Financhill
Sell
42

SSAAY Quote, Financials, Valuation and Earnings

Last price:
$3.60
Seasonality move :
10.47%
Day range:
$3.60 - $3.60
52-week range:
$1.89 - $3.70
Dividend yield:
3.6%
P/E ratio:
14.39x
P/S ratio:
0.74x
P/B ratio:
3.34x
Volume:
22
Avg. volume:
1.2K
1-year change:
46.94%
Market cap:
$7.2B
Revenue:
$9.8B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.1B $11.2B $12.7B $11.3B $9.8B
Revenue Growth (YoY) -12.12% 57.26% 13.89% -11.52% -13.09%
 
Cost of Revenues $6.7B $8.5B $12.6B $9.1B $8.4B
Gross Profit $383.6M $2.7B $150.8M $2.1B $1.4B
Gross Profit Margin 5.4% 24.29% 1.19% 18.8% 13.93%
 
R&D Expenses $33.9M $41M $35.6M $36.5M $46.2M
Selling, General & Admin $442.6M $538.1M $549.8M $569.7M $612.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $428.8M $507.1M $515.3M $561.8M $610.9M
Operating Income -$45.2M $2.2B -$364.5M $1.6B $751.8M
 
Net Interest Expenses $67.1M $59.9M $58.1M $78.9M $73.1M
EBT. Incl. Unusual Items -$87M $2.1B -$461.2M $1.6B $786.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.9M $436M $616.1M $346.5M $168.9M
Net Income to Company -$35.3M $2.2B -$430.3M $1.6B $743.4M
 
Minority Interest in Earnings $2.2M $1.3M $988.2K $847.8K $378.3K
Net Income to Common Excl Extra Items -$53.2M $1.7B -$1.1B $1.2B $617.3M
 
Basic EPS (Cont. Ops) -$0.03 $0.83 -$0.52 $0.60 $0.31
Diluted EPS (Cont. Ops) -$0.03 $0.83 -$0.52 $0.60 $0.31
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2B
 
EBITDA $355.8M $2.6B $3.3B $1.9B $1.1B
EBIT -$45.2M $2.2B -$364.5M $1.6B $751.8M
 
Revenue (Reported) $7.1B $11.2B $12.7B $11.3B $9.8B
Operating Income (Reported) -$45.2M $2.2B -$364.5M $1.6B $751.8M
Operating Income (Adjusted) -$45.2M $2.2B -$364.5M $1.6B $751.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3B $2.7B $2.3B $2.4B
Revenue Growth (YoY) 78.59% 2.42% -9.16% -13.82% 3.16%
 
Cost of Revenues $2.1B $2.2B $2.2B $2.1B $2.1B
Gross Profit $801.6M $763.5M $558.6M $260.7M $350M
Gross Profit Margin 27.49% 25.56% 20.59% 11.15% 14.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.5M $114.1M $136.4M $137.4M $153.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $128.5M $114.1M $136.4M $137.4M $153.8M
Operating Income $673.1M $649.4M $422.2M $123.3M $196.2M
 
Net Interest Expenses $56.2M $184.7M -- -- --
EBT. Incl. Unusual Items $657.3M $621.3M $412M $127.9M $201.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.7M $140.7M $86.8M $27.8M $45.4M
Net Income to Company $678.4M $624M $405.7M $122.7M $199.2M
 
Minority Interest in Earnings $231.3K $189.6K $277.5K -- --
Net Income to Common Excl Extra Items $518.2M $481.1M $324.6M $100.6M $156.5M
 
Basic EPS (Cont. Ops) $0.25 $0.23 $0.16 $0.05 $0.08
Diluted EPS (Cont. Ops) $0.25 $0.23 $0.16 $0.05 $0.08
Weighted Average Basic Share $2.1B $2.1B $2.1B $2B $2B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2B $2B
 
EBITDA $763.6M $730.7M $508.8M $226.2M $303M
EBIT $673.1M $649.4M $422.2M $123.3M $196.2M
 
Revenue (Reported) $2.9B $3B $2.7B $2.3B $2.4B
Operating Income (Reported) $673.1M $649.4M $422.2M $123.3M $196.2M
Operating Income (Adjusted) $673.1M $649.4M $422.2M $123.3M $196.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10B $13.1B $11.6B $10.1B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1B $9.1B $12.5B $8.6B $8.4B
Gross Profit $1.9B $4B -$856.3M $1.5B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $504.5M $564.3M $561.7M $579.3M $656.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $504.5M $564.3M $561.7M $579.3M $656.8M
Operating Income $1.4B $3.4B -$1.4B $938.6M $577.4M
 
Net Interest Expenses $262.1M $571.2M -- -- --
EBT. Incl. Unusual Items $1.4B $3.3B -$1.4B $968M $617M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283.4M $714.9M $364.1M $213.4M $119.7M
Net Income to Company $1.5B $3.4B -$1.7B $924.8M $590.7M
 
Minority Interest in Earnings $1.4M $939.5K $1M $96.4K $661.9K
Net Income to Common Excl Extra Items $1.1B $2.6B -$1.7B $752.6M $499.2M
 
Basic EPS (Cont. Ops) $0.54 $1.24 -$0.85 $0.37 $0.25
Diluted EPS (Cont. Ops) $0.54 $1.24 -$0.85 $0.37 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $3.8B $2B $1.3B $985.2M
EBIT $1.4B $3.4B -$1.4B $938.6M $577.4M
 
Revenue (Reported) $10B $13.1B $11.6B $10.1B $9.6B
Operating Income (Reported) $1.4B $3.4B -$1.4B $938.6M $577.4M
Operating Income (Adjusted) $1.4B $3.4B -$1.4B $938.6M $577.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $10B $8.8B $7.6B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7B $7B $6.4B $6.4B
Gross Profit $1.8B $3B $1.8B $1.2B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $387.4M $414M $424M $433.5M $478.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $387.4M $414M $424M $433.5M $478.4M
Operating Income $1.4B $2.6B $1.3B $723.8M $540.1M
 
Net Interest Expenses $174.1M $453.9M -- -- --
EBT. Incl. Unusual Items $1.4B $2.5B $1.3B $736.2M $563.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $274.9M $557.1M $294.6M $161M $111.1M
Net Income to Company $1.4B $2.6B $1.3B $703.6M $543.5M
 
Minority Interest in Earnings $1.1M $713.9K $753.7K $2.7K $290.9K
Net Income to Common Excl Extra Items $1.1B $1.9B $1.1B $574.3M $454M
 
Basic EPS (Cont. Ops) $0.52 $0.94 $0.51 $0.29 $0.23
Diluted EPS (Cont. Ops) $0.52 $0.94 $0.51 $0.29 $0.23
Weighted Average Basic Share $6.2B $6.2B $6.2B $6B $6B
Weighted Average Diluted Share $6.2B $6.2B $6.2B $6B $6B
 
EBITDA $1.7B $2.9B $1.6B $1B $847.6M
EBIT $1.4B $2.6B $1.3B $723.8M $540.1M
 
Revenue (Reported) $8.1B $10B $8.8B $7.6B $7.5B
Operating Income (Reported) $1.4B $2.6B $1.3B $723.8M $540.1M
Operating Income (Adjusted) $1.4B $2.6B $1.3B $723.8M $540.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $958.2M $1.6B $2.4B $2.9B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $845.4M $1.2B $1.2B $1.1B $883.8M
Inventory $2.1B $2.8B $3.6B $3.2B $2.9B
Prepaid Expenses $48.6M $41.6M $6.6M $8.5M $8.7M
Other Current Assets -- $110.5K $95.9K $99.3K --
Total Current Assets $4.1B $5.9B $7.5B $7.4B $6.7B
 
Property Plant And Equipment $3B $2.8B $2.7B $3B $3B
Long-Term Investments $164.3M $172.3M $190.6M $145.2M $127.2M
Goodwill $3.4B $3.4B -- $34.7M $32.3M
Other Intangibles $124.8M $119.4M $135.9M $114M $105.4M
Other Long-Term Assets $122.1K -- -- -$298K $181.4K
Total Assets $10.8B $12.4B $10.5B $10.7B $10B
 
Accounts Payable $1.3B $1.8B $1.9B $1.7B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.6M $74.1M $66.3M $75.9M $74M
Other Current Liabilities $127.6M -- $27.2M $21.1M $541.8M
Total Current Liabilities $2.7B $2.8B $2.9B $2.8B $2.5B
 
Long-Term Debt $1.3B $1.2B $777.8M $836.5M $800.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.3B $4.1B $4B $3.6B
 
Common Stock $1.1B $1B $869.8M $899.3M $820.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6B $8.1B $6.4B $6.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.3M $3.4M $6.3M $7.5M $4.4M
Total Equity $6.6B $8.1B $6.4B $6.7B $6.4B
 
Total Liabilities and Equity $10.8B $12.4B $10.5B $10.7B $10B
Cash and Short Terms $958.2M $1.6B $2.4B $2.9B $2.5B
Total Debt $1.5B $1.2B $1B $1B $874M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.7B $2.6B $2.3B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.3B $1.2B $1.1B $1.2B
Inventory $2.6B $3.8B $3.3B $3.1B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $89.8K -- -$99.2K --
Total Current Assets $5.4B $7.1B $7.3B $6.9B $6.8B
 
Property Plant And Equipment $2.8B $2.5B $2.8B $3.1B $3.9B
Long-Term Investments $188M $269.4M $153.2M $143.3M $142.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$113.7K -$89.8K -- -$99.2K --
Total Assets $12B $13.4B $10.4B $10.3B $11.1B
 
Accounts Payable $1.8B $1.9B $1.7B $1.6B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.2M $63.6M $68.4M $79.6M --
Other Current Liabilities $595.7M $648.3M $722.6M $652.5M --
Total Current Liabilities $2.9B $3B $2.8B $2.4B $2.9B
 
Long-Term Debt $1.3B $749.5M $805.6M $851M $671.4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.1B $3.9B $3.6B $3.9B
 
Common Stock $1B $816.7M $834.2M $894.1M $963.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $5.7M $7.2M $4.6M $3.8M
Total Equity $7.6B $9.3B $6.5B $6.7B $7.2B
 
Total Liabilities and Equity $12B $13.4B $10.4B $10.3B $11.1B
Cash and Short Terms $1.2B $1.7B $2.6B $2.3B $2.2B
Total Debt $1.4B $813.3M $874.3M $930.2M $756.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$35.3M $2.2B -$430.3M $1.6B $743.4M
Depreciation & Amoritzation $401M $379.4M $334.6M $346.7M $397.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.9M -$465.1M -$156.6M $109M $51.5M
Change in Inventories $228.3M -$881.2M -$1B $483.3M $132.3M
Cash From Operations $474.3M $1.7B $1.8B $2B $1.1B
 
Capital Expenditures $239.4M $394M $488.9M $618.6M $777M
Cash Acquisitions $25.3M $33.4M $42.8M $4.9M $8M
Cash From Investing -$236.6M -$282.9M -$384.5M -$498.4M -$629.7M
 
Dividends Paid (Ex Special Dividend) -- -- $534.2M $844M $471.3M
Special Dividend Paid
Long-Term Debt Issued $1.5B $506.7M -- $210.8M --
Long-Term Debt Repaid -$1.2B -$1.2B -$231.7M -$263.3M -$113.6M
Repurchase of Common Stock -- -- -- $121.7M $114.9M
Other Financing Activities -$284.9M $76.4M $699.3M -$184.1M $208.4M
Cash From Financing $74.4M -$567.5M -$71.4M -$1.2B -$487.7M
 
Beginning Cash (CF) $958.2M $1.6B $2.4B $2.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $375.2M $785.7M $1.1B $378.3M -$104.6M
Ending Cash (CF) $1.4B $2.3B $3.2B $3.3B $2.3B
 
Levered Free Cash Flow $234.9M $1.3B $1.3B $1.4B $348.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $678.4M $624M $405.7M $122.7M $199.2M
Depreciation & Amoritzation $90.6M $82.9M $87M $103.6M $108.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $403.2M $40.8M $567.4M $199.4M $329M
 
Capital Expenditures $79.1M $88.1M $90.5M $186.7M $325.1M
Cash Acquisitions -$222.5K $775.3K $264.8K $690.1K $419.3K
Cash From Investing -$75.5M -$88.8M -$90.7M -$187M -$311.2M
 
Dividends Paid (Ex Special Dividend) -- -$13.6M -$7M $2.9M $7.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $710.2K --
Other Financing Activities $41.2M $300.4M -$19.7M -$25.4M --
Cash From Financing -$120.2M $360.3M -$181.8M -$142.8M -$32.5M
 
Beginning Cash (CF) $1.2B $1.7B $2.6B $2.3B $2.2B
Foreign Exchange Rate Adjustment -$27.4M -$171.2M $7.7M $60.8M -$7.2M
Additions / Reductions $180M $141M $302.6M -$69.6M -$22M
Ending Cash (CF) $1.3B $1.7B $2.9B $2.3B $2.1B
 
Levered Free Cash Flow $324M -$47.3M $476.9M $12.6M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $3.4B -$1.7B $924.8M $590.7M
Depreciation & Amoritzation $393.5M $346.4M $332.9M $389M $412.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.7B $2.2B $1.3B $1B
 
Capital Expenditures $265.3M $475.8M $563.5M $776.4M $1.1B
Cash Acquisitions $31.4M $46.6M $5.1M $6.6M $19.1M
Cash From Investing -$281.5M -$328.1M -$422.1M -$643.1M -$876.2M
 
Dividends Paid (Ex Special Dividend) -- $549.8M $831.5M $472.4M $263.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $237.6M $128K
Other Financing Activities -$97.2M $815.5M $78.6M -$355.4M --
Cash From Financing -$659.5M -$69.7M -$866.9M -$1.2B -$206.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $482.2M $877.7M $971.5M -$434M -$322.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.2B $1.6B $477.4M -$109.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $2.6B $1.3B $703.6M $543.5M
Depreciation & Amoritzation $290.8M $257.8M $256.1M $298.4M $309.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1B $1.4B $622.7M $488M
 
Capital Expenditures $183.6M $265.4M $340M $497.8M $820.4M
Cash Acquisitions $27.1M $40.3M $2.6M $4.3M $15.3M
Cash From Investing -$202.8M -$248M -$285.6M -$430.3M -$670.5M
 
Dividends Paid (Ex Special Dividend) -- $549.8M $847.1M $475.5M $262.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $115.9M --
Other Financing Activities $7.3M $746.4M $125.7M -$45.6M -$185.6M
Cash From Financing -$479.9M $17.9M -$777.6M -$749.7M -$463.4M
 
Beginning Cash (CF) $3B $5.3B $7.4B $7.3B $6.7B
Foreign Exchange Rate Adjustment -$51.6M -$390.8M -$62.1M $11.3M -$116.8M
Additions / Reductions $299.9M $391.9M $266.2M -$546.1M -$762.7M
Ending Cash (CF) $3.2B $5.3B $7.6B $6.7B $5.8B
 
Levered Free Cash Flow $850.6M $747.4M $1.1B $124.9M -$332.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock