4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9B $4.9B $3.4B $4.5B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.2B $810.3M $1B $991.2M
Net Income to Company $4.9B -- -- -- $4.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6B $3.7B $2.6B $3.5B $3.4B
 
Basic EPS (Cont. Ops) $7.69 $7.85 $5.49 $7.53 $7.34
Diluted EPS (Cont. Ops) $7.65 $7.81 $5.47 $7.50 $7.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2B $5.2B $3.7B $4.7B $4.5B
EBIT $4.9B $4.8B $3.3B $4.3B $4B
 
Revenue (Reported) $17.1B $16.9B $13.2B $15.3B $16B
Operating Income (Reported) $4.9B $4.8B $3.3B $4.3B $4B
Operating Income (Adjusted) $4.9B $4.8B $3.3B $4.3B $4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13B $12.1B $8.9B $11.7B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $6.7B $4.9B $6.2B $6.4B
Gross Profit $5.9B $5.4B $4B $5.5B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $1B $1B $1.2B $1.4B
Selling, General & Admin $2B $2B $1.8B $2.1B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2B $1.8B $2.1B $2.4B
Operating Income $3.9B $3.4B $2.2B $3.4B $2.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9B $3.4B $2.2B $3.4B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $849.8M $531M $785.2M $714.4M
Net Income to Company $3.9B $2.6B -- $3.4B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8B $2.6B $1.7B $2.6B $2.4B
 
Basic EPS (Cont. Ops) $5.98 $5.51 $3.57 $5.71 $5.29
Diluted EPS (Cont. Ops) $5.95 $5.49 $3.57 $5.69 $5.27
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $4.1B $3.6B $2.4B $3.7B $3.2B
EBIT $3.9B $3.4B $2.2B $3.4B $2.8B
 
Revenue (Reported) $13B $12.1B $8.9B $11.7B $11.7B
Operating Income (Reported) $3.9B $3.4B $2.2B $3.4B $2.8B
Operating Income (Adjusted) $3.9B $3.4B $2.2B $3.4B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8B $3.1B $3.6B $3.1B $3.3B
Short Term Investments $1.1B -- -- $67.2M $534.6M
Accounts Receivable, Net $1.7B $3.6B $3.5B $2.6B $3.2B
Inventory $3.8B $3.9B $4.9B $5B $5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $130.5M $951.6M $1.1B $485.8M $466.3M
Total Current Assets $9.2B $11.6B $13.1B $11.2B $12B
 
Property Plant And Equipment $1.8B $1.8B $1.9B $2.2B $3B
Long-Term Investments $1B $1.3B $1.3B $1.9B $1.5B
Goodwill -- -- -- -- --
Other Intangibles $155.6M $184.7M $214.3M $214M $239.6M
Other Long-Term Assets $229.5M $273M $296.5M $244.7M $310.9M
Total Assets $12.9B $15.6B $17.4B $16.2B $17.6B
 
Accounts Payable $820M $996.2M $874M $610.3M $722.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $520.3M $544.7M $566.7M $478.2M $724.8M
Total Current Liabilities $3B $3.9B $4.7B $4B $4.5B
 
Long-Term Debt $26.3M $27.9M $68.9M $57.5M $118.3M
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $4.5B $5.4B $4.6B $5.2B
 
Common Stock $497.4M $452.8M $413M $363.2M $367.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.3B $11.1B $12B $11.6B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.3B $11.1B $12B $11.6B $12.4B
 
Total Liabilities and Equity $12.9B $15.6B $17.4B $16.2B $17.6B
Cash and Short Terms $2.8B $3.1B $3.6B $3.1B $3.3B
Total Debt $34.5M $35.9M $99.3M $88M $143.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3.7B $2.9B $2.5B $1.9B $2.7B
Short Term Investments $1.2B $114.4M $72.1M $127.4M --
Accounts Receivable, Net $2.4B $3.4B $2.4B $3.2B $2.6B
Inventory $3.8B $4.8B $5.5B $4.9B $4.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $856M $919.2M $510.7M $477.8M --
Total Current Assets $10.8B $12.1B $10.9B $10.5B $10.4B
 
Property Plant And Equipment $1.9B $1.9B $2.3B $2.7B $3.7B
Long-Term Investments -- -- $1.6B $1.7B --
Goodwill -- -- -- -- --
Other Intangibles $179.8M $209.6M $213.1M $218.2M --
Other Long-Term Assets $2.1B $1.7B $766.5M $790.6M --
Total Assets $15B $15.9B $15.7B $15.9B $16.8B
 
Accounts Payable $959M $852.6M $597.9M $729.5M $636.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $580.7M $592.6M $471M $671.2M --
Total Current Liabilities $3.7B $4.4B $4B $3.9B $3.3B
 
Long-Term Debt $97.2M $122.5M $147.4M $205.3M $277.4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $4.5B $4.5B $4B
 
Common Stock $477.3M $416.5M $389.8M $349.7M $350.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6B $10.9B $11.2B $11.4B $12.8B
 
Total Liabilities and Equity $15B $15.9B $15.7B $15.9B $16.8B
Cash and Short Terms $3.7B $2.9B $2.5B $1.9B $2.7B
Total Debt $97.2M $122.5M $147.4M $205.3M $277.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3B $5.3B $4.6B $3.3B $4.6B
Depreciation & Amoritzation $321M $328.7M $318M $362.5M $408.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$483.6M -$2B -$281.4M $1.2B -$622.1M
Change in Inventories -$162.4M -$892.6M -$1.3B -$675.7M $55.7M
Cash From Operations $1.4B $2.5B $3.1B $3B $3.8B
 
Capital Expenditures $574.5M $579.3M $563.1M $864.3M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.3M -$495.1M -$308.1M -$865.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) $1B $1.5B $1.9B $1.4B $1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $40.9M $133.5K $12.8M $830.1M $984M
Other Financing Activities -$6.1M -$8.8M -$13.5M -$17.5M -$16.8M
Cash From Financing -$1.1B -$1.5B -$1.9B -$2.2B -$2.6B
 
Beginning Cash (CF) $2.4B $2.8B $3.6B $3.1B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170M $619.9M $1B -$75.1M $153.9M
Ending Cash (CF) $2.6B $3.5B $4.6B $3B $3.4B
 
Levered Free Cash Flow $801.1M $1.9B $2.6B $2.1B $2.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.4B -- -- $1.3B $903.6M
Depreciation & Amoritzation $84M -- -- $101.2M $125.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$71.3M -- -- -$917.8M $78.7M
Change in Inventories -$386M -- -- -$99.8M $1.8M
Cash From Operations $1B -- -- -$144.9M $466.1M
 
Capital Expenditures $168.8M -- -- $281.7M $143.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.3M -- -- -$242.4M $114.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $788.2M $743.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$70.3K -- -- $297.1M $25.7K
Other Financing Activities -- -- -- -- --
Cash From Financing -$886.2M -- -- -$1.1B -$749.4M
 
Beginning Cash (CF) $2.5B $2.8B $2.4B $1.8B $2.5B
Foreign Exchange Rate Adjustment $28.3M -- -- $27.8M $7.2M
Additions / Reductions $25.6M -- -- -$1.4B -$162M
Ending Cash (CF) $2.5B -- -- $331.6M $2.4B
 
Levered Free Cash Flow $839.1M -- -- -$426.5M $322.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.9B -- -- -- $4.2B
Depreciation & Amoritzation $331.5M -- -- -- $494M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B -- -- -- $750.4M
Change in Inventories -$484.7M -- -- -- $281.2M
Cash From Operations $3.4B -- -- -- $3.9B
 
Capital Expenditures $494.6M -- -- -- $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$586.4M -- -- -- -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $40K -- -- -- $151.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B -- -- -- -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -- -- -- $874.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B -- -- -- $2.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.9B $2.6B -- $3.4B $3B
Depreciation & Amoritzation $238M $147.2M -- $283.5M $372.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$440.4M -$135.4M -- -$775.8M $607.6M
Change in Inventories -$637.8M -$536M -- $982.7K $228M
Cash From Operations $2.9B $1.9B -- $2B $2.2B
 
Capital Expenditures $402.6M $282.3M -- $827.1M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$359.2M -$255.2M -- -$847M -$842M
 
Dividends Paid (Ex Special Dividend) $597.2M $859M -- $1.5B $1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.4K $12.3M -- $810.5M $32.5K
Other Financing Activities -- -- -- -- -$6.1M
Cash From Financing -$1.5B -$933M -- -$2.3B -$1.8B
 
Beginning Cash (CF) $7.9B $7.9B $7.5B $7.6B $8B
Foreign Exchange Rate Adjustment $32.2M $84.1M -- $10.1M $15.4M
Additions / Reductions $1.1B $833.1M -- -$1.1B -$440.5M
Ending Cash (CF) $9B $6B -- $6.5B $7.5B
 
Levered Free Cash Flow $2.5B $1.7B -- $1.2B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock