Financhill
Sell
20

ERXCF Quote, Financials, Valuation and Earnings

Last price:
$4.35
Seasonality move :
-42.89%
Day range:
$4.35 - $4.35
52-week range:
$4.35 - $6.99
Dividend yield:
1.66%
P/E ratio:
23.46x
P/S ratio:
0.29x
P/B ratio:
0.77x
Volume:
--
Avg. volume:
--
1-year change:
-37.77%
Market cap:
$339.4M
Revenue:
$1.1B
EPS (TTM):
$0.19
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $2.1B $2.2B $1.7B $1.1B
Revenue Growth (YoY) 64.11% 53.33% 6.6% -22.52% -33.71%
 
Cost of Revenues $1.1B $1.8B $2B $1.8B $992.5M
Gross Profit $231.7M $203.3M $189.8M -$64.3M $130.6M
Gross Profit Margin 17.31% 9.91% 8.68% -3.8% 11.63%
 
R&D Expenses -- $2.5M $1.1M $408K $209.9K
Selling, General & Admin -- $92.1M $80.4M $73.9M $67.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $83.4M $92.1M $80.4M $66.9M $68M
Operating Income $148.3M $111.2M $109.4M -$131.2M $62.6M
 
Net Interest Expenses $4.6M $4.5M $3.4M $3.6M $3.5M
EBT. Incl. Unusual Items $127.9M $123.2M $112.4M -$140.4M $43.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43M $31.2M $40.7M $11.5M $16.9M
Net Income to Company $127.9M $123.2M $112.4M -$138M $41.5M
 
Minority Interest in Earnings -$25.6M $6.1M $4.3M -$1.9M $10.7M
Net Income to Common Excl Extra Items $59.3M $92M $71.7M -$149.5M $24.6M
 
Basic EPS (Cont. Ops) $1.10 $1.45 $1.14 -$2.49 $0.19
Diluted EPS (Cont. Ops) $1.09 $1.45 $1.14 -$2.49 $0.19
Weighted Average Basic Share $54.1M $59.1M $59.2M $59.3M $73.9M
Weighted Average Diluted Share $54.2M $59.2M $59.3M $59.3M $73.9M
 
EBITDA $170.4M $156.9M $153M -$102.6M $86.9M
EBIT $132.7M $111.2M $109.4M -$131.2M $62.6M
 
Revenue (Reported) $1.3B $2.1B $2.2B $1.7B $1.1B
Operating Income (Reported) $148.3M $111.2M $109.4M -$131.2M $62.6M
Operating Income (Adjusted) $132.7M $111.2M $109.4M -$131.2M $62.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $449.4M $570.4M $449.6M $333.5M $335.6M
Revenue Growth (YoY) 66.07% 26.91% -21.18% -25.81% 0.63%
 
Cost of Revenues $390.6M $495.7M $464.2M $293.5M $296.1M
Gross Profit $58.8M $74.7M -$14.7M $40M $39.6M
Gross Profit Margin 13.09% 13.1% -3.26% 12% 11.79%
 
R&D Expenses $54.5K $209.6K $89.9K -- --
Selling, General & Admin $20.8M $19.4M $17M $17.8M $25M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.8M $19.4M $17M $17.8M $25M
Operating Income $38M $55.3M -$31.7M $22.2M $14.6M
 
Net Interest Expenses $1.2M $874.7K $816.3K $4.2M --
EBT. Incl. Unusual Items $47M $39M -$33.8M $8.1M $17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $14M $17.2M $3.9M $3.6M
Net Income to Company $61M $54.4M -$60.1M -- --
 
Minority Interest in Earnings $5.9M $4.3M -$352.8K $4.6M $2.9M
Net Income to Common Excl Extra Items $37.6M $25M -$51M $4.2M $14.6M
 
Basic EPS (Cont. Ops) $0.54 $0.35 -$0.85 -$0.01 $0.15
Diluted EPS (Cont. Ops) $0.54 $0.35 -$0.85 -$0.01 $0.15
Weighted Average Basic Share $59M $59.2M $59.3M $74.3M $78M
Weighted Average Diluted Share $59.2M $59.3M $59.3M $74.3M $78M
 
EBITDA $50.3M $65.9M -$26.3M $28.3M $21.1M
EBIT $38M $55.3M -$31.7M $22.2M $14.6M
 
Revenue (Reported) $449.4M $570.4M $449.6M $333.5M $335.6M
Operating Income (Reported) $38M $55.3M -$31.7M $22.2M $14.6M
Operating Income (Adjusted) $38M $55.3M -$31.7M $22.2M $14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.3B $2B $1.4B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2.1B $2B $1.3B $1B
Gross Profit $241.6M $232.9M $32.8M $41.6M $135.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $155.1K $3M $555.6K -- --
Selling, General & Admin $88.8M $91.4M $77.3M $67.3M $84.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.8M $91.4M $77.3M $65.6M $84.1M
Operating Income $152.7M $141.5M -$44.5M -$24M $51.4M
 
Net Interest Expenses $4.4M $4M $3.1M $8.3M $11.2M
EBT. Incl. Unusual Items $145.7M $117.6M -$4.9M -$50.9M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.6M $36.4M $34.5M $7.7M $15.5M
Net Income to Company -- -- -- $36.4M --
 
Minority Interest in Earnings $27.6M $1.1M $1.2M $6.1M $5.7M
Net Income to Common Excl Extra Items $101.1M $81.2M -$39.4M -$55.4M $19.3M
 
Basic EPS (Cont. Ops) $1.26 $1.35 -$0.68 -$1.06 $0.19
Diluted EPS (Cont. Ops) $1.27 $1.35 -$0.69 -$1.06 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192.8M $187.7M -$11.5M $1.9M $76.4M
EBIT $152.7M $141.5M -$44.5M -$24M $51.4M
 
Revenue (Reported) $1.6B $2.3B $2B $1.4B $1.2B
Operating Income (Reported) $152.7M $141.5M -$44.5M -$24M $51.4M
Operating Income (Adjusted) $152.7M $141.5M -$44.5M -$24M $51.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $752.9M $1B $856M $548.1M $592M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $663.9M $902.7M $892.5M $482.3M $525.6M
Gross Profit $89M $119.6M -$36.5M $65.8M $66.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.5K $694.8K $162.6K -- --
Selling, General & Admin $20.8M $39.9M $36.7M $31.6M $44.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.2M $39.9M $36.7M $31.6M $44.1M
Operating Income $48.8M $79.6M -$73.2M $34.2M $22.3M
 
Net Interest Expenses $2.1M $1.7M $1.4M $5.8M $7M
EBT. Incl. Unusual Items $61.1M $55.5M -$61.4M $28.3M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $19M $12.9M $9.2M $7.8M
Net Income to Company $61M $54.4M -$60.1M -- --
 
Minority Interest in Earnings $3.8M $2.9M $417.9K $8.2M $3.3M
Net Income to Common Excl Extra Items $45.2M $36.5M -$74.3M $19.1M $14M
 
Basic EPS (Cont. Ops) $0.67 $0.57 -$1.26 $0.16 $0.14
Diluted EPS (Cont. Ops) $0.67 $0.57 -$1.26 $0.16 $0.14
Weighted Average Basic Share $118M $118.3M $118.5M $143.6M $155.9M
Weighted Average Diluted Share $118.3M $118.5M $118.5M $143.6M $155.9M
 
EBITDA $65.4M $101.2M -$62.2M $46.1M $35.4M
EBIT $53.1M $79.6M -$73.2M $34.2M $22.3M
 
Revenue (Reported) $752.9M $1B $856M $548.1M $592M
Operating Income (Reported) $48.8M $79.6M -$73.2M $34.2M $22.3M
Operating Income (Adjusted) $53.1M $79.6M -$73.2M $34.2M $22.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $287.4M $223.7M $252.6M $130M $224.8M
Short Term Investments -- -- $84.7M $53.6M $19.8M
Accounts Receivable, Net $105.5M $225.1M $195.9M $137.5M $128.8M
Inventory $13.1M $13.9M $17.4M $15.8M $11.2M
Prepaid Expenses -- -- -- $7.8M $10.9M
Other Current Assets $10.9M $15.9M $15.9M $46.3M $18.5M
Total Current Assets $499M $572.2M $596.1M $441.7M $438.2M
 
Property Plant And Equipment $521.6M $501.2M $432.1M $239.8M $245.8M
Long-Term Investments -- $103.1M $100.7M $261M $316.9M
Goodwill $19.8M $24M $29.6M $20.3M $4.7M
Other Intangibles $16.6M $14.1M $12.8M $10.8M $9.9M
Other Long-Term Assets $353.5K $24.6M $5.5M $4.4M $7.8M
Total Assets $1.2B $1.3B $1.3B $981.9M $1B
 
Accounts Payable $82.9M $133.1M $143.8M $99.4M $81.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4M $2.5M $2.7M
Other Current Liabilities $14.7M $47.4M $22.7M $26.1M $40.1M
Total Current Liabilities $271.6M $353.9M $363.7M $306.6M $251.2M
 
Long-Term Debt $332.8M $324.9M $303.2M $231.3M $215.3M
Capital Leases -- -- -- -- --
Total Liabilities $665.2M $744.3M $737.5M $614.5M $541M
 
Common Stock $101M $92.6M $85M $75.1M $122.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $399.5M $459M $466M $317.8M $428.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $94.4M $91.5M $89.7M $49.5M $55.7M
Total Equity $494M $550.5M $555.7M $367.4M $484.7M
 
Total Liabilities and Equity $1.2B $1.3B $1.3B $981.9M $1B
Cash and Short Terms $287.4M $223.7M $252.6M $130M $224.8M
Total Debt $432.1M $368.7M $343.4M $283.8M $257.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $267.7M $324.4M $148.4M $194.5M $150.9M
Short Term Investments -- -- -- $23.2M --
Accounts Receivable, Net $178.7M $189.1M $150.7M $231.4M $223.8M
Inventory $15.8M $14.5M $18.2M $11.3M $18.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.8M $3.9M $9.5M $9.5M --
Total Current Assets $568.2M $596.8M $443M $470.4M $434.9M
 
Property Plant And Equipment $572.9M $413.8M $237.7M $258.8M $237M
Long-Term Investments $94.2M $123.9M $159.4M $286.4M $350.2M
Goodwill $20.5M $23.3M $25.5M $21.6M --
Other Intangibles $15.6M $11.4M $12.4M $10.9M --
Other Long-Term Assets $375.2K $9.6M $61.4M $5.7M --
Total Assets $1.3B $1.2B $993.1M $1.1B $1.1B
 
Accounts Payable $112.5M $174.2M $101.3M $122.8M $102.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.9M --
Other Current Liabilities $35.4M $44.9M $7.3M $35.6M --
Total Current Liabilities $308M $361.3M $266.6M $287.6M $263.6M
 
Long-Term Debt $410.7M $291.8M $230.9M $216.5M $222.7M
Capital Leases -- -- -- -- --
Total Liabilities $783.8M $721.4M $563.8M $580M $561.2M
 
Common Stock $100.7M $78.1M $76.1M $121M $124.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100.9M $82.2M $58.4M $60.3M $53.3M
Total Equity $535.5M $522M $429.3M $477.6M $492.9M
 
Total Liabilities and Equity $1.3B $1.2B $993.1M $1.1B $1.1B
Cash and Short Terms $267.7M $324.4M $148.4M $194.5M $150.9M
Total Debt $511.8M $329.8M $251.1M $218.4M $225.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $127.9M $123.2M $112.4M -$138M $41.5M
Depreciation & Amoritzation $37.7M $45.7M $43.6M $28.2M $23.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.1M -$110M $46.8M $8.7M $8.2M
Change in Inventories -$1.6M -$2.2M -$2.6M -$4.1M $4.8M
Cash From Operations $176.4M $118.5M $158.6M -$157M $127.9M
 
Capital Expenditures $24.7M $123.8M $10.1M $21.2M $42M
Cash Acquisitions -$27.1M $3.1M $568.2K $44.6M --
Cash From Investing -$91.2M -$204.5M -$107.6M -$45.4M -$35M
 
Dividends Paid (Ex Special Dividend) -$9.4M $9.5M $9.6M $9M --
Special Dividend Paid
Long-Term Debt Issued $44.5M $119.2M $37M $158.4M $9.9M
Long-Term Debt Repaid -$78.8M -$98.4M -$34.4M -$41.6M -$92.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.7K -$302.9K $5.4M $699.9K $151K
Cash From Financing $60.5M $41.5M -$1.7M $104.8M -$1M
 
Beginning Cash (CF) $153.2M $223.7M $251.6M $104.6M $214.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $145.7M -$43.6M $49.4M -$95.6M $91.5M
Ending Cash (CF) $299M $181M $301M $11.1M $305.7M
 
Levered Free Cash Flow $151.8M -$5.3M $148.5M -$178.2M $85.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61M $54.4M -$60.1M -- --
Depreciation & Amoritzation $20.9M $21M $13.8M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.7M $39.6M -$1.2M -- --
Change in Inventories -$2.9M -$1.2M -$6.5M -- --
Cash From Operations $16.5M $169.3M -$102.7M -- --
 
Capital Expenditures $91.6M $4.5M $9.6M -- --
Cash Acquisitions -$3.6M -$2.4M -$44.6M -- --
Cash From Investing -$108.9M -$34M -$50.8M -- --
 
Dividends Paid (Ex Special Dividend) -$9.7M -$9.4M -$9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $109.8M $36.2M $95.5M -- --
Long-Term Debt Repaid -$24.1M -$18.8M -$12M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$136.3K -$557.4K -$754.6K -- --
Cash From Financing $75.5M $7.4M $72M -- --
 
Beginning Cash (CF) $267.7M $322.9M $148M $194.5M $150.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M $142.6M -$81.6M -- --
Ending Cash (CF) $271.4M $338.4M $152.9M -- --
 
Levered Free Cash Flow -$75.1M $164.8M -$112.3M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $42.3M
Depreciation & Amoritzation -- -- -- -- $24.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $42.1M
Change in Inventories -- -- -- -- $4.9M
Cash From Operations -- -- -- -- $129.6M
 
Capital Expenditures $6.4M $91.6M $4.5M $9.6M $42.6M
Cash Acquisitions -$25.6M -$3.6M -$2.4M -$44.6M $14.3M
Cash From Investing -- -- -- -- -$36.8M
 
Dividends Paid (Ex Special Dividend) -$9.4M -$9.7M -$9.4M -$9M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $10M
Long-Term Debt Repaid -- -- -- -- -$93.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $165K
Cash From Financing -- -- -- -- $495.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $96.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $87M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61M $54.4M -$60.1M -- --
Depreciation & Amoritzation $20.9M $21M $13.8M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.7M $39.6M -$1.2M -- --
Change in Inventories -$2.9M -$1.2M -$6.5M -- --
Cash From Operations $16.5M $169.3M -$102.7M -- --
 
Capital Expenditures $91.6M $4.5M $9.6M -- --
Cash Acquisitions -$3.6M -$2.4M -$44.6M -- --
Cash From Investing -$108.9M -$34M -$50.8M -- --
 
Dividends Paid (Ex Special Dividend) -$9.7M -$9.4M -$9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $109.8M $36.2M $95.5M -- --
Long-Term Debt Repaid -$24.1M -$18.8M -$12M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$136.3K -$557.4K -$754.6K -- --
Cash From Financing $75.5M $7.4M $72M -- --
 
Beginning Cash (CF) $267.7M $596.2M $268.8M $388.1M $327.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M $142.6M -$81.6M -- --
Ending Cash (CF) $271.4M $338.4M $152.9M -- --
 
Levered Free Cash Flow -$75.1M $164.8M -$112.3M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock