Financhill
Buy
68

OKEPF Quote, Financials, Valuation and Earnings

Last price:
$6.95
Seasonality move :
-4.68%
Day range:
$6.95 - $6.95
52-week range:
$5.66 - $8.53
Dividend yield:
2.48%
P/E ratio:
9.27x
P/S ratio:
0.25x
P/B ratio:
0.43x
Volume:
--
Avg. volume:
--
1-year change:
-18.52%
Market cap:
$377.5M
Revenue:
$1.6B
EPS (TTM):
$0.75
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $1.6B $1.6B $1.6B $1.6B
Revenue Growth (YoY) -4.4% -12.7% 5.17% -0.88% -5.09%
 
Cost of Revenues $1.7B $1.5B $2B $1.6B $1.4B
Gross Profit $124.1M $29.8M -$353.3M $28.1M $168.1M
Gross Profit Margin 6.91% 1.9% -21.42% 1.72% 10.84%
 
R&D Expenses $5.1M $4.8M $3.9M $4M $4M
Selling, General & Admin -- -- -- -- $127.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1M $4.8M $3.9M $4M $121.9M
Operating Income $119M $25M -$357.2M $24.1M $46.2M
 
Net Interest Expenses $10.6M $8.5M $10.3M $11.5M $12.6M
EBT. Incl. Unusual Items $106.9M $24.2M -$360.1M $17.8M $37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $5.2M -$25.7M $172.9K $7.7M
Net Income to Company $106.9M $24.2M -$360.1M $17.8M $37.2M
 
Minority Interest in Earnings $1.6M $1.5M $1.1M $1M $1.1M
Net Income to Common Excl Extra Items $80.2M $19M -$334.3M $17.6M $29.5M
 
Basic EPS (Cont. Ops) $1.45 $0.32 -$6.18 $0.30 $0.52
Diluted EPS (Cont. Ops) $1.45 $0.32 -$6.18 $0.30 $0.52
Weighted Average Basic Share $54.4M $54.4M $54.3M $54.3M $54.3M
Weighted Average Diluted Share $54.4M $54.4M $54.3M $54.3M $54.3M
 
EBITDA $329.7M $234.8M -$210.1M $173.2M $200.1M
EBIT $119M $25M -$357.2M $24.1M $46.2M
 
Revenue (Reported) $1.8B $1.6B $1.6B $1.6B $1.6B
Operating Income (Reported) $119M $25M -$357.2M $24.1M $46.2M
Operating Income (Adjusted) $119M $25M -$357.2M $24.1M $46.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $464.8M $508.1M $530.7M $501.1M $466M
Revenue Growth (YoY) -17.42% 9.31% 4.45% -5.59% -7%
 
Cost of Revenues $401M $602.6M $460.1M $434.1M $391M
Gross Profit $63.9M -$94.5M $70.7M $66.9M $75M
Gross Profit Margin 13.74% -18.6% 13.32% 13.36% 16.09%
 
R&D Expenses $844.8K $701.2K $740.2K -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $844.8K $701.2K $740.2K -- --
Operating Income $63M -$95.2M $69.9M $66.9M $75M
 
Net Interest Expenses $2.1M $1.6M $2.9M $3.2M $4.6M
EBT. Incl. Unusual Items $62.1M -$94.9M $67.4M $65.5M $71.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M -$23.5M $5.4M $9.8M $13.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $245.3K $267.5K $193.7K $147.4K $332.3K
Net Income to Common Excl Extra Items $49.5M -$71.4M $62M $55.7M $57.8M
 
Basic EPS (Cont. Ops) $0.91 -$1.32 $1.14 $1.02 $1.06
Diluted EPS (Cont. Ops) $0.91 -$1.32 $1.14 $1.02 $1.06
Weighted Average Basic Share $54.3M $54.3M $54.3M $54.3M $54.3M
Weighted Average Diluted Share $54.3M $54.3M $54.3M $54.3M $54.3M
 
EBITDA $116.4M -$59.1M $106.5M $106.7M $114.9M
EBIT $63M -$95.2M $69.9M $66.9M $75M
 
Revenue (Reported) $464.8M $508.1M $530.7M $501.1M $466M
Operating Income (Reported) $63M -$95.2M $69.9M $66.9M $75M
Operating Income (Adjusted) $63M -$95.2M $69.9M $66.9M $75M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.7B $1.7B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $1.8B $1.5B $1.5B
Gross Profit $68M -$183M -$155.2M $43.5M $67.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $4.5M $3.9M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5M $4.5M $3.9M $2.1M --
Operating Income $63M -$187.4M -$159.1M $41.4M $67.9M
 
Net Interest Expenses $9.7M $7.3M $10.9M $11.7M $15.3M
EBT. Incl. Unusual Items $51.9M -$187.2M -$165.8M $35.8M $54.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M -$47.4M $23.1M $3.8M $12.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.7M $1.3M $1.1M $914.8K $1.4M
Net Income to Common Excl Extra Items $37.5M -$139.8M -$188.9M $32M $42.1M
 
Basic EPS (Cont. Ops) $0.66 -$2.60 -$3.50 $0.57 $0.75
Diluted EPS (Cont. Ops) $0.66 -$2.60 -$3.50 $0.57 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $275.8M -$8.3M -$10.7M $193.1M $224.8M
EBIT $63M -$187.4M -$159.1M $41.4M $67.9M
 
Revenue (Reported) $1.6B $1.7B $1.7B $1.6B $1.5B
Operating Income (Reported) $63M -$187.4M -$159.1M $41.4M $67.9M
Operating Income (Adjusted) $63M -$187.4M -$159.1M $41.4M $67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $799.5M $881.3M $921.8M $837.7M $815.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $750.5M $1B $889.2M $788.1M $747.9M
Gross Profit $49M -$165.2M $32.6M $49.6M $67.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $2M $2M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $2M $2M -- --
Operating Income $46.7M -$167.2M $30.6M $49.6M $67.6M
 
Net Interest Expenses $4.5M $3.3M $5.9M $6.1M $8.7M
EBT. Incl. Unusual Items $46M -$166.9M $27.2M $46.9M $62.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M -$42.3M $6.6M $10M $14.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $428.1K $252.1K $273.7K $160.2K $401.5K
Net Income to Common Excl Extra Items $35.3M -$124.6M $20.7M $36.9M $47.9M
 
Basic EPS (Cont. Ops) $0.64 -$2.30 $0.38 $0.68 $0.87
Diluted EPS (Cont. Ops) $0.64 -$2.30 $0.38 $0.68 $0.87
Weighted Average Basic Share $108.8M $108.6M $108.6M $108.6M $108.6M
Weighted Average Diluted Share $108.8M $108.6M $108.6M $108.6M $108.6M
 
EBITDA $151M -$93.5M $105.4M $126.9M $147.9M
EBIT $46.7M -$167.2M $30.6M $49.6M $67.6M
 
Revenue (Reported) $799.5M $881.3M $921.8M $837.7M $815.6M
Operating Income (Reported) $46.7M -$167.2M $30.6M $49.6M $67.6M
Operating Income (Adjusted) $46.7M -$167.2M $30.6M $49.6M $67.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $241.4M $180.2M $143.2M $146.4M $125.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.9M $110.2M $100.8M $91.1M $95.8M
Inventory $95.5M $100.9M $150.7M $119.8M $123.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.7M $168.1M $192.8M $170.5M $128.4M
Total Current Assets $562.2M $561.5M $588.6M $528.7M $475.4M
 
Property Plant And Equipment $3.1B $2.9B $2.8B $2.5B $2.6B
Long-Term Investments $100.4M $88.7M $62.2M $76.5M $84.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $246.9M $231.9M $279.3M $295.4M $303.8M
Total Assets $3.9B $3.7B $3.6B $3.3B $3.4B
 
Accounts Payable $115.9M $123.7M $126.2M $97.9M $93.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $422.7M $419.1M $366.6M $414.7M $548.8M
Total Current Liabilities $611.2M $620.8M $523.8M $561.7M $685.8M
 
Long-Term Debt $1.7B $1.6B $2.1B $1.9B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $2.8B $2.5B $2.5B
 
Common Stock $68.7M $62.5M $57M $50.1M $50.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.3B $846.1M $771.7M $811.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.8M $14.9M $14.2M $13.4M $14.7M
Total Equity $1.5B $1.3B $860.3M $785.2M $826.2M
 
Total Liabilities and Equity $3.9B $3.7B $3.6B $3.3B $3.4B
Cash and Short Terms $241.4M $180.2M $143.2M $146.4M $125.4M
Total Debt $1.8B $1.7B $2.3B $2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $260.7M $192.3M $147.4M $170.2M $205.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $127M $141.4M $143.8M $158.5M $146.8M
Inventory $128.5M $193.5M $140.5M $117.5M $121.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $184.7M $135.3M $184.4M $205.3M --
Total Current Assets $702.8M $663.8M $617.4M $652.7M $616.1M
 
Property Plant And Equipment $3.1B $2.5B $2.5B $2.7B $2.7B
Long-Term Investments $79.1M $58.3M $59.9M $66.4M $82.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $245.8M $265.6M $249.5M $307.9M --
Total Assets $4B $3.4B $3.3B $3.6B $3.5B
 
Accounts Payable $140.7M $152.7M $101.2M $100M $87.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $224.6M $314M $307.8M $630.5M --
Total Current Liabilities $665.4M $747.3M $496.2M $775.4M $609.9M
 
Long-Term Debt $1.7B $1.5B $2B $1.9B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.4B $2.5B $2.7B $2.6B
 
Common Stock $68M $52.4M $50.8M $53M $51.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.1M $12.6M $12.9M $14.3M $15.2M
Total Equity $1.5B $986.9M $792.1M $864.7M $887.1M
 
Total Liabilities and Equity $4B $3.4B $3.3B $3.6B $3.5B
Cash and Short Terms $260.7M $192.3M $147.4M $170.2M $205.1M
Total Debt $1.9B $1.7B $2.1B $2.2B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $106.9M $24.2M -$360.1M $17.8M $37.2M
Depreciation & Amoritzation $210.7M $209.8M $147.1M $149.2M $153.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3M -$8.2M -$147.6K -$2.7M -$5.4M
Change in Inventories $4.5M -$14M -$56.8M $13.6M -$1.4M
Cash From Operations $298.8M $154.2M -$280.9M $177.2M $223.6M
 
Capital Expenditures $295M $320M $317.9M $230.7M $269.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$278M -$310.9M -$284M -$221.3M -$223.3M
 
Dividends Paid (Ex Special Dividend) $30M $29M $12.1M $1.9M $5.4M
Special Dividend Paid
Long-Term Debt Issued $239.7M $326M $777.6M $179.2M $276.1M
Long-Term Debt Repaid -$208.4M -$195.8M -$158.8M -$119.5M -$164.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.8M -$17.8M -$13.7M -$41.6K -$85.4K
Cash From Financing $13.1M $113.8M $553.8M $66M -$22.6M
 
Beginning Cash (CF) $228M $167.9M $141.8M $145.6M $124.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.9M -$42.9M -$11.1M $21.9M -$22.3M
Ending Cash (CF) $261.9M $125M $130.7M $167.6M $102.4M
 
Levered Free Cash Flow $3.8M -$165.8M -$598.7M -$53.4M -$46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $247.3M $181.9M $146.5M $169.4M $204.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $124.6M --
Depreciation & Amoritzation -- $235.4M $242.8M $241.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$10.7M --
Change in Inventories -- -- -- $11.8M --
Cash From Operations $251.4M $274.4M $440.9M $354.7M --
 
Capital Expenditures $185.8M $192M $246.3M $450.4M $153.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183M -$178.3M -$263.9M -$440.1M --
 
Dividends Paid (Ex Special Dividend) -- $10.6M $11.2M $12M $480.6K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4B --
Long-Term Debt Repaid -- -- -- -$1.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing -$67.1M -$75.6M -$186.4M $97M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $20.5M -$9.4M $11.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65.6M $82.4M $194.5M -$95.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $501.1M $360.9M $295.5M $309.2M $347.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock