Financhill
Sell
19

TKECY Quote, Financials, Valuation and Earnings

Last price:
$2.61
Seasonality move :
4.83%
Day range:
$2.61 - $2.61
52-week range:
$2.61 - $7.73
Dividend yield:
0%
P/E ratio:
4.35x
P/S ratio:
0.09x
P/B ratio:
0.16x
Volume:
--
Avg. volume:
472
1-year change:
-55.84%
Market cap:
$4.2B
Revenue:
$47.9B
EPS (TTM):
$0.68
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $57.4B $55.3B $47.3B $60.1B $47.9B
Revenue Growth (YoY) 0.44% -3.63% -14.54% 27.01% -20.2%
 
Cost of Revenues $55.5B $54B $46.9B $61.8B $46B
Gross Profit $1.9B $1.4B $411.8M -$1.7B $1.9B
Gross Profit Margin 3.39% 2.45% 0.87% -2.82% 4.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$3.6B $4.8M -$211M $1.3B -$853.6M
Operating Income $1.9B $1.4B $411.8M -$1.7B $1.9B
 
Net Interest Expenses $401.5M $398.3M $394.2M $355.5M $395.3M
EBT. Incl. Unusual Items $637.2M $1.8B $101.1M -$828.8M $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.6M $81.2M $67.5M $82.3M $226.9M
Net Income to Company $637.2M $1.8B $101.1M -$828.8M $2.1B
 
Minority Interest in Earnings -$8.2M -$8.4M -$7.7M -$4.5M -$12.2M
Net Income to Common Excl Extra Items $466.5M $1.7B $26M -$915.6M $1.9B
 
Basic EPS (Cont. Ops) $0.29 $1.07 $0.02 -$0.57 $1.16
Diluted EPS (Cont. Ops) $0.09 $0.34 $0.01 -$0.57 $0.38
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $4.9B $6.1B $4.2B $2.1B $5B
EBIT $1B $2.2B $498.6M -$471.2M $2.5B
 
Revenue (Reported) $57.4B $55.3B $47.3B $60.1B $47.9B
Operating Income (Reported) $1.9B $1.4B $411.8M -$1.7B $1.9B
Operating Income (Adjusted) $1B $2.2B $498.6M -$471.2M $2.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $12.5B $9B $11.8B $11.8B $9.6B
Revenue Growth (YoY) -8.91% -28.17% 32.23% -0.58% -18.66%
 
Cost of Revenues $11.9B $9.1B $12.2B $10.7B $9.2B
Gross Profit $535.2M -$103.7M -$341.6M $1.1B $403.2M
Gross Profit Margin 4.29% -1.16% -2.89% 9.36% 4.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$340.6M -$189M -$124.1M -$367.1M -$116.3M
Operating Income $535.2M -$103.7M -$341.6M $1.1B $403.2M
 
Net Interest Expenses $96.5M $98.2M $89.8M $100.1M $100.9M
EBT. Incl. Unusual Items $296.1M -$20.2M -$356.2M $1.3B $539.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $8M $15.4M $334.1M $30.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.3M $438.5K -$100.3K -$4.8M -$686.4K
Net Income to Common Excl Extra Items $277.2M -$27.7M -$371.8M $993.2M $508.3M
 
Basic EPS (Cont. Ops) $0.17 -$0.02 -$0.23 $0.62 $0.32
Diluted EPS (Cont. Ops) $0.06 -$0.02 -$0.23 $0.20 $0.10
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $393.4M $78.8M -$265.9M $1.4B $642.8M
EBIT $393.4M $78.8M -$265.9M $1.4B $642.8M
 
Revenue (Reported) $12.5B $9B $11.8B $11.8B $9.6B
Operating Income (Reported) $535.2M -$103.7M -$341.6M $1.1B $403.2M
Operating Income (Adjusted) $393.4M $78.8M -$265.9M $1.4B $642.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $56.2B $51.8B $49.9B $59.9B $45.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.2B $51.1B $49.7B $60.1B $44.4B
Gross Profit $2B $700.9M $204.1M -$203.7M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$3.8B $158.9M -$150.1M $1.2B -$611.3M
Operating Income $2B $700.9M $204.1M -$203.7M $1.3B
 
Net Interest Expenses $400.6M $400.1M $385.7M $365.6M $395.8M
EBT. Incl. Unusual Items -$1.7B $1.5B -$205.7M $1.1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.2M $72.4M $77.9M $400.5M -$55.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.2M -$5.6M -$8.1M -$9.1M -$8.2M
Net Income to Common Excl Extra Items -$1.8B $1.4B -$291.7M $698.9M $1.4B
 
Basic EPS (Cont. Ops) -$1.14 $0.87 -$0.18 $0.44 $0.90
Diluted EPS (Cont. Ops) -$1.26 $0.87 -$0.18 $0.02 $0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3B $1.9B $183.1M $1.5B $1.8B
EBIT -$1.3B $1.9B $183.1M $1.5B $1.8B
 
Revenue (Reported) $56.2B $51.8B $49.9B $59.9B $45.7B
Operating Income (Reported) $2B $700.9M $204.1M -$203.7M $1.3B
Operating Income (Adjusted) -$1.3B $1.9B $183.1M $1.5B $1.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $12.5B $9B $11.8B $12.3B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.9B $9.1B $12.2B $10.7B $9.2B
Gross Profit $535.2M -$103.7M -$341.6M $1.1B $403.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$340.6M -$189M -$124.1M -$367.1M -$116.3M
Operating Income $535.2M -$103.7M -$341.6M $1.1B $403.2M
 
Net Interest Expenses $96.5M $98.2M $89.8M $100.1M $100.9M
EBT. Incl. Unusual Items $296.1M -$20.2M -$356.2M $1.3B $539.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $8M $15.4M $334.1M $30.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.3M $438.5K -$100.3K -$4.8M -$686.4K
Net Income to Common Excl Extra Items $277.2M -$27.7M -$371.8M $993.2M $508.3M
 
Basic EPS (Cont. Ops) $0.17 -$0.02 -$0.23 $0.62 $0.32
Diluted EPS (Cont. Ops) $0.06 -$0.02 -$0.23 $0.20 $0.10
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $393.4M $78.8M -$265.9M $1.4B $642.8M
EBIT $393.4M $78.8M -$265.9M $1.4B $642.8M
 
Revenue (Reported) $12.5B $9B $11.8B $12.3B $9.6B
Operating Income (Reported) $535.2M -$103.7M -$341.6M $1.1B $403.2M
Operating Income (Adjusted) $393.4M $78.8M -$265.9M $1.4B $642.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $4.1B $7.1B $5.4B $8.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2B $6.1B $5B $5.4B $4.2B
Inventory $812.8M $781.7M $796.2M $824M $803.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3B $3.3B $3.8B $4B $4.1B
Total Current Assets $16.5B $14.3B $16.6B $15.6B $17.3B
 
Property Plant And Equipment $68.9B $68.5B $62.5B $58.6B $53.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.5B $7.3B $6.9B $10.2B $7.6B
Total Assets $110.6B $109.6B $105.2B $101.8B $96.4B
 
Accounts Payable $2.9B $2.8B $3.8B $4.3B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $16.9B $11B $10.7B $10.1B $10.3B
Total Current Liabilities $38.6B $32.3B $32.8B $31.2B $30.9B
 
Long-Term Debt $18.3B $22.9B $22.7B $22.4B $20.7B
Capital Leases -- -- -- -- --
Total Liabilities $83.7B $81.1B $78.9B $78.4B $73.1B
 
Common Stock $13B $12.7B $11.5B $10.5B $9.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $26.8B $28.3B $26.1B $23.2B $23.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154.5M $158.5M $207.5M $199.4M $176.8M
Total Equity $27B $28.5B $26.3B $23.4B $23.4B
 
Total Liabilities and Equity $110.6B $109.6B $105.2B $101.8B $96.4B
Cash and Short Terms $7.5B $4.1B $7.1B $5.4B $8.2B
Total Debt $36.5B $40.8B $40.5B $38.8B $38.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.9B $8.8B $5.8B $8.4B $6.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1B $4.3B $5.4B $4.4B $5B
Inventory $891.8M $880.7M $742.7M $812.8M $990.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $4.9B $3.2B $4.1B $4.7B
Total Current Assets $19.1B $18.9B $15.2B $17.6B $17.6B
 
Property Plant And Equipment $70B $67B $52.8B $52.5B $56.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7B $7B $5.8B $7.7B $7.5B
Total Assets $114.8B $112.7B $90.3B $95.5B $101.9B
 
Accounts Payable $2.4B $2.4B $3.8B $2.7B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.1B $9.8B $8.7B $7.8B $9.7B
Total Current Liabilities $35B $32.5B $28.1B $28.9B $32B
 
Long-Term Debt $23.6B $25.7B $19.9B $20.5B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $85.9B $83.4B $67.8B $71.2B $75.5B
 
Common Stock $13.3B $12.5B $9.7B $9.4B $9.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $161.8M $222.6M $176.2M $184.6M $195.7M
Total Equity $28.9B $29.2B $22.5B $24.3B $26.4B
 
Total Liabilities and Equity $114.8B $112.7B $90.3B $95.5B $101.9B
Cash and Short Terms $8.9B $8.8B $5.8B $8.4B $6.9B
Total Debt $42.4B $45.4B $34.9B $38B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $637.2M $1.8B $101.1M -$828.8M $2.1B
Depreciation & Amoritzation $3.9B $3.9B $3.7B $2.5B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $526.9M -$1.1B -$614.9M -$884.1M $546.1M
Change in Inventories -- -- -- -- --
Cash From Operations $3B $2.3B $3.6B -$560.4M $4.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$12.7M -$137M --
Cash From Investing -$4.7B -$5.4B -$5B -$2.9B -$4.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $45.7B $47B $45.9B $38.5B $44.8B
Long-Term Debt Repaid -$45.5B -$47.2B -$41B -$36.2B -$41B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40.3M $69.3M $98.9M $40.3M -$14.6M
Cash From Financing $125M -$191.9M $5B $2.4B $3.8B
 
Beginning Cash (CF) $9.2B $7.7B $4B $6.4B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B -$3.4B $3.6B -$1.1B $3.6B
Ending Cash (CF) $7.5B $4.3B $7.7B $5.3B $8.6B
 
Levered Free Cash Flow $3B $2.3B $3.6B -$560.4M $4.7B
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$425.5M -$11.5B
Depreciation & Amoritzation -- -- -- $2.1B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$12.3M $79.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $2.2B $2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $213.9M --
Cash From Investing -- -- -- -$1.4B $570.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $23.4M $973.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.6B $24.5B
Long-Term Debt Repaid -- -- -- -$6.6B -$6.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $76.6M -$944M
Cash From Financing -- -- -- -$930.6M $17.9B
 
Beginning Cash (CF) -- -- -- $1.9B $5.2B
Foreign Exchange Rate Adjustment -- -- -- $8.6M -$2.7M
Additions / Reductions -- -- -- -$211.9M $20.5B
Ending Cash (CF) -- -- -- $1.7B $25.6B
 
Levered Free Cash Flow -- -- -- $2.2B $2B
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $2.2B --
Depreciation & Amoritzation -- -- -- $8.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$226.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $11.7B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $191.8M $213.9M --
Cash From Investing -- -- -- -$11.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -$894.3M -$949.9M $973.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $17B --
Long-Term Debt Repaid -- -- -- -$18.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.5M --
Cash From Financing -- -- -- $2.7B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $3.2B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $11.7B --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.15% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 2.27% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock