Financhill
Sell
25

TKECY Quote, Financials, Valuation and Earnings

Last price:
$4.16
Seasonality move :
0.1%
Day range:
$4.16 - $4.16
52-week range:
$2.26 - $5.80
Dividend yield:
0%
P/E ratio:
28.01x
P/S ratio:
0.23x
P/B ratio:
0.39x
Volume:
344
Avg. volume:
3.9K
1-year change:
15.42%
Market cap:
$6.7B
Revenue:
$44.7B
EPS (TTM):
-$3.35
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.3B $47.3B $59.9B $47.8B $44.7B
Revenue Growth (YoY) -3.64% -14.58% 26.68% -20.08% -6.63%
 
Cost of Revenues $53.8B $46.7B $61.4B $45.8B $43B
Gross Profit $1.5B $573M -$1.5B $2.1B $1.7B
Gross Profit Margin 2.75% 1.21% -2.58% 4.34% 3.74%
 
R&D Expenses $166.1M $161.6M $145.6M $145.7M $133.3M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $174.3M $170.9M $75.6M $145.7M $133.3M
Operating Income $1.3B $402.1M -$1.6B $1.9B $1.5B
 
Net Interest Expenses $402.4M $397.1M $356.3M $400.8M $456.7M
EBT. Incl. Unusual Items $1.8B $101M -$825.8M $2.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.2M $67.4M $82M $226.4M $242M
Net Income to Company $1.8B $101M -$825.8M $2.1B $1.3B
 
Minority Interest in Earnings $8.4M $7.7M $4.4M $12.2M $3.7M
Net Income to Common Excl Extra Items $1.7B $33.6M -$907.8M $1.9B $1.1B
 
Basic EPS (Cont. Ops) $1.06 $0.02 -$0.57 $1.16 $0.66
Diluted EPS (Cont. Ops) $0.34 $0.01 -$0.57 $0.38 $0.21
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $5B $5B $1.6B $4.9B $4.9B
 
EBITDA $5.6B $4.5B $1B $4.4B $3.9B
EBIT $1.3B $402.1M -$1.6B $1.9B $1.5B
 
Revenue (Reported) $55.3B $47.3B $59.9B $47.8B $44.7B
Operating Income (Reported) $1.3B $402.1M -$1.6B $1.9B $1.5B
Operating Income (Adjusted) $1.3B $402.1M -$1.6B $1.9B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.2B $15.6B $13.1B $12.5B $11.7B
Revenue Growth (YoY) -20.52% 39.27% -15.65% -4.98% -6.26%
 
Cost of Revenues $10.2B $16.4B $11.7B $11.6B $10.7B
Gross Profit $1B -$795.4M $1.4B $912.4M $1B
Gross Profit Margin 8.95% -5.11% 10.83% 7.31% 8.83%
 
R&D Expenses $15.6M $13M $14.2M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.4M $11.2M $14.2M -$254.6K -$1.1M
Operating Income $983.6M -$806.6M $1.4B $912.6M $1B
 
Net Interest Expenses $100.8M $87.8M $100.2M $111.8M $155.3M
EBT. Incl. Unusual Items $939.4M -$979.2M $1.6B $890.7M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.5M $16.6M $107.3M $149.2M $166.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.1M $1.6M $5.3M $2.3M -$427.2K
Net Income to Common Excl Extra Items $835.8M -$995.9M $1.5B $741.5M $984.8M
 
Basic EPS (Cont. Ops) $0.52 -$0.62 $0.93 $0.46 $0.62
Diluted EPS (Cont. Ops) $0.18 -$0.62 $0.30 $0.15 $0.62
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $4.7B $1.6B $4.9B $4.9B $1.6B
 
EBITDA $1.9B -$192.2M $2B $1.5B $1.7B
EBIT $983.6M -$806.6M $1.4B $912.6M $1B
 
Revenue (Reported) $11.2B $15.6B $13.1B $12.5B $11.7B
Operating Income (Reported) $983.6M -$806.6M $1.4B $912.6M $1B
Operating Income (Adjusted) $983.6M -$806.6M $1.4B $912.6M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.9B $54.3B $57.3B $45B $44.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.2B $55.7B $55.1B $44.1B $42.5B
Gross Profit $684.4M -$1.4B $2.2B $912.2M $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.5M $153.2M $146.9M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $171.8M $87.9M $146.8M $106.7M $2M
Operating Income $512.6M -$1.5B $2B $805.6M $1.7B
 
Net Interest Expenses $402.2M $375.3M $379.3M $415.2M $551.8M
EBT. Incl. Unusual Items $1.2B -$2.1B $3.7B $680.9M -$4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.4M -$9M $490.2M -$13.2M $257M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $5.8M $6.7M $12.8M $5.1M -$852.5K
Net Income to Common Excl Extra Items $1.1B -$2.1B $3.2B $694.1M -$5.1B
 
Basic EPS (Cont. Ops) $0.69 -$1.32 $1.99 $0.43 -$3.21
Diluted EPS (Cont. Ops) $0.15 -$1.32 $0.94 -$0.10 -$3.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4B $1.6B $4.5B $3.2B $4.3B
EBIT $512.6M -$1.5B $2B $805.6M $1.7B
 
Revenue (Reported) $48.9B $54.3B $57.3B $45B $44.2B
Operating Income (Reported) $512.6M -$1.5B $2B $805.6M $1.7B
Operating Income (Adjusted) $512.6M -$1.5B $2B $805.6M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1B $27.4B $25.4B $22.1B $21.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.2B $28.5B $22.3B $20.7B $20.1B
Gross Profit $924.9M -$1.1B $2.5B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.3M $38.1M $37.4M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $45.8M -$34.7M $37.4M -$10.7K $2M
Operating Income $879.2M -$1.1B $2.5B $1.3B $1.5B
 
Net Interest Expenses $199.8M $178M $200.7M $215.2M $310.2M
EBT. Incl. Unusual Items $919.2M -$1.3B $2.9B $1.4B -$4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.5M $32M $440.6M $179.7M $192.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.6M $1.7M $10.1M $2.9M -$1.7M
Net Income to Common Excl Extra Items $807.7M -$1.4B $2.5B $1.3B -$5B
 
Basic EPS (Cont. Ops) $0.50 -$0.85 $1.54 $0.78 -$3.09
Diluted EPS (Cont. Ops) $0.16 -$0.85 $0.50 $0.25 -$3.09
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $6.3B $3.2B $9.9B $9.9B $3.2B
 
EBITDA $2.8B $183.2M $3.8B $2.5B $2.8B
EBIT $879.2M -$1.1B $2.5B $1.3B $1.5B
 
Revenue (Reported) $20.1B $27.4B $25.4B $22.1B $21.6B
Operating Income (Reported) $879.2M -$1.1B $2.5B $1.3B $1.5B
Operating Income (Adjusted) $879.2M -$1.1B $2.5B $1.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.1B $7.1B $5.4B $8.2B $6.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9B $4.9B $5.2B $4.1B $4.3B
Inventory $780.4M $800.7M $825M $803.6M $929M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $3.8B $4B $4.1B $4.8B
Total Current Assets $14.3B $16.7B $15.6B $17.3B $16.5B
 
Property Plant And Equipment $70B $64.4B $60.7B $55.3B $58B
Long-Term Investments $13.6B $13.2B $11.6B $12.3B $13.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3B $6.9B $10.2B $7.6B $8.3B
Total Assets $109.4B $105.8B $101.9B $96.4B $100.2B
 
Accounts Payable $2.8B $3.9B $4.3B $2.6B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11B $10.7B $10.1B $10.3B $8.6B
Total Current Liabilities $32.3B $33B $31.2B $30.9B $31.7B
 
Long-Term Debt $23.5B $23.5B $23.2B $21.5B $23B
Capital Leases -- -- -- -- --
Total Liabilities $81B $79.4B $78.5B $73.1B $74.9B
 
Common Stock $8.2B $7.4B $6.8B $6B $6B
Other Common Equity Adj -- -- -- -- --
Common Equity $19.2B $18B $19.5B $19.9B $21.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $158.2M $208.7M $199.6M $176.8M $179.9M
Total Equity $28.4B $26.4B $23.5B $23.4B $25.3B
 
Total Liabilities and Equity $109.4B $105.8B $101.9B $96.4B $100.2B
Cash and Short Terms $4.1B $7.1B $5.4B $8.2B $6.3B
Total Debt $45.3B $27.9B $27.8B $25.2B $25.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.8B $5.8B $8.4B $6.9B $4.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3B $5.3B $4.2B $4.9B $4.3B
Inventory $883.7M $741.3M $813.6M $989.2M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9B $3.2B $4.1B $4.7B --
Total Current Assets $19B $15.2B $17.6B $17.5B $14.1B
 
Property Plant And Equipment $68.9B $54.2B $54.3B $58.6B $59.4B
Long-Term Investments $13.9B $11.1B $12.4B $14B $14.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7B $5.8B $7.7B $7.5B --
Total Assets $113B $90.2B $95.6B $101.8B $99.8B
 
Accounts Payable $2.4B $3.8B $2.7B $3.4B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.8B $8.7B $7.8B $9.7B --
Total Current Liabilities $32.6B $28.1B $28.9B $36.4B $33.4B
 
Long-Term Debt $25.7B $19.8B $20.5B $22.1B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $83.7B $67.7B $71.2B $75.4B $79.4B
 
Common Stock $8.1B $9.7B $6B $6.3B $6.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $223.4M $175.8M $184.8M $195.4M $185.9M
Total Equity $29.3B $22.5B $24.4B $26.4B $20.5B
 
Total Liabilities and Equity $113B $90.2B $95.6B $101.8B $99.8B
Cash and Short Terms $8.8B $5.8B $8.4B $6.9B $4.2B
Total Debt $50.1B $24.1B $24.2B $26.5B $24.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $101M -$825.8M $2.1B $1.3B
Depreciation & Amoritzation $4.2B $4.1B $2.8B $2.8B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$614.3M -$881M $545M -$199.6M
Change in Inventories -- -- -- -- --
Cash From Operations $3.2B $4.5B -$172.5M $4.9B $2.6B
 
Capital Expenditures $5.7B $4.9B $4.7B $4.9B $5.5B
Cash Acquisitions -- $12.7M $136.5M -- --
Cash From Investing -$5.4B -$5B -$2.9B -$4.8B -$5.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $47B $45.9B $38.5B $44.8B $40.9B
Long-Term Debt Repaid -$47.2B -$41B -$36.2B -$41B -$39.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $69.3M $98.9M $40.3M -$14.6M -$88M
Cash From Financing -$191.8M $5B $2.4B $3.7B $1.3B
 
Beginning Cash (CF) $4.1B $7.1B $5.4B $8.2B $6.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B $4.5B -$680.2M $3.8B -$1.7B
Ending Cash (CF) $1.6B $11.6B $4.7B $12B $4.5B
 
Levered Free Cash Flow -$2.5B -$399.5M -$4.8B $24.5M -$2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $8.8B $5.8B $8.4B $6.8B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- $3.7B $2.2B --
Depreciation & Amoritzation -- -- $8.2B $8.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $655.3M -$181.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $11.8B $11.6B --
 
Capital Expenditures -- $4.9B $6.7B $7.5B $2.3B
Cash Acquisitions -- -- $324.3K -- --
Cash From Investing -- -- -$6.6B -$11B --
 
Dividends Paid (Ex Special Dividend) -- -- $897.4M $940.9M $973.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $17B --
Long-Term Debt Repaid -- -- -- -$18.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.5M --
Cash From Financing -- -- -$6.2B $2.4B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$928.5M $3B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $5.1B $4.1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $12.7B $11.1B $15.3B $12.9B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock