Financhill
Sell
14

RTTNY Quote, Financials, Valuation and Earnings

Last price:
$21.03
Seasonality move :
0%
Day range:
$21.03 - $21.03
52-week range:
$21.03 - $21.03
Dividend yield:
0%
P/E ratio:
89.87x
P/S ratio:
0.77x
P/B ratio:
0.87x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$160.4M
Revenue:
$259.2M
EPS (TTM):
-$3.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $226.2M $270.2M $300.2M $259.7M $259.2M
Revenue Growth (YoY) -9.69% 20.12% 11.08% -13.49% -0.21%
 
Cost of Revenues $134.5M $240.5M $242.3M $248.7M $263.4M
Gross Profit $91.8M $29.7M $57.9M $11M -$4.3M
Gross Profit Margin 40.56% 10.99% 19.29% 4.24% -1.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $98.9M -- -- -$1M --
Operating Income -$7.1M $29.7M $57.9M $12.1M -$4.3M
 
Net Interest Expenses $2.1M $2.6M $494.1K $942K $1.5M
EBT. Incl. Unusual Items -$6.7M $28.7M $70.6M $14.4M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $5.6M $14.7M $3M $662.1K
Net Income to Company -$4.6M $31.1M $54.3M $13.1M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M $23.1M $55.8M $11.4M $1.9M
 
Basic EPS (Cont. Ops) -$0.72 $3.02 $7.32 $1.49 $0.21
Diluted EPS (Cont. Ops) -$0.72 $3.02 $7.32 $1.49 $0.21
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.6M $7.6M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.6M $7.6M
 
EBITDA $8.4M $43.4M $69.7M $22.7M $8.3M
EBIT -$4.6M $29.7M $57.9M $12.1M -$4.3M
 
Revenue (Reported) $226.2M $270.2M $300.2M $259.7M $259.2M
Operating Income (Reported) -$7.1M $29.7M $57.9M $12.1M -$4.3M
Operating Income (Adjusted) -$4.6M $29.7M $57.9M $12.1M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67M $77.7M $63.8M $66.8M $60.3M
Revenue Growth (YoY) 18.75% 16.08% -17.89% 4.64% -9.69%
 
Cost of Revenues $55.2M $61.5M $60M $61.9M $66.9M
Gross Profit $11.8M $16.2M $3.8M $4.9M -$6.6M
Gross Profit Margin 17.62% 20.85% 5.94% 7.33% -10.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $11.8M $16.2M $3.8M $4.9M -$6.6M
 
Net Interest Expenses $1.3M $94.8K $924.9K $383.8K $735.5K
EBT. Incl. Unusual Items $10.4M $32.3M $3.9M $3.5M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $6.7M $832.4K $767.6K -$1.4M
Net Income to Company $11.8M $17.5M $4.2M $3.7M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.2M $25.6M $3.1M $2.7M -$5.5M
 
Basic EPS (Cont. Ops) $1.08 $3.35 $0.40 $0.35 -$0.41
Diluted EPS (Cont. Ops) $1.09 $3.35 $0.40 $0.35 -$0.41
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.6M $13.4M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.6M $13.4M
 
EBITDA $15.1M $20.8M $6.6M $7.8M -$2.7M
EBIT $11.8M $16.2M $3.8M $4.9M -$6.6M
 
Revenue (Reported) $67M $77.7M $63.8M $66.8M $60.3M
Operating Income (Reported) $11.8M $16.2M $3.8M $4.9M -$6.6M
Operating Income (Adjusted) $11.8M $16.2M $3.8M $4.9M -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $258M $299.5M $269.9M $259.8M $255.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $246.8M $238.7M $247.4M $262.1M $298M
Gross Profit $11.2M $60.8M $22.5M -$2.3M -$42.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $11.2M $60.8M $22.5M -$2.3M -$42.5M
 
Net Interest Expenses $2.9M $416.2K $1.6M $1.4M $2.3M
EBT. Incl. Unusual Items $10.8M $76.3M $23.3M -$1.6M -$36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $15.5M $4.8M -$173.8K -$7.4M
Net Income to Company $14.3M $62.1M $21.1M -$2.5M -$34.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $60.8M $18.4M -$1.4M -$29.6M
 
Basic EPS (Cont. Ops) $1.14 $7.97 $2.41 -$0.19 -$3.42
Diluted EPS (Cont. Ops) $1.16 $7.97 $2.41 -$0.19 -$3.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.1M $75.2M $33.7M $9M -$13.5M
EBIT $11.2M $60.8M $22.5M -$2.3M -$42.5M
 
Revenue (Reported) $258M $299.5M $269.9M $259.8M $255.4M
Operating Income (Reported) $11.2M $60.8M $22.5M -$2.3M -$42.5M
Operating Income (Adjusted) $11.2M $60.8M $22.5M -$2.3M -$42.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $202.1M $231M $200.5M $200.4M $196.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $128.2M $176.9M $180.6M $194.1M $228.8M
Gross Profit $73.9M $54.1M $19.9M $6.3M -$32.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49.3M -- -- -- --
Operating Income $24.5M $54.1M $19.9M $6.3M -$32.2M
 
Net Interest Expenses $2.2M $303.4K $1.4M $1.4M $2.3M
EBT. Incl. Unusual Items $22.3M $69.9M $22.2M $6M -$33.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $14.6M $4.7M $1.4M -$6.7M
Net Income to Company $24.6M $55.6M $22.4M $7M -$31.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.6M $55.3M $17.6M $4.6M -$27.1M
 
Basic EPS (Cont. Ops) $2.31 $7.24 $2.30 $0.60 -$3.14
Diluted EPS (Cont. Ops) $2.32 $7.24 $2.30 $0.60 -$3.14
Weighted Average Basic Share $22.9M $22.9M $22.9M $22.9M $29.9M
Weighted Average Diluted Share $22.9M $22.9M $22.9M $22.9M $29.9M
 
EBITDA $35.3M $65.2M $28.3M $15.4M -$6.7M
EBIT $24.9M $54.1M $19.9M $6.3M -$32.2M
 
Revenue (Reported) $202.1M $231M $200.5M $200.4M $196.5M
Operating Income (Reported) $24.5M $54.1M $19.9M $6.3M -$32.2M
Operating Income (Adjusted) $24.9M $54.1M $19.9M $6.3M -$32.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.3M $17.8M $44.6M $19.4M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.7M $35.6M $43.3M $40.3M $40M
Inventory $43.4M $36.1M $41.8M $48.9M $53.4M
Prepaid Expenses $488.5K $552.3K $575.8K $1.4M $1.6M
Other Current Assets -- -- -- -- $90.7K
Total Current Assets $118.7M $115.2M $184.4M $133.7M $103.9M
 
Property Plant And Equipment $146.9M $134M $114.2M $126.4M $142.9M
Long-Term Investments -- $11.2M $27.8M $17.4M $8.9M
Goodwill $2.6M $2.3M $2M $2.1M $1.9M
Other Intangibles $1.1M $331.6K -- -- --
Other Long-Term Assets -- $110.5K -- -- --
Total Assets $275.6M $263.5M $328.7M $279.7M $258.1M
 
Accounts Payable $24.9M $24.3M $27.3M $28.2M $26.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.5M $18.2M $20.4M $20.9M $13.2M
Total Current Liabilities $48.2M $55.6M $70.1M $67.2M $55.8M
 
Long-Term Debt $48.5M $16M $10.7M $5.9M $30.9M
Capital Leases -- -- -- -- --
Total Liabilities $116.7M $94.9M $112.2M $95.4M $105.1M
 
Common Stock $18.7M $16.9M $14.7M $15.2M $13.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $158.9M $168.7M $216.5M $184.4M $130.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158.9M $168.7M $216.5M $184.4M $153M
 
Total Liabilities and Equity $275.6M $263.5M $328.7M $279.7M $258.1M
Cash and Short Terms $40.3M $17.8M $44.6M $19.4M $1.7M
Total Debt $48.5M $16M $10.7M $9M $30.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.2M $38.8M $33.5M $6.7M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46.3M -- -- -- --
Inventory $38.4M $33.8M $49.2M $54.9M $62.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $100.1M $183.6M $138.8M $127.1M $127.6M
 
Property Plant And Equipment $136.4M $105.3M $110.9M $147.8M $152.3M
Long-Term Investments $12.5M $36M $17.4M $11.7M $9.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $251.9M $327M $269M $288.7M $291.7M
 
Accounts Payable $51.9M $59.8M $63.8M $70.8M $57.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $51.6M $59.6M -- $71.2M --
Total Current Liabilities $51.9M $59.8M $66.7M $88M $64.1M
 
Long-Term Debt $18.4M $10.8M $6.3M $9.5M $30.5M
Capital Leases -- -- -- -- --
Total Liabilities $89.3M $103.6M $92.8M $116.3M $107.5M
 
Common Stock $17.5M $13.8M $14.1M $15.1M $28.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.7M $223.4M $176.3M $172.3M $184.2M
 
Total Liabilities and Equity $251.9M $327M $269M $288.7M $291.7M
Cash and Short Terms $15.2M $38.8M $33.5M $6.7M $8.4M
Total Debt $18.4M $10.8M $9.2M $9.5M $30.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6M $31.1M $54.3M $13.1M $4.4M
Depreciation & Amoritzation $13M $13.7M $11.8M $11.1M $12.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.6M -$21.8M -$16.5M $4M $4.5M
Change in Inventories $2.3M $3.3M -$10.8M -$5.5M -$9.2M
Cash From Operations $9.3M $33.5M $53.5M $9.8M $1.5M
 
Capital Expenditures $12.7M $14.6M $11.1M $19.3M $42.6M
Cash Acquisitions -$1.6M -- -- -- --
Cash From Investing -$14M -$14.3M -$11.1M -$13.2M -$41.3M
 
Dividends Paid (Ex Special Dividend) -- $7.9M $9M $20.1M $7.2M
Special Dividend Paid
Long-Term Debt Issued -- $17.5M -- $9.4M $38.8M
Long-Term Debt Repaid -$327.7K -$48.6M -$3.4M -$11.3M -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $189.7K
Cash From Financing -$327.7K -$38.9M -$12.4M -$21.9M $23.1M
 
Beginning Cash (CF) $41.1M $17.8M $44.6M $19.4M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$19.7M $30M -$25.3M -$16.7M
Ending Cash (CF) $36M -$1.9M $74.7M -$5.9M -$15M
 
Levered Free Cash Flow -$3.4M $19M $42.4M -$9.5M -$41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.8M $17.5M $4.2M $3.7M -$6.7M
Depreciation & Amoritzation $3.3M $4.8M $2.7M $2.8M $4.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.8M $18.2M $5.4M $1.3M $1.6M
 
Capital Expenditures $4.2M $2M $10.4M $9.9M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$2M -$6.4M -$9.9M -$3.7M
 
Dividends Paid (Ex Special Dividend) $8M -$308.9K -$419.3K $4.5K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.4M -- -$247.2K $1M --
Long-Term Debt Repaid -$46.3M -$647K -$579.8K -$817.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $13.6M --
Cash From Financing -$37.4M -$443.4K -$419.8K $13.4M $1.7M
 
Beginning Cash (CF) $15.2M $38.8M $33.5M $6.7M $8.4M
Foreign Exchange Rate Adjustment -- -- -$95.9K -- --
Additions / Reductions -$29.8M $15.8M -$1.5M $4.9M -$329.3K
Ending Cash (CF) -$14.6M $54.7M $31.9M $11.6M $8.1M
 
Levered Free Cash Flow $7.6M $16.3M -$5M -$8.5M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.3M $62.1M $21.1M -$2.5M -$34.2M
Depreciation & Amoritzation $13.3M $14.7M $8.8M $11.6M $28.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.7M $56.2M $24.7M $290.4K -$13.2M
 
Capital Expenditures $11.1M $12.4M $21.2M $32.8M $22.9M
Cash Acquisitions $1.6M -- -- -- --
Cash From Investing -$12.8M -$12.1M -$9.9M -$37.1M -$22.6M
 
Dividends Paid (Ex Special Dividend) $8M $9.1M $19.8M $7.1M $50.9K
Special Dividend Paid
Long-Term Debt Issued $17.4M $157.4K $9.3M $6.2M --
Long-Term Debt Repaid -$46.3M -$4.7M -$11.4M -$3.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.4M -$13.3M -$21.7M $9M $37M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.5M $30.8M -$6.9M -$27.8M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.5M $43.9M $3.6M -$32.5M -$36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.6M $55.6M $22.4M $7M -$31.6M
Depreciation & Amoritzation $10.4M $11.2M $8.4M $8.9M $25.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23M $45.6M $17M $7.6M -$7.1M
 
Capital Expenditures $4.2M $6.5M $16.6M $30.3M $10.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.7M -$6.5M -$5.4M -$29.3M -$10.3M
 
Dividends Paid (Ex Special Dividend) $8M $9.2M $20M $7.2M --
Special Dividend Paid -- $400.9K -- -- --
Long-Term Debt Issued $17.4M -- $9.3M $6.1M --
Long-Term Debt Repaid -$46.3M -$2.4M -$10.4M -$2.5M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $13.6M $18.8M
Cash From Financing -$37.4M -$11.7M -$21.1M $9.7M $23.4M
 
Beginning Cash (CF) $94.1M $79.7M $124.6M $17.1M $20.8M
Foreign Exchange Rate Adjustment -- -- -$95.9K -- --
Additions / Reductions -$23.1M $27.3M -$9.5M -$12.1M $6M
Ending Cash (CF) $70.9M $107M $115M $5M $26.8M
 
Levered Free Cash Flow $18.8M $39.1M $375.6K -$22.7M -$17.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock