Financhill
Sell
26

KAEPY Quote, Financials, Valuation and Earnings

Last price:
$5.87
Seasonality move :
-0.94%
Day range:
$5.44 - $5.88
52-week range:
$5.10 - $9.30
Dividend yield:
3.03%
P/E ratio:
3.96x
P/S ratio:
0.38x
P/B ratio:
0.60x
Volume:
5.5K
Avg. volume:
12.4K
1-year change:
-11.73%
Market cap:
$10.5B
Revenue:
$28.1B
EPS (TTM):
$1.37
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $29.3B $29.2B $25.4B $29.3B $28.1B
Revenue Growth (YoY) -1.8% -0.43% -12.92% 15.21% -3.88%
 
Cost of Revenues $27.4B $27.8B $24.5B $29.7B $23.1B
Gross Profit $1.9B $1.4B $884.8M -$385.5M $5.1B
Gross Profit Margin 6.5% 4.71% 3.48% -1.32% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$213.3M $55.1M -$94.8M $6.2M -$865.6M
Operating Income $1.9B $1.4B $884.8M -$385.5M $5.1B
 
Net Interest Expenses $219.3M $204.9M $169.4M $164.2M $159.4M
EBT. Incl. Unusual Items $1.7B $1.5B $1.1B -$43.2M $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $525.8M $417.5M $317.4M -$197.3M $1.3B
Net Income to Company $1.7B $1.5B $1.1B -$43.2M $4.4B
 
Minority Interest in Earnings -$11.1M -$19.4M -$34.3M -$23.2M -$45.5M
Net Income to Common Excl Extra Items $1.2B $1B $764.6M $130.9M $3.1B
 
Basic EPS (Cont. Ops) $0.67 $0.58 $0.43 $0.07 $1.72
Diluted EPS (Cont. Ops) $0.67 $0.58 $0.43 $0.07 $1.72
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $4.7B $4.5B $4.2B $2.6B $7.1B
EBIT $2B $1.7B $1.3B $137M $4.6B
 
Revenue (Reported) $29.3B $29.2B $25.4B $29.3B $28.1B
Operating Income (Reported) $1.9B $1.4B $884.8M -$385.5M $5.1B
Operating Income (Adjusted) $2B $1.7B $1.3B $137M $4.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $6.5B $5.2B $5.9B $7B $6.3B
Revenue Growth (YoY) -8.83% -20.27% 13.99% 18.91% -10.38%
 
Cost of Revenues $6.1B $5B $6.3B $5.2B $5.4B
Gross Profit $451.2M $197.7M -$333.4M $1.9B $954.3M
Gross Profit Margin 6.92% 3.81% -5.63% 26.52% 15.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6M -- $3.3M -- --
Operating Income $451.2M $197.7M -$333.4M $1.9B $954.3M
 
Net Interest Expenses $53.7M $46.3M $42.1M $43.6M $41.4M
EBT. Incl. Unusual Items $471.1M $211.7M -$128.9M $2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.4M $66.6M -$52.3M $528.4M $314.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$827.1K -$5.6M -$11.7M -$19M -$26.7M
Net Income to Common Excl Extra Items $333.8M $139.5M -$88.2M $1.4B $742.7M
 
Basic EPS (Cont. Ops) $0.19 $0.08 -$0.05 $0.79 $0.42
Diluted EPS (Cont. Ops) $0.19 $0.08 -$0.05 $0.79 $0.42
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $525.1M $260.6M -$84.9M $2B $1.1B
EBIT $525.1M $260.6M -$84.9M $2B $1.1B
 
Revenue (Reported) $6.5B $5.2B $5.9B $7B $6.3B
Operating Income (Reported) $451.2M $197.7M -$333.4M $1.9B $954.3M
Operating Income (Adjusted) $525.1M $260.6M -$84.9M $2B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $28.7B $27.8B $26B $30.3B $27.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.8B $26.7B $25.7B $28.5B $23.2B
Gross Profit $1.8B $1.1B $373.7M $1.9B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$219.3M -- -- $3M --
Operating Income $1.8B $1.1B $373.7M $1.9B $4.2B
 
Net Interest Expenses $215.5M $197.4M $165.4M $165.6M $157.3M
EBT. Incl. Unusual Items $1.6B $1.2B $795.5M $2.1B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $496.6M $345.5M $202.7M $397M $1.1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$10.2M -$24.4M -$40.1M -$30.7M -$53.5M
Net Income to Common Excl Extra Items $1.1B $828.5M $552.7M $1.7B $2.5B
 
Basic EPS (Cont. Ops) $0.63 $0.46 $0.31 $0.94 $1.37
Diluted EPS (Cont. Ops) $0.63 $0.46 $0.31 $0.94 $1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.4B $970.4M $2.3B $3.8B
EBIT $1.9B $1.4B $970.4M $2.3B $3.8B
 
Revenue (Reported) $28.7B $27.8B $26B $30.3B $27.4B
Operating Income (Reported) $1.8B $1.1B $373.7M $1.9B $4.2B
Operating Income (Adjusted) $1.9B $1.4B $970.4M $2.3B $3.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $6.5B $5.2B $5.9B $7B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $5B $6.3B $5.2B $5.4B
Gross Profit $451.2M $197.7M -$333.4M $1.9B $954.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6M -- $3.3M -- --
Operating Income $451.2M $197.7M -$333.4M $1.9B $954.3M
 
Net Interest Expenses $53.7M $46.3M $42.1M $43.6M $41.4M
EBT. Incl. Unusual Items $471.1M $211.7M -$128.9M $2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.4M $66.6M -$52.3M $528.4M $314.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$827.1K -$5.6M -$11.7M -$19M -$26.7M
Net Income to Common Excl Extra Items $333.8M $139.5M -$88.2M $1.4B $742.7M
 
Basic EPS (Cont. Ops) $0.19 $0.08 -$0.05 $0.79 $0.42
Diluted EPS (Cont. Ops) $0.19 $0.08 -$0.05 $0.79 $0.42
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $525.1M $260.6M -$84.9M $2B $1.1B
EBIT $525.1M $260.6M -$84.9M $2B $1.1B
 
Revenue (Reported) $6.5B $5.2B $5.9B $7B $6.3B
Operating Income (Reported) $451.2M $197.7M -$333.4M $1.9B $954.3M
Operating Income (Adjusted) $525.1M $260.6M -$84.9M $2B $1.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.6B $2.3B $3.8B $2B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7B $3B $2.5B $3B $2.6B
Inventory $1.6B $1.7B $1.6B $1.9B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.2B $3B $2.6B $2B
Total Current Assets $8.5B $9.1B $11B $9.5B $9.5B
 
Property Plant And Equipment $42.4B $44.3B $40.4B $37B $32B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.4B $8.4B $8.1B $7.9B $7.2B
Total Assets $70.4B $73.2B $70.9B $65.9B $59.7B
 
Accounts Payable $1.2B $1.3B $1.6B $1.4B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.6B $9.8B $9.7B $7.8B $7.1B
Total Current Liabilities $15.6B $15.9B $15.6B $11.9B $10.6B
 
Long-Term Debt $28.9B $31.2B $31.9B $31.4B $25.7B
Capital Leases -- -- -- -- --
Total Liabilities $55.2B $57.6B $56.9B $52B $44.3B
 
Common Stock $4.5B $4.4B $4B $3.7B $3.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $14.8B $15.3B $13.6B $13.4B $15B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $379M $371.9M $376.7M $382.8M $397M
Total Equity $15.2B $15.6B $14B $13.8B $15.4B
 
Total Liabilities and Equity $70.4B $73.2B $70.9B $65.9B $59.7B
Cash and Short Terms $2.6B $2.3B $3.8B $2B $3.3B
Total Debt $33B $35.3B $35.7B $33.7B $26.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.3B $1.7B $2.3B $2.7B $2.7B
Short Term Investments -- $1B -- -- --
Accounts Receivable, Net $3.1B $2.5B $2.8B $2.8B $3.7B
Inventory $1.6B $1.7B $1.6B $1.5B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $3.3B $2.8B $2.2B $2.3B
Total Current Assets $9.2B $10.1B $9.5B $9.1B $10.6B
 
Property Plant And Equipment $43.9B $43.7B $34B $33B $33.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.8B $8.5B $7B $7B $7.8B
Total Assets $73.4B $74.1B $61.2B $59.5B $64.1B
 
Accounts Payable $1B $1B $1.3B $1.1B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.1B $9.4B $7.6B $6.5B $7.3B
Total Current Liabilities $15.2B $16.9B $13B $10.1B $11.1B
 
Long-Term Debt $31B $31.1B $28.5B $26.4B $26.9B
Capital Leases -- -- -- -- --
Total Liabilities $57B $58.5B $49.5B $44.4B $46.2B
 
Common Stock $4.6B $4.4B $3.4B $3.3B $3.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $386.5M $384.6M $365.9M $375M $410.4M
Total Equity $16.4B $15.6B $11.6B $15.2B $17.8B
 
Total Liabilities and Equity $73.4B $74.1B $61.2B $59.5B $64.1B
Cash and Short Terms $2.3B $2.8B $2.3B $2.7B $2.7B
Total Debt $35.3B $37B $32.5B $27.9B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.7B $1.5B $1.1B -$43.2M $4.4B
Depreciation & Amoritzation $2.7B $2.8B $2.9B $2.4B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $230.5M -$381M $172.2M -$714.7M $121.3M
Change in Inventories -- -- -$147.4M -- --
Cash From Operations $4.3B $3.5B $3.7B $948.2M $8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$24.3M -- $43.3M -- --
Cash From Investing -$5.3B -$6.2B -$4.7B -$3.1B -$3B
 
Dividends Paid (Ex Special Dividend) -$410.1M -$420.6M -$397.2M -$330.7M -$309.6M
Special Dividend Paid
Long-Term Debt Issued $14B $16.8B $20.2B $13.3B $4.2B
Long-Term Debt Repaid -$11.7B -$13.2B -$16.8B -$12.1B -$7.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $116.4M -$70.5M -$86.8M -$75.5M -$67.7M
Cash From Financing $1.9B $3.1B $2.8B $867.2M -$3.4B
 
Beginning Cash (CF) $1.5B $2.4B $2.6B $3.6B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $894.9M $321.7M $1.7B -$1.3B $1.6B
Ending Cash (CF) $2.4B $2.7B $4.4B $2.4B $3.9B
 
Levered Free Cash Flow $4.3B $3.5B $3.7B $948.2M $8B
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- $35.6M $185.4M
Depreciation & Amoritzation -- -- -- $1.5B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$96.9M -$168.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $1.3B $1.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- $15M $24M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.9B $2.3B
Long-Term Debt Repaid -- -- -- -$3.2B -$2.9B
Repurchase of Common Stock -- -- -- $883.5K $205.3M
Other Financing Activities -- -- -- -$6.1M -$69.5M
Cash From Financing -- -- -- -$293M -$491.4M
 
Beginning Cash (CF) -- -- -- $1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- $4.1M $18.8M
Additions / Reductions -- -- -- -$167.9M $33.8M
Ending Cash (CF) -- -- -- $835.5M $1.1B
 
Levered Free Cash Flow -- -- -- $1.3B $1.9B
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $2.1B --
Depreciation & Amoritzation -- -- -- $5.7B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$92.8M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $6.5B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$6.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -$603M -$634.9M $24M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $16.4B --
Long-Term Debt Repaid -- -- -- -$16B --
Repurchase of Common Stock -- -- -- -$204.4M --
Other Financing Activities -- -- -- -$33.4M --
Cash From Financing -- -- -- -$316.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $10M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $6.5B --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock